当前位置:首页 - 行情中心 - 佳都科技(600728) - 财务分析 - 现金流量表

佳都科技

(600728)

  

流通市值:114.31亿  总市值:114.31亿
流通股本:21.33亿   总股本:21.33亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金2,583,064,481.5211,729,100,114.58,550,702,165.15,191,129,534.32
  收到的税费返还848,473.1125,484,890.4210,979,265.437,034,903.41
  收到其他与经营活动有关的现金64,472,113.43356,648,781.3330,012,024.5860,600,608
  经营活动现金流入小计2,648,385,068.0612,111,233,786.228,891,693,455.115,258,765,045.73
  购买商品、接受劳务支付的现金1,822,966,608.511,238,696,069.268,865,205,836.45,788,704,724.36
  支付给职工以及为职工支付的现金209,853,230.35636,035,591.47483,999,406.52351,332,250.19
  支付的各项税费71,678,126.19228,208,238.8142,342,035.6481,194,555.08
  支付其他与经营活动有关的现金61,733,691.8520,353,246.76449,955,825.21152,866,284.49
  经营活动现金流出小计2,166,231,656.8412,623,293,146.299,941,503,103.776,374,097,814.12
  经营活动产生的现金流量净额482,153,411.22-512,059,360.07-1,049,809,648.66-1,115,332,768.39
二、投资活动产生的现金流量:
  收回投资收到的现金645,935,844.231,742,876,937.211,630,093,906.531,144,940,373.74
  取得投资收益收到的现金501,890.829,902,007.086,796,999.76,090,561.69
  处置固定资产、无形资产和其他长期资产收回的现金净额24,901.526,830750750
  收到的其他与投资活动有关的现金-10,482,737.71--
  投资活动现金流入小计646,462,636.551,763,288,5121,636,891,656.231,151,031,685.43
  购建固定资产、无形资产和其他长期资产支付的现金47,645,426.85168,769,095.86126,001,215.8851,660,226.4
  投资支付的现金718,408,076.91,668,899,671.581,145,817,049.38771,487,049.38
  支付其他与投资活动有关的现金-319,810.491,653,983.69-
  投资活动现金流出小计766,053,503.751,837,988,577.931,273,472,248.95823,147,275.78
  投资活动产生的现金流量净额-119,590,867.2-74,700,065.93363,419,407.28327,884,409.65
三、筹资活动产生的现金流量:
  吸收投资收到的现金-55,767,000--
  其中:子公司吸收少数股东投资收到的现金-55,767,000--
  取得借款收到的现金59,884,977.01845,913,329.55438,468,206.25270,063,975.57
  收到其他与筹资活动有关的现金-20,839,800169,060,141165,676,141
  筹资活动现金流入小计59,884,977.01922,520,129.55607,528,347.25435,740,116.57
  偿还债务支付的现金160,770,205.29206,790,094165,471,36098,000,000
  分配股利、利润或偿付利息支付的现金1,511,405.198,210,360.423,829,665.732,287,151.04
  支付其他与筹资活动有关的现金7,942,404.4852,940,255.86251,646,837.45189,654,426.94
  筹资活动现金流出小计170,224,014.96267,940,710.28420,947,863.18289,941,577.98
  筹资活动产生的现金流量净额-110,339,037.95654,579,419.27186,580,484.07145,798,538.59
四、汇率变动对现金及现金等价物的影响-239,111.37-286,909.38-163,556.66-168,964.78
五、现金及现金等价物净增加额251,984,394.767,533,083.89-499,973,313.97-641,818,784.93
  加:期初现金及现金等价物余额1,883,848,104.581,816,315,020.691,816,315,020.691,816,315,020.69
  期末现金及现金等价物余额2,135,832,499.281,883,848,104.581,316,341,706.721,174,496,235.76
补充资料:
  净利润-172,931,498.74-135,735,586.79
  资产减值准备--23,330,696.77-6,665,649.67
  固定资产和投资性房地产折旧-17,658,520.76-8,719,808.84
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-17,658,520.76-8,719,808.84
  无形资产摊销-182,455,077.66-92,274,762.88
  长期待摊费用摊销-14,149,074.49-6,868,451.27
  处置固定资产、无形资产和其他长期资产的损失--10,121,614.89--8,165.99
  固定资产报废损失-19,068.81-731.59
  公允价值变动损失--63,704,156.17--57,632,311.59
  财务费用-11,718,378.75-5,358,874.14
  投资损失--10,270,392.06--23,809,346.83
  递延所得税--29,322,530.96--24,876,549.99
  其中:递延所得税资产减少-13,110,069.11-4,929,739.93
    递延所得税负债增加--42,432,600.07--29,806,289.92
  存货的减少-503,772,703.1-341,716,175.85
  经营性应收项目的减少--549,700,526.84--942,906,579.82
  经营性应付项目的增加--854,055,938.45--701,096,565.94
  其他-11,277,726.22--
  现金的期末余额-1,883,848,104.58-1,174,496,235.76
  减:现金的期初余额-1,816,315,020.69-1,816,315,020.69
  现金及现金等价物的净增加额-67,533,083.89--641,818,784.93
公告日期2026-04-302026-04-102025-10-312025-08-26
审计意见(境内)标准无保留意见
TOP↑