当前位置:首页 - 行情中心 - 佳都科技(600728) - 财务分析 - 现金流量表

佳都科技

(600728)

  

流通市值:96.18亿  总市值:96.18亿
流通股本:21.33亿   总股本:21.33亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金5,286,696,695.442,583,064,481.5211,729,100,114.58,550,702,165.1
  收到的税费返还3,744,209.34848,473.1125,484,890.4210,979,265.43
  收到其他与经营活动有关的现金107,309,374.8164,472,113.43356,648,781.3330,012,024.58
  经营活动现金流入小计5,397,750,279.592,648,385,068.0612,111,233,786.228,891,693,455.11
  购买商品、接受劳务支付的现金5,164,815,346.271,822,966,608.511,238,696,069.268,865,205,836.4
  支付给职工以及为职工支付的现金373,493,460.72209,853,230.35636,035,591.47483,999,406.52
  支付的各项税费159,181,807.3871,678,126.19228,208,238.8142,342,035.64
  支付其他与经营活动有关的现金141,092,765.761,733,691.8520,353,246.76449,955,825.21
  经营活动现金流出小计5,838,583,380.072,166,231,656.8412,623,293,146.299,941,503,103.77
  经营活动产生的现金流量净额-440,833,100.48482,153,411.22-512,059,360.07-1,049,809,648.66
二、投资活动产生的现金流量:
  收回投资收到的现金1,481,677,301.46645,935,844.231,742,876,937.211,630,093,906.53
  取得投资收益收到的现金8,155,374.48501,890.829,902,007.086,796,999.7
  处置固定资产、无形资产和其他长期资产收回的现金净额30,781.9424,901.526,830750
  收到的其他与投资活动有关的现金--10,482,737.71-
  投资活动现金流入小计1,489,863,457.88646,462,636.551,763,288,5121,636,891,656.23
  购建固定资产、无形资产和其他长期资产支付的现金83,854,137.7347,645,426.85168,769,095.86126,001,215.88
  投资支付的现金1,103,334,766.79718,408,076.91,668,899,671.581,145,817,049.38
  支付其他与投资活动有关的现金3,423,666.45-319,810.491,653,983.69
  投资活动现金流出小计1,190,612,570.97766,053,503.751,837,988,577.931,273,472,248.95
  投资活动产生的现金流量净额299,250,886.91-119,590,867.2-74,700,065.93363,419,407.28
三、筹资活动产生的现金流量:
  吸收投资收到的现金--55,767,000-
  其中:子公司吸收少数股东投资收到的现金--55,767,000-
  取得借款收到的现金192,417,908.1759,884,977.01845,913,329.55438,468,206.25
  收到其他与筹资活动有关的现金21,090,095.47-20,839,800169,060,141
  筹资活动现金流入小计213,508,003.6459,884,977.01922,520,129.55607,528,347.25
  偿还债务支付的现金394,274,565.9160,770,205.29206,790,094165,471,360
  分配股利、利润或偿付利息支付的现金20,479,870.321,511,405.198,210,360.423,829,665.73
  支付其他与筹资活动有关的现金35,181,118.087,942,404.4852,940,255.86251,646,837.45
  筹资活动现金流出小计449,935,554.3170,224,014.96267,940,710.28420,947,863.18
  筹资活动产生的现金流量净额-236,427,550.66-110,339,037.95654,579,419.27186,580,484.07
四、汇率变动对现金及现金等价物的影响-385,452.24-239,111.37-286,909.38-163,556.66
五、现金及现金等价物净增加额-378,395,216.47251,984,394.767,533,083.89-499,973,313.97
  加:期初现金及现金等价物余额1,883,848,104.581,883,848,104.581,816,315,020.691,816,315,020.69
  期末现金及现金等价物余额1,505,452,888.112,135,832,499.281,883,848,104.581,316,341,706.72
补充资料:
  净利润17,688,223.09-172,931,498.74-
  资产减值准备24,796,456.46--23,330,696.77-
  固定资产和投资性房地产折旧8,882,267.03-17,658,520.76-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧8,882,267.03-17,658,520.76-
  无形资产摊销94,940,296.94-182,455,077.66-
  长期待摊费用摊销7,338,810.32-14,149,074.49-
  处置固定资产、无形资产和其他长期资产的损失-143,449.41--10,121,614.89-
  固定资产报废损失1,143.51-19,068.81-
  公允价值变动损失18,240,340.01--63,704,156.17-
  财务费用3,980,610.28-11,718,378.75-
  投资损失-11,083,931.64--10,270,392.06-
  递延所得税-17,368,303.91--29,322,530.96-
  其中:递延所得税资产减少-7,433,905.51-13,110,069.11-
    递延所得税负债增加-9,934,398.4--42,432,600.07-
  存货的减少-267,903,638.33-503,772,703.1-
  经营性应收项目的减少-412,970,023.66--549,700,526.84-
  经营性应付项目的增加91,772,303.1--854,055,938.45-
  其他--11,277,726.22-
  现金的期末余额1,505,452,888.11-1,883,848,104.58-
  减:现金的期初余额1,883,848,104.58-1,816,315,020.69-
  现金及现金等价物的净增加额-378,395,216.47-67,533,083.89-
公告日期2026-08-262026-04-302026-04-102025-10-31
审计意见(境内)标准无保留意见
TOP↑