当前位置:首页 - 行情中心 - 均胜电子(600699) - 财务分析 - 现金流量表

均胜电子

(600699)

  

流通市值:390.12亿  总市值:446.47亿
流通股本:13.55亿   总股本:15.51亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金15,976,578,602.7367,602,150,153.7550,955,772,721.7433,389,609,297.19
  收到的税费返还337,106,277.621,009,182,331.29805,399,649.54468,512,782.64
  收到其他与经营活动有关的现金103,116,297.46437,377,573.8492,737,207.26337,925,090.08
  经营活动现金流入小计16,416,801,177.8169,048,710,058.8452,253,909,578.5434,196,047,169.91
  购买商品、接受劳务支付的现金11,835,603,086.1947,222,458,685.0836,380,972,658.3923,723,930,787.92
  支付给职工以及为职工支付的现金2,747,026,964.6512,105,075,155.59,027,900,870.345,868,362,768.34
  支付的各项税费474,916,473.732,504,108,037.281,735,178,122.391,442,531,852.61
  支付其他与经营活动有关的现金444,400,549.821,819,037,994.121,470,108,877.631,254,754,930.39
  经营活动现金流出小计15,501,947,074.3963,650,679,871.9848,614,160,528.7532,289,580,339.26
  经营活动产生的现金流量净额914,854,103.425,398,030,186.863,639,749,049.791,906,466,830.65
二、投资活动产生的现金流量:
  取得投资收益收到的现金21,655,069.631,030,873.89134,074,752.9316,721,356.21
  处置固定资产、无形资产和其他长期资产收回的现金净额32,285,854.98265,697,538.31179,453,655.2831,270,583.47
  处置子公司及其他营业单位收到的现金净额-530,651,425.0137,682,40037,682,400
  收到的其他与投资活动有关的现金1,014,272,634.584,311,912,009.283,243,253,388.992,691,665,982.03
  投资活动现金流入小计1,068,213,559.165,139,291,846.493,594,464,197.22,777,340,321.71
  购建固定资产、无形资产和其他长期资产支付的现金1,063,693,446.924,308,139,529.543,067,719,649.591,946,071,100.13
  投资支付的现金30,000,000324,900,000170,000,00080,000,000
  取得子公司及其他营业单位支付的现金114,000,00061,144,981.4430,000,00030,000,000
  支付其他与投资活动有关的现金1,535,034,847.664,590,247,863.563,665,875,463.213,182,754,691.02
  投资活动现金流出小计2,742,728,294.589,284,432,374.546,933,595,112.85,238,825,791.15
  投资活动产生的现金流量净额-1,674,514,735.42-4,145,140,528.05-3,339,130,915.6-2,461,485,469.44
三、筹资活动产生的现金流量:
  吸收投资收到的现金1,000,000,0003,039,580,898.23--
  其中:子公司吸收少数股东投资收到的现金1,000,000,000---
  取得借款收到的现金12,160,518,889.813,082,152,954.4810,535,164,536.728,130,328,167.88
  收到其他与筹资活动有关的现金63,801,992.11232,708,200.97309,908,171.7174,303,947.42
  筹资活动现金流入小计13,224,320,881.9116,354,442,053.6810,845,072,708.428,304,632,115.3
  偿还债务支付的现金9,473,778,839.3612,906,282,697.219,006,080,149.176,395,157,326
  分配股利、利润或偿付利息支付的现金250,582,742.551,553,599,706.121,321,336,783.441,033,274,001.3
  其中:子公司支付给少数股东的股利、利润-12,620,403.61,350,000-
  支付其他与筹资活动有关的现金195,175,550.971,250,809,713.04898,586,418.96710,999,745.42
  筹资活动现金流出小计9,919,537,132.8815,710,692,116.3711,226,003,351.578,139,431,072.72
  筹资活动产生的现金流量净额3,304,783,749.03643,749,937.31-380,930,643.15165,201,042.58
四、汇率变动对现金及现金等价物的影响-139,920,478.3689,112,412.75124,854,615.27134,753,164.84
五、现金及现金等价物净增加额2,405,202,638.671,985,752,008.8744,542,106.31-255,064,431.37
  加:期初现金及现金等价物余额5,979,070,469.675,979,070,469.675,979,070,469.675,979,070,469.67
  期末现金及现金等价物余额8,384,273,108.347,964,822,478.546,023,612,575.985,724,006,038.3
补充资料:
  净利润-1,615,546,093.54-908,804,786.04
  资产减值准备-214,325,431.29-101,038,062.74
  固定资产和投资性房地产折旧-1,950,098,522.98-916,224,823.07
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-1,949,401,082.26-916,224,823.07
    投资性房地产折旧-697,440.72--
  无形资产摊销-1,158,893,032.19-605,617,218.14
  长期待摊费用摊销-32,507,085.44-10,409,444.05
  处置固定资产、无形资产和其他长期资产的损失-29,192,186.95--3,687,101.88
  固定资产报废损失-14,670,064.72-2,861,344.16
  公允价值变动损失--147,408,025.86--14,714,177.46
  财务费用-1,144,520,508.77-576,970,273.56
  投资损失-213,162,775.15--5,266,472.98
  递延所得税--97,810,286.84--59,539,234.61
  其中:递延所得税资产减少--135,626,548.35--127,907,687.06
    递延所得税负债增加-37,816,261.51-68,368,452.45
  存货的减少--449,359,621.1--637,382,165.05
  经营性应收项目的减少--1,629,568,954--1,179,847,160.81
  经营性应付项目的增加-1,009,114,657.31-518,913,711.78
  现金的期末余额-7,964,822,478.54-5,724,006,038.3
  减:现金的期初余额-5,979,070,469.67-5,979,070,469.67
  现金及现金等价物的净增加额-1,985,752,008.87--255,064,431.37
公告日期2026-04-282026-03-312025-10-302025-08-26
审计意见(境内)标准无保留意见
TOP↑