当前位置:首页 - 行情中心 - 鲁北化工(600727) - 财务分析 - 现金流量表

鲁北化工

(600727)

  

流通市值:39.85亿  总市值:39.86亿
流通股本:5.29亿   总股本:5.29亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金2,221,217,110.24923,406,112.235,264,044,601.253,913,580,888.91
  收到的税费返还16,836,104.03219,178.7721,325,787.3320,027,930.47
  收到其他与经营活动有关的现金56,108,809.5523,767,230.02238,930,260.22156,084,029.67
  经营活动现金流入小计2,294,162,023.82947,392,521.025,524,300,648.84,089,692,849.05
  购买商品、接受劳务支付的现金1,712,475,544.69687,618,958.624,670,885,672.773,211,418,530.74
  支付给职工以及为职工支付的现金206,132,536.39118,166,458.53325,227,856.52253,712,661.88
  支付的各项税费151,580,825.297,820,280.99229,496,659.67164,139,188.45
  支付其他与经营活动有关的现金53,293,982.6827,060,958.1103,032,405.97114,330,248.34
  经营活动现金流出小计2,123,482,888.96930,666,656.245,328,642,594.933,743,600,629.41
  经营活动产生的现金流量净额170,679,134.8616,725,864.78195,658,053.87346,092,219.64
二、投资活动产生的现金流量:
  收回投资收到的现金--8,934,540-
  取得投资收益收到的现金526,343.09-1,200,000-
  处置固定资产、无形资产和其他长期资产收回的现金净额43,224,15512,657,3802,87585,190,000
  处置子公司及其他营业单位收到的现金净额---8,934,540
  收到的其他与投资活动有关的现金84,300,00044,113,019.29--
  投资活动现金流入小计128,050,498.0956,770,399.2910,137,41594,124,540
  购建固定资产、无形资产和其他长期资产支付的现金115,712,404.3734,597,478.15381,918,427.91145,055,206.94
  投资支付的现金--166,702,181.47600,000
  支付其他与投资活动有关的现金50,300,000-19,405,152.24-
  投资活动现金流出小计166,012,404.3734,597,478.15568,025,761.62145,655,206.94
  投资活动产生的现金流量净额-37,961,906.2822,172,921.14-557,888,346.62-51,530,666.94
三、筹资活动产生的现金流量:
  吸收投资收到的现金9,000,000-53,140,7437,358,743
  取得借款收到的现金206,860,838.3789,036,829.3742,999,840362,000,000
  收到其他与筹资活动有关的现金2,720,513,876.892,291,596,201.255,751,432,629.173,950,428,792.85
  筹资活动现金流入小计2,936,374,715.262,380,633,030.556,547,573,212.174,319,787,535.85
  偿还债务支付的现金31,250,608.32-280,000,000160,000,000
  分配股利、利润或偿付利息支付的现金68,189,618.7326,362,300.41108,533,422.97104,982,108.16
  其中:子公司支付给少数股东的股利、利润30,255,000--49,000,000
  支付其他与筹资活动有关的现金3,031,074,840.412,244,919,970.795,761,499,853.824,514,098,377.28
  筹资活动现金流出小计3,130,515,067.462,271,282,271.26,150,033,276.794,779,080,485.44
  筹资活动产生的现金流量净额-194,140,352.2109,350,759.35397,539,935.38-459,292,949.59
四、汇率变动对现金及现金等价物的影响-70,442.31-32,209.7361,962.796,490,166.47
五、现金及现金等价物净增加额-61,493,565.93148,217,335.5435,371,605.42-158,241,230.42
  加:期初现金及现金等价物余额1,183,891,218.81,191,655,558.961,148,519,613.381,148,519,613.38
  期末现金及现金等价物余额1,122,397,652.871,339,872,894.51,183,891,218.8990,278,382.96
补充资料:
  净利润121,784,739.83-358,828,458.92-
  资产减值准备--12,270,206.01-
  固定资产和投资性房地产折旧124,120,842.1-249,113,978.03-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧124,120,842.1-249,113,978.03-
  无形资产摊销7,765,678.39-12,969,422.93-
  长期待摊费用摊销5,334.87-41,109.48-
  处置固定资产、无形资产和其他长期资产的损失4,571,851.03-14,639,417.46-
  固定资产报废损失43,615.86---
  公允价值变动损失---751,786.46-
  财务费用4,555,618.32-15,384,604.05-
  投资损失-580,158.11-1,382,314.87-
  递延所得税-1,536,230.97-5,769,411.54-
  其中:递延所得税资产减少1,048,172.6-21,320,368.36-
    递延所得税负债增加-2,584,403.57--15,550,956.82-
  存货的减少-143,317,516.31--66,807,080-
  经营性应收项目的减少334,739,762.03--225,583,298.69-
  经营性应付项目的增加-282,714,524.33--193,433,988.12-
  现金的期末余额1,122,397,652.87-1,183,891,218.8-
  减:现金的期初余额1,183,891,218.8-1,148,519,613.38-
  现金及现金等价物的净增加额-61,493,565.93-35,371,605.42-
公告日期2025-08-282025-04-292025-03-202024-10-31
审计意见(境内)标准无保留意见
TOP↑