当前位置:首页 - 行情中心 - 苏美达(600710) - 财务分析 - 现金流量表

苏美达

(600710)

  

流通市值:124.79亿  总市值:124.79亿
流通股本:13.07亿   总股本:13.07亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金28,833,770,426.38123,669,879,058.6398,114,086,045.7361,763,556,924.94
收到的税费返还475,422,191.292,308,981,405.371,690,608,462.82947,800,639.7
收到其他与经营活动有关的现金1,472,753,589.626,231,767,787.13,050,870,003.562,340,453,429.35
经营活动现金流入的平衡项目0000
经营活动现金流入小计30,781,946,207.29132,210,628,251.1102,855,564,512.1165,051,810,993.99
购买商品、接受劳务支付的现金25,812,590,849.58115,647,774,031.1291,656,627,031.5560,442,910,625.19
支付给职工以及为职工支付的现金616,770,927.822,402,702,589.921,625,849,414.861,137,176,482.48
支付的各项税费397,573,005.381,905,292,064.091,201,281,269.03823,282,984.61
支付其他与经营活动有关的现金2,531,215,762.667,088,216,962.064,389,830,382.972,921,764,664.09
经营活动现金流出的平衡项目0000
经营活动现金流出小计29,358,150,545.44127,043,985,647.1998,873,588,098.4165,325,134,756.37
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额1,423,795,661.855,166,642,603.913,981,976,413.7-273,323,762.38
二、投资活动产生的现金流量:
收回投资收到的现金638,098,359.595,614,418,734.084,152,000,0002,608,498,808.22
取得投资收益收到的现金2,464,767.9451,041,389.7339,521,089.129,464,539.47
处置固定资产、无形资产和其他长期资产收回的现金净额992,707.3645,377,441.7312,898,816.816,914,427.38
处置子公司及其他营业单位收到的现金净额-36,114,925.0652,820,699.9852,820,699.98
投资活动现金流入的平衡项目0000
投资活动现金流入小计641,555,834.895,746,952,490.64,257,240,605.892,697,698,475.05
购建固定资产、无形资产和其他长期资产支付的现金45,536,201.26147,750,590.19177,385,899.74153,655,108.1
投资支付的现金1,330,000,0005,665,599,9004,500,000,0002,966,350,000
取得子公司及其他营业单位支付的现金-147,725,004.1--
投资活动现金流出的平衡项目0000
投资活动现金流出小计1,375,536,201.265,961,075,494.294,677,385,899.743,120,005,108.1
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-733,980,366.37-214,123,003.69-420,145,293.85-422,306,633.05
三、筹资活动产生的现金流量:
吸收投资收到的现金-3,409,844.53,409,844.51,513,414
其中:子公司吸收少数股东投资收到的现金-1,896,430.51,896,430.5-
取得借款收到的现金921,736,204.614,292,169,260.864,235,117,680.862,930,043,156.32
收到其他与筹资活动有关的现金1,539,671,917.041,644,212,2011,764,338,199.571,259,600,055.33
筹资活动现金流入平衡项目0000
筹资活动现金流入小计2,461,408,121.655,939,791,306.366,002,865,724.934,191,156,625.65
偿还债务支付的现金713,918,314.155,229,920,072.075,248,822,016.353,434,969,580.8
分配股利、利润或偿付利息支付的现金21,967,586.21,700,443,116.591,647,615,006.85128,191,705.22
其中:子公司支付给少数股东的股利、利润-1,095,118,680.531,061,789,041.2126,766,200
支付其他与筹资活动有关的现金1,760,734,159.772,608,908,909.261,892,811,075.841,034,342,156.36
筹资活动现金流出平衡项目0000
筹资活动现金流出小计2,496,620,060.129,539,272,097.928,789,248,099.044,597,503,442.38
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-35,211,938.47-3,599,480,791.56-2,786,382,374.11-406,346,816.73
四、汇率变动对现金及现金等价物的影响59,331,117.02-111,917,073.63-52,015,762.77-3,248,574.22
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额713,934,474.031,241,121,735.03723,432,982.97-1,105,225,786.38
加:期初现金及现金等价物余额11,916,319,661.9710,680,719,292.4410,680,697,158.2210,680,697,158.22
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额12,630,254,13611,921,841,027.4711,404,130,141.199,575,471,371.84
补充资料:
净利润-3,256,904,175.79-1,555,545,211.85
资产减值准备-469,181,178.78-212,436,742.99
固定资产和投资性房地产折旧-474,142,472.35-197,597,546.28
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-474,142,472.35-197,597,546.28
无形资产摊销-40,934,046.3-19,693,217.27
长期待摊费用摊销-29,137,061.86-12,571,330.77
处置固定资产、无形资产和其他长期资产的损失--6,548,058.86--4,314,070.9
固定资产报废损失--1,820,616.92--215,820.61
公允价值变动损失-2,470,000--4,339,479.3
财务费用-349,936,426.56-184,107,025.82
投资损失--82,953,281.13--30,839,634.89
递延所得税--127,544,062.87--79,431,864.48
其中:递延所得税资产减少--96,030,966.44--66,401,181.73
递延所得税负债增加--31,513,096.43--13,030,682.75
存货的减少--115,143,975.1--2,864,905,270.09
经营性应收项目的减少--2,312,647,236.74--2,396,932,400.88
经营性应付项目的增加-2,578,609,862.65-2,860,927,676.78
其他--240,264,304.97--
现金的期末余额-11,921,841,027.47-9,575,471,371.84
减:现金的期初余额-10,680,719,292.44-10,680,697,158.22
公告日期2025-04-232025-04-122024-10-252024-08-17
审计意见(境内)标准无保留意见
TOP↑