当前位置:首页 - 行情中心 - 苏美达(600710) - 财务分析 - 现金流量表

苏美达

(600710)

  

流通市值:157.86亿  总市值:157.86亿
流通股本:13.07亿   总股本:13.07亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金34,676,899,876.82125,266,936,866.0693,767,636,589.7659,552,510,776.18
  收到的税费返还530,251,933.622,567,334,401.942,046,961,184.361,146,140,826.51
  收到其他与经营活动有关的现金875,826,995.0414,606,843,239.343,865,714,785.163,269,208,371.82
  经营活动现金流入小计36,082,978,805.48142,441,114,507.3499,680,312,559.2863,967,859,974.51
  购买商品、接受劳务支付的现金33,596,438,222.15122,810,644,718.2790,805,041,946.758,100,829,644.86
  支付给职工以及为职工支付的现金726,451,766.782,563,188,235.611,719,189,992.051,227,078,008.89
  支付的各项税费474,032,076.521,931,809,282.221,522,825,840.23885,619,368.37
  支付其他与经营活动有关的现金1,389,568,547.4915,837,884,383.515,184,053,953.444,023,938,414.25
  经营活动现金流出小计36,186,490,612.94143,143,526,619.6199,231,111,732.4264,237,465,436.37
  经营活动产生的现金流量净额-103,511,807.46-702,412,112.27449,200,826.86-269,605,461.86
二、投资活动产生的现金流量:
  收回投资收到的现金1,900,000,0007,342,370,2502,509,689,849.11,301,000,000
  取得投资收益收到的现金2,216,952.6154,677,210.3244,140,562.7526,302,498.63
  处置固定资产、无形资产和其他长期资产收回的现金净额828,296.7683,708,204.585,370,506.364,274,591.83
  处置子公司及其他营业单位收到的现金净额-2,127,126.62--
  投资活动现金流入小计1,903,045,249.377,482,882,791.522,559,200,918.211,331,577,090.46
  购建固定资产、无形资产和其他长期资产支付的现金108,420,135.38498,401,287.26299,744,551.74108,167,498.34
  投资支付的现金2,256,051,944.448,310,904,0002,615,414,0001,684,000,000
  投资活动现金流出小计2,364,472,079.828,809,305,287.262,915,158,551.741,792,167,498.34
  投资活动产生的现金流量净额-461,426,830.45-1,326,422,495.74-355,957,633.53-460,590,407.88
三、筹资活动产生的现金流量:
  吸收投资收到的现金-5,752,0001,372,0001,372,000
  其中:子公司吸收少数股东投资收到的现金-5,752,0001,372,0001,372,000
  取得借款收到的现金5,342,007,809.5512,317,549,786.766,798,374,606.224,114,864,057.22
  收到其他与筹资活动有关的现金181,950,121.741,914,011,206.921,567,427,432.87391,492,544.05
  筹资活动现金流入小计5,523,957,931.2914,237,312,993.688,367,174,039.094,507,728,601.27
  偿还债务支付的现金4,031,829,869.4112,299,132,804.86,621,626,804.143,300,196,215.42
  分配股利、利润或偿付利息支付的现金45,510,080.071,691,431,770.311,625,933,556.81,608,656,798.99
  其中:子公司支付给少数股东的股利、利润3,475,933.51,086,722,314.991,043,659,776.431,043,659,776.43
  支付其他与筹资活动有关的现金1,626,189,965.23,216,851,937.862,501,668,668.262,292,242,657.98
  筹资活动现金流出小计5,703,529,914.6817,207,416,512.9710,749,229,029.27,201,095,672.39
  筹资活动产生的现金流量净额-179,571,983.39-2,970,103,519.29-2,382,054,990.11-2,693,367,071.12
四、汇率变动对现金及现金等价物的影响-52,216,954.3643,225,690.43489,932,718.85328,678,334.98
五、现金及现金等价物净增加额-796,727,575.66-4,955,712,436.87-1,798,879,077.93-3,094,884,605.88
  加:期初现金及现金等价物余额7,054,793,181.4511,921,841,027.4711,921,841,027.4711,921,841,027.47
  期末现金及现金等价物余额6,258,065,605.796,966,128,590.610,122,961,949.548,826,956,421.59
补充资料:
  净利润-3,642,680,828.78-1,762,341,471.32
  资产减值准备-205,631,249.51-57,237,883.47
  固定资产和投资性房地产折旧-491,816,920.67-252,862,569.94
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-491,816,920.67-252,862,569.94
  无形资产摊销-38,410,674.18-18,509,156.44
  长期待摊费用摊销-25,083,059.1-12,209,393.16
  处置固定资产、无形资产和其他长期资产的损失--43,458,277.85--1,176,860.19
  固定资产报废损失-3,164,325.26-1,180,411.94
  公允价值变动损失-1,270,000--2,178,660
  财务费用-159,063,553.89--1,849,269.98
  投资损失--102,779,514.29--21,529,864.94
  递延所得税--10,492,781.66--44,692,317.42
  其中:递延所得税资产减少--29,399,651.91--39,732,583.63
    递延所得税负债增加-18,906,870.25--4,959,733.79
  存货的减少--2,191,269,246.44--278,212,607
  经营性应收项目的减少--5,728,630,467.18--4,893,676,969.75
  经营性应付项目的增加-1,628,526,481.89-2,612,220,697.11
  其他-382,568,224.5--
  现金的期末余额-6,966,128,590.6-8,826,956,421.59
  减:现金的期初余额-11,921,841,027.47-11,921,841,027.47
  现金及现金等价物的净增加额--4,955,712,436.87--3,094,884,605.88
公告日期2026-04-242026-04-142025-10-242025-08-28
审计意见(境内)标准无保留意见
TOP↑