当前位置:首页 - 行情中心 - 上海三毛(600689) - 财务分析 - 现金流量表

上海三毛

(600689)

  

流通市值:20.38亿  总市值:26.91亿
流通股本:1.52亿   总股本:2.01亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金783,658,561.33403,472,989.281,599,972,219.491,208,801,828.43
  收到的税费返还103,372,093.0617,015,237.06104,596,626.1992,103,420.85
  收到其他与经营活动有关的现金34,763,926.1913,906,272.8954,403,700.9147,801,061.15
  经营活动现金流入小计921,794,580.58434,394,499.231,758,972,546.591,348,706,310.43
  购买商品、接受劳务支付的现金680,533,571.99335,775,469.941,421,014,348.091,072,881,358.18
  支付给职工以及为职工支付的现金170,301,147.7586,169,291.26328,738,482.24239,440,597.19
  支付的各项税费8,657,106.573,987,317.8513,416,037.4212,510,401.9
  支付其他与经营活动有关的现金37,756,307.8419,527,071.0348,539,643.8559,792,189.34
  经营活动现金流出小计897,248,134.15445,459,150.081,811,708,511.61,384,624,546.61
  经营活动产生的现金流量净额24,546,446.43-11,064,650.85-52,735,965.01-35,918,236.18
二、投资活动产生的现金流量:
  收回投资收到的现金588,369,408.75111,542,000516,974,000321,907,000
  取得投资收益收到的现金28,461,496.464,167,818.356,971,668.332,227,907.21
  处置固定资产、无形资产和其他长期资产收回的现金净额475,502.93-57,797.6246,200
  收到的其他与投资活动有关的现金80,000,00080,000,000128,172,988.1316,090,938.05
  投资活动现金流入小计697,306,408.14195,709,818.35652,176,454.08340,272,045.26
  购建固定资产、无形资产和其他长期资产支付的现金467,344.49-227,649.88223,792.36
  投资支付的现金737,879,000213,235,000540,974,000350,907,000
  支付其他与投资活动有关的现金10,063,34010,063,340179,555,195.4166,300,508.41
  投资活动现金流出小计748,409,684.49223,298,340720,756,845.29417,431,300.77
  投资活动产生的现金流量净额-51,103,276.35-27,588,521.65-68,580,391.21-77,159,255.51
三、筹资活动产生的现金流量:
  支付其他与筹资活动有关的现金414,994.67270,957.671,219,120957,933.35
  筹资活动现金流出小计414,994.67270,957.671,219,120957,933.35
  筹资活动产生的现金流量净额-414,994.67-270,957.67-1,219,120-957,933.35
四、汇率变动对现金及现金等价物的影响1,085,499.87601,614.7812,615,710.652,166,381.81
五、现金及现金等价物净增加额-25,886,324.72-38,322,515.39-109,919,765.57-111,869,043.23
  加:期初现金及现金等价物余额122,723,352.96122,723,352.96232,643,118.53232,643,118.53
  期末现金及现金等价物余额96,837,028.2484,400,837.57122,723,352.96120,774,075.3
补充资料:
  净利润11,340,833.41-18,451,361.52-
  固定资产和投资性房地产折旧3,528,156.52-7,386,419.46-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧3,528,156.52---
  无形资产摊销115,241.1-25,883.52-
  处置固定资产、无形资产和其他长期资产的损失-425,074.5--47,303.73-
  固定资产报废损失2,059.75-17,961.25-
  公允价值变动损失-39,544.8--7,155,628.85-
  财务费用-1,068,095.37--12,549,446.77-
  投资损失-4,954,150.9--7,082,050.51-
  递延所得税-5,501,000.56-1,337,453.65-
  其中:递延所得税资产减少-148,778.94-28,628.23-
    递延所得税负债增加-5,352,221.62-1,308,825.42-
  存货的减少-1,170,703.95-27,351.07-
  经营性应收项目的减少-115,959,246.33--142,804,122.07-
  经营性应付项目的增加137,287,226.84-86,805,339.89-
  现金的期末余额96,837,028.24-122,723,352.96-
  减:现金的期初余额122,723,352.96-232,643,118.53-
  现金及现金等价物的净增加额-25,886,324.72--109,919,765.57-
公告日期2025-08-302025-04-302025-04-162024-10-31
审计意见(境内)标准无保留意见
TOP↑