当前位置:首页 - 行情中心 - 丽尚国潮(600738) - 财务分析 - 现金流量表

丽尚国潮

(600738)

  

流通市值:30.88亿  总市值:30.91亿
流通股本:7.61亿   总股本:7.61亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金334,039,006.02256,909,239.96172,736,976.91591,450,410
  收到的税费返还2,061,854.182,061,854.182,061,729.11-
  收到其他与经营活动有关的现金271,851,748.28192,500,597.15112,974,361.69891,467,986.09
  经营活动现金流入小计607,952,608.48451,471,691.29287,773,067.711,482,918,396.09
  购买商品、接受劳务支付的现金70,512,472.2547,992,081.7327,270,077.3886,689,904.55
  支付给职工以及为职工支付的现金61,781,414.4643,928,309.2626,777,538.3280,707,811.62
  支付的各项税费96,049,094.0773,344,924.6437,870,404.6130,347,934.49
  支付其他与经营活动有关的现金260,533,550.03184,390,599.3397,787,615.35848,149,422.76
  经营活动现金流出小计488,876,530.81349,655,914.96189,705,635.651,145,895,073.42
  经营活动产生的现金流量净额119,076,077.67101,815,776.3398,067,432.06337,023,322.67
二、投资活动产生的现金流量:
  收回投资收到的现金23,362,013.0623,325,00010,200,00010,330,000
  取得投资收益收到的现金560,767.12560,767.12560,767.12111,916.67
  处置固定资产、无形资产和其他长期资产收回的现金净额25,681--353,297.92
  收到的其他与投资活动有关的现金4,500,000--11,815,535.83
  投资活动现金流入小计28,448,461.1823,885,767.1210,760,767.1222,610,750.42
  购建固定资产、无形资产和其他长期资产支付的现金9,651,388.378,612,434.754,594,778.49116,607,703.05
  投资支付的现金21,335,000--20,000,000
  支付其他与投资活动有关的现金---15,319,507.19
  投资活动现金流出小计30,986,388.378,612,434.754,594,778.49151,927,210.24
  投资活动产生的现金流量净额-2,537,927.1915,273,332.376,165,988.63-129,316,459.82
三、筹资活动产生的现金流量:
  吸收投资收到的现金---2,777,800
  其中:子公司吸收少数股东投资收到的现金---2,777,800
  取得借款收到的现金---65,100,000
  收到其他与筹资活动有关的现金---19,731,300
  筹资活动现金流入平衡项目---0
  筹资活动现金流入小计---87,609,100
  偿还债务支付的现金258,217,000258,217,000208,217,000162,287,500
  分配股利、利润或偿付利息支付的现金86,796,116.4377,705,910.82,362,807.8724,983,623.41
  支付其他与筹资活动有关的现金1,139,745.981,139,745.981,162,957.088,279,072.47
  筹资活动现金流出小计346,152,862.41337,062,656.78211,742,764.95195,550,195.88
  筹资活动产生的现金流量净额-346,152,862.41-337,062,656.78-211,742,764.95-107,941,095.88
四、汇率变动对现金及现金等价物的影响---1,001.95
五、现金及现金等价物净增加额-229,614,711.93-219,973,548.08-107,509,344.2699,766,768.92
  加:期初现金及现金等价物余额363,051,876.53363,051,876.53363,051,876.53263,285,107.61
  期末现金及现金等价物余额133,437,164.6143,078,328.45255,542,532.27363,051,876.53
补充资料:
  净利润-103,435,672.59-159,850,278.13
  资产减值准备---4,501,537.66
  固定资产和投资性房地产折旧-57,034,210.89-114,439,652.03
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-57,034,210.89-114,439,652.03
  无形资产摊销-2,788,213.18-3,336,747.1
  长期待摊费用摊销-2,981,083.73-10,573,018.29
  处置固定资产、无形资产和其他长期资产的损失---217,415.02
  固定资产报废损失-55,098.38-207,172.72
  财务费用-3,193,264.9-15,393,904.06
  投资损失--2,915,460.5--15,865,135.83
  递延所得税-2,554.27--2,001,488.53
  其中:递延所得税资产减少--502,246.28-3,705,716.43
    递延所得税负债增加-504,800.55--5,707,204.96
  存货的减少--2,183,944.62-20,388,891.07
  经营性应收项目的减少-25,995,378.36--43,574,626.02
  经营性应付项目的增加--90,993,791.6-26,781,287.78
  其他---9,264,832.88
  现金的期末余额-143,078,328.45-363,051,876.53
  减:现金的期初余额-363,051,876.53-263,285,107.61
  现金及现金等价物的净增加额--219,973,548.08-99,766,768.92
公告日期2026-10-312026-08-192026-04-292026-04-11
审计意见(境内)标准无保留意见
TOP↑