当前位置:首页 - 行情中心 - 物产中大(600704) - 财务分析 - 现金流量表

物产中大

(600704)

  

流通市值:307.69亿  总市值:307.69亿
流通股本:51.71亿   总股本:51.71亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金357,990,875,798.17170,692,018,517.33679,441,311,301.62553,535,399,494.46
  收到的税费返还694,342,621.6432,188,970.421,178,504,714.25891,158,240.84
  收到其他与经营活动有关的现金4,521,961,929.494,701,790,187.132,633,551,878.88,840,909,136.85
  经营活动现金流入小计363,207,180,349.26175,825,997,674.88683,253,367,894.67563,267,466,872.15
  购买商品、接受劳务支付的现金354,688,366,185.06175,768,321,810.16661,329,116,774.55546,314,360,560.9
  支付给职工以及为职工支付的现金3,331,119,294.752,126,325,186.315,916,531,907.884,374,165,107.44
  支付的各项税费2,616,911,573.291,189,677,250.233,786,829,988.413,276,260,977.38
  支付其他与经营活动有关的现金5,333,939,587.224,566,148,246.578,072,210,026.8210,579,711,675.29
  经营活动现金流出的平衡项目00-0.010
  经营活动现金流出小计365,970,336,640.32183,650,472,493.27679,104,688,697.65564,544,498,321.01
  经营活动产生的现金流量净额-2,763,156,291.06-7,824,474,818.394,148,679,197.02-1,277,031,448.86
二、投资活动产生的现金流量:
  收回投资收到的现金16,717,202,972.023,588,904,690.4311,636,795,957.6315,261,149,166.64
  取得投资收益收到的现金513,716,307.63208,191,868.062,710,646,849.8719,270,078.41
  处置固定资产、无形资产和其他长期资产收回的现金净额350,097,248.0277,450,607.81,223,540,861.15409,552,380.7
  处置子公司及其他营业单位收到的现金净额-24,801,754.2614,235,517.4617,470,652.72
  收到的其他与投资活动有关的现金479,349,183.44540,831,512.691,022,293,790.472,556,502,472.83
  投资活动现金流入小计18,060,365,711.114,440,180,433.2416,607,512,976.5118,963,944,751.3
  购建固定资产、无形资产和其他长期资产支付的现金757,612,259.65419,638,409.123,267,201,766.991,622,193,603.76
  投资支付的现金16,464,156,100.053,005,491,538.7513,000,900,303.6516,149,549,190.56
  取得子公司及其他营业单位支付的现金428,390,324.35479,678,306.4229,743,048.6262,118,142.89
  支付其他与投资活动有关的现金973,579,703.821,893,339,000.59-3,721,752,154.45
  投资活动现金流出小计18,623,738,387.875,798,147,254.8816,297,845,119.2421,755,613,091.66
  投资活动产生的现金流量净额-563,372,676.76-1,357,966,821.64309,667,857.27-2,791,668,340.36
三、筹资活动产生的现金流量:
  吸收投资收到的现金6,788,600-2,202,168,0412,206,660,000
  其中:子公司吸收少数股东投资收到的现金6,788,600-203,368,041207,860,000
  取得借款收到的现金87,963,866,494.7449,060,374,344.96168,526,219,079.68148,898,040,175.39
  收到其他与筹资活动有关的现金33,047,8801,886,285,683.62699,251,395.422,811,147,944.62
  筹资活动现金流入小计88,003,702,974.7450,946,660,028.58171,427,638,516.1153,915,848,120.01
  偿还债务支付的现金78,871,027,461.1337,560,294,652.49168,419,944,436.61138,483,981,890.57
  分配股利、利润或偿付利息支付的现金1,449,339,404.41455,294,188.463,386,200,963.523,469,649,014.33
  其中:子公司支付给少数股东的股利、利润690,264,918.73-865,089,344.38850,943,641.26
  支付其他与筹资活动有关的现金1,835,555,164.242,410,105,709.612,398,092,011.625,249,105,343.78
  筹资活动现金流出小计82,155,922,029.7840,425,694,550.56174,204,237,411.75147,202,736,248.68
  筹资活动产生的现金流量净额5,847,780,944.9610,520,965,478.02-2,776,598,895.656,713,111,871.33
四、汇率变动对现金及现金等价物的影响-23,902,247.194,447,087.0623,299,532.65-115,822,006.02
五、现金及现金等价物净增加额2,497,349,729.951,342,970,925.051,705,047,691.292,528,590,076.09
  加:期初现金及现金等价物余额12,556,649,229.712,556,649,229.710,851,601,538.4110,851,601,538.41
  期末现金及现金等价物余额15,053,998,959.6513,899,620,154.7512,556,649,229.713,380,191,614.5
补充资料:
  净利润3,013,587,844.92-4,977,991,035.35-
  资产减值准备508,864,534.98-931,352,291.19-
  固定资产和投资性房地产折旧863,352,276.54-1,695,169,856.86-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧863,352,276.54-1,695,169,856.86-
  无形资产摊销120,151,237.21-269,373,179.4-
  长期待摊费用摊销89,402,993.6-190,554,401.6-
  处置固定资产、无形资产和其他长期资产的损失-68,382,951.93--368,814,834.93-
  固定资产报废损失589,454.48-2,206,618.59-
  公允价值变动损失4,591,459.45--321,175,925.96-
  财务费用783,987,429.56-1,484,236,815.36-
  投资损失-2,884,350,420.7--2,549,628,150.18-
  递延所得税-147,393,004.94--82,869,633.59-
  其中:递延所得税资产减少-196,330,050.6--23,196,088.92-
    递延所得税负债增加48,937,045.66--59,673,544.67-
  存货的减少-4,638,150,880.69--1,258,935,379.79-
  经营性应收项目的减少-11,464,220,550.65--5,049,318,647.23-
  经营性应付项目的增加11,023,241,353.75-3,987,642,971.65-
  不涉及现金收支的投资和筹资活动金额其他项目--673,168,904.61-
  现金的期末余额15,053,998,959.65-12,556,649,229.7-
  减:现金的期初余额12,556,649,229.7-10,851,601,538.41-
  现金及现金等价物的净增加额2,497,349,729.95-1,705,047,691.29-
公告日期2025-08-262025-04-292025-04-292024-10-29
审计意见(境内)标准无保留意见
TOP↑