当前位置:首页 - 行情中心 - 佳都科技(600728) - 财务分析 - 现金流量表

佳都科技

(600728)

  

流通市值:104.71亿  总市值:104.71亿
流通股本:21.33亿   总股本:21.33亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金9,167,405,079.745,286,696,695.442,583,064,481.5211,729,100,114.5
  收到的税费返还4,727,353.133,744,209.34848,473.1125,484,890.42
  收到其他与经营活动有关的现金182,303,741.7107,309,374.8164,472,113.43356,648,781.3
  经营活动现金流入小计9,354,436,174.575,397,750,279.592,648,385,068.0612,111,233,786.22
  购买商品、接受劳务支付的现金8,020,033,561.935,164,815,346.271,822,966,608.511,238,696,069.26
  支付给职工以及为职工支付的现金515,665,019.39373,493,460.72209,853,230.35636,035,591.47
  支付的各项税费221,626,530.54159,181,807.3871,678,126.19228,208,238.8
  支付其他与经营活动有关的现金251,322,010.18141,092,765.761,733,691.8520,353,246.76
  经营活动现金流出小计9,008,647,122.045,838,583,380.072,166,231,656.8412,623,293,146.29
  经营活动产生的现金流量净额345,789,052.53-440,833,100.48482,153,411.22-512,059,360.07
二、投资活动产生的现金流量:
  收回投资收到的现金1,942,296,883.541,481,677,301.46645,935,844.231,742,876,937.21
  取得投资收益收到的现金12,095,521.218,155,374.48501,890.829,902,007.08
  处置固定资产、无形资产和其他长期资产收回的现金净额30,781.9430,781.9424,901.526,830
  收到的其他与投资活动有关的现金---10,482,737.71
  投资活动现金流入小计1,954,423,186.691,489,863,457.88646,462,636.551,763,288,512
  购建固定资产、无形资产和其他长期资产支付的现金123,714,604.383,854,137.7347,645,426.85168,769,095.86
  投资支付的现金2,157,424,902.361,103,334,766.79718,408,076.91,668,899,671.58
  支付其他与投资活动有关的现金-3,423,666.45-319,810.49
  投资活动现金流出小计2,281,139,506.661,190,612,570.97766,053,503.751,837,988,577.93
  投资活动产生的现金流量净额-326,716,319.97299,250,886.91-119,590,867.2-74,700,065.93
三、筹资活动产生的现金流量:
  吸收投资收到的现金---55,767,000
  其中:子公司吸收少数股东投资收到的现金---55,767,000
  取得借款收到的现金317,667,540.75192,417,908.1759,884,977.01845,913,329.55
  收到其他与筹资活动有关的现金21,090,095.4721,090,095.47-20,839,800
  筹资活动现金流入小计338,757,636.22213,508,003.6459,884,977.01922,520,129.55
  偿还债务支付的现金487,849,756.58394,274,565.9160,770,205.29206,790,094
  分配股利、利润或偿付利息支付的现金21,139,814.320,479,870.321,511,405.198,210,360.42
  支付其他与筹资活动有关的现金45,855,061.435,181,118.087,942,404.4852,940,255.86
  筹资活动现金流出小计554,844,632.28449,935,554.3170,224,014.96267,940,710.28
  筹资活动产生的现金流量净额-216,086,996.06-236,427,550.66-110,339,037.95654,579,419.27
四、汇率变动对现金及现金等价物的影响-456,448.43-385,452.24-239,111.37-286,909.38
五、现金及现金等价物净增加额-197,470,711.93-378,395,216.47251,984,394.767,533,083.89
  加:期初现金及现金等价物余额1,883,848,104.581,883,848,104.581,883,848,104.581,816,315,020.69
  期末现金及现金等价物余额1,686,377,392.651,505,452,888.112,135,832,499.281,883,848,104.58
补充资料:
  净利润-17,688,223.09-172,931,498.74
  资产减值准备-24,796,456.46--23,330,696.77
  固定资产和投资性房地产折旧-8,882,267.03-17,658,520.76
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-8,882,267.03-17,658,520.76
  无形资产摊销-94,940,296.94-182,455,077.66
  长期待摊费用摊销-7,338,810.32-14,149,074.49
  处置固定资产、无形资产和其他长期资产的损失--143,449.41--10,121,614.89
  固定资产报废损失-1,143.51-19,068.81
  公允价值变动损失-18,240,340.01--63,704,156.17
  财务费用-3,980,610.28-11,718,378.75
  投资损失--11,083,931.64--10,270,392.06
  递延所得税--17,368,303.91--29,322,530.96
  其中:递延所得税资产减少--7,433,905.51-13,110,069.11
    递延所得税负债增加--9,934,398.4--42,432,600.07
  存货的减少--267,903,638.33-503,772,703.1
  经营性应收项目的减少--412,970,023.66--549,700,526.84
  经营性应付项目的增加-91,772,303.1--854,055,938.45
  其他---11,277,726.22
  现金的期末余额-1,505,452,888.11-1,883,848,104.58
  减:现金的期初余额-1,883,848,104.58-1,816,315,020.69
  现金及现金等价物的净增加额--378,395,216.47-67,533,083.89
公告日期2026-10-302026-08-262026-04-302026-04-10
审计意见(境内)标准无保留意见
TOP↑