当前位置:首页 - 行情中心 - 均胜电子(600699) - 财务分析 - 现金流量表

均胜电子

(600699)

  

流通市值:307.75亿  总市值:341.94亿
流通股本:13.96亿   总股本:15.51亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金44,720,939,694.7330,713,095,383.0815,976,578,602.7367,602,150,153.75
  收到的税费返还905,451,936.08691,825,927.6337,106,277.621,009,182,331.29
  收到其他与经营活动有关的现金442,470,556.19301,413,607.73103,116,297.46437,377,573.8
  经营活动现金流入小计46,068,862,18731,706,334,918.4116,416,801,177.8169,048,710,058.84
  购买商品、接受劳务支付的现金32,497,457,439.0422,170,248,170.3711,835,603,086.1947,222,458,685.08
  支付给职工以及为职工支付的现金8,481,894,117.255,810,699,922.892,747,026,964.6512,105,075,155.5
  支付的各项税费1,173,114,098.64903,555,797.46474,916,473.732,504,108,037.28
  支付其他与经营活动有关的现金1,260,905,825.63887,836,158.7444,400,549.821,819,037,994.12
  经营活动现金流出小计43,413,371,480.5629,772,340,049.4215,501,947,074.3963,650,679,871.98
  经营活动产生的现金流量净额2,655,490,706.441,933,994,868.99914,854,103.425,398,030,186.86
二、投资活动产生的现金流量:
  取得投资收益收到的现金29,474,923.438,351,535.3521,655,069.631,030,873.89
  处置固定资产、无形资产和其他长期资产收回的现金净额92,070,992.16111,483,121.132,285,854.98265,697,538.31
  处置子公司及其他营业单位收到的现金净额16,343,103.08--530,651,425.01
  收到的其他与投资活动有关的现金4,589,670,343.921,871,996,825.731,014,272,634.584,311,912,009.28
  投资活动现金流入小计4,727,559,362.591,991,831,482.181,068,213,559.165,139,291,846.49
  购建固定资产、无形资产和其他长期资产支付的现金2,532,758,111.291,879,912,573.051,063,693,446.924,308,139,529.54
  投资支付的现金290,000,000200,000,00030,000,000324,900,000
  取得子公司及其他营业单位支付的现金4,000,0004,000,000114,000,00061,144,981.44
  支付其他与投资活动有关的现金5,780,728,435.43,610,450,706.311,535,034,847.664,590,247,863.56
  投资活动现金流出小计8,607,486,546.695,694,363,279.362,742,728,294.589,284,432,374.54
  投资活动产生的现金流量净额-3,879,927,184.1-3,702,531,797.18-1,674,514,735.42-4,145,140,528.05
三、筹资活动产生的现金流量:
  吸收投资收到的现金3,509,800,0002,009,800,0001,000,000,0003,039,580,898.23
  其中:子公司吸收少数股东投资收到的现金3,509,800,0002,009,800,0001,000,000,000-
  取得借款收到的现金17,252,463,213.4114,382,502,082.0212,160,518,889.813,082,152,954.48
  收到其他与筹资活动有关的现金729,260,730.485,782,267.3763,801,992.11232,708,200.97
  筹资活动现金流入小计21,491,523,943.8116,478,084,349.3913,224,320,881.9116,354,442,053.68
  偿还债务支付的现金16,472,701,146.3211,707,796,215.749,473,778,839.3612,906,282,697.21
  分配股利、利润或偿付利息支付的现金1,076,602,869.63767,675,846.58250,582,742.551,553,599,706.12
  其中:子公司支付给少数股东的股利、利润10,846,361.3210,846,361.32-12,620,403.6
  支付其他与筹资活动有关的现金2,539,483,159.872,366,695,483.55195,175,550.971,250,809,713.04
  筹资活动现金流出小计20,088,787,175.8214,842,167,545.879,919,537,132.8815,710,692,116.37
  筹资活动产生的现金流量净额1,402,736,767.991,635,916,803.523,304,783,749.03643,749,937.31
四、汇率变动对现金及现金等价物的影响-214,877,017.15-214,104,544.95-139,920,478.3689,112,412.75
五、现金及现金等价物净增加额-36,576,726.82-346,724,669.622,405,202,638.671,985,752,008.87
  加:期初现金及现金等价物余额7,964,822,478.547,964,822,478.545,979,070,469.675,979,070,469.67
  期末现金及现金等价物余额7,928,245,751.727,618,097,808.928,384,273,108.347,964,822,478.54
补充资料:
  净利润-867,774,671.38-1,615,546,093.54
  资产减值准备--1,642,419.01-214,325,431.29
  固定资产和投资性房地产折旧-861,884,007.52-1,950,098,522.98
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-861,884,007.52-1,949,401,082.26
    投资性房地产折旧---697,440.72
  无形资产摊销-602,975,239.96-1,158,893,032.19
  长期待摊费用摊销-24,451,889.65-32,507,085.44
  处置固定资产、无形资产和其他长期资产的损失--5,185,547.73-29,192,186.95
  固定资产报废损失-1,987,562.06-14,670,064.72
  公允价值变动损失--138,605,003.58--147,408,025.86
  财务费用-531,968,985.03-1,144,520,508.77
  投资损失-11,579,466.16-213,162,775.15
  递延所得税--11,816,842.29--97,810,286.84
  其中:递延所得税资产减少--3,873,022.11--135,626,548.35
    递延所得税负债增加--7,943,820.18-37,816,261.51
  存货的减少--161,678,749.55--449,359,621.1
  经营性应收项目的减少-433,573,186.78--1,629,568,954
  经营性应付项目的增加--1,219,778,117.04-1,009,114,657.31
  现金的期末余额-7,618,097,808.92-7,964,822,478.54
  减:现金的期初余额-7,964,822,478.54-5,979,070,469.67
  现金及现金等价物的净增加额--346,724,669.62-1,985,752,008.87
公告日期2026-10-282026-08-262026-04-282026-03-31
审计意见(境内)标准无保留意见
TOP↑