当前位置:首页 - 行情中心 - 华域汽车(600741) - 财务分析 - 现金流量表

华域汽车

(600741)

  

流通市值:563.39亿  总市值:563.39亿
流通股本:31.53亿   总股本:31.53亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金33,208,020,276.63141,284,424,242.9393,655,996,507.5666,525,009,153.29
收到的税费返还96,994,998.14387,146,839.15719,912,332.11330,093,006.73
收到其他与经营活动有关的现金284,163,644.371,749,282,572.471,359,078,522.17788,505,694.41
经营活动现金流入的平衡项目0000
经营活动现金流入小计33,589,178,919.14143,420,853,654.5595,734,987,361.8467,643,607,854.43
购买商品、接受劳务支付的现金22,453,987,396.25101,130,375,487.6365,916,347,102.4245,437,594,757.15
支付给职工以及为职工支付的现金5,781,381,706.5419,479,637,741.8714,075,081,080.6210,078,971,965.47
支付的各项税费1,256,848,232.624,668,236,036.454,249,293,973.892,919,544,005.13
支付其他与经营活动有关的现金2,031,275,848.8910,002,756,603.665,875,226,758.914,130,401,941.49
经营活动现金流出的平衡项目0000
经营活动现金流出小计31,523,493,184.3135,281,005,869.6190,115,948,915.8462,566,512,669.24
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额2,065,685,734.848,139,847,784.945,619,038,4465,077,095,185.19
二、投资活动产生的现金流量:
收回投资收到的现金127,172,75050,000,00030,000,00010,000,000
取得投资收益收到的现金147,853,576.062,056,090,936.541,424,225,430.361,194,287,833.57
处置固定资产、无形资产和其他长期资产收回的现金净额848,891.22653,448,178.11303,875,629.12415,842,018.45
处置子公司及其他营业单位收到的现金净额14,000,00026,082,383.68--
投资活动现金流入的平衡项目0000
投资活动现金流入小计289,875,217.282,785,621,498.331,758,101,059.481,620,129,852.02
购建固定资产、无形资产和其他长期资产支付的现金788,378,573.914,457,965,089.342,539,951,211.141,837,462,602.89
投资支付的现金20,000,0007,585,000,0007,585,000,00085,000,000
取得子公司及其他营业单位支付的现金-77,162,155.74--
支付其他与投资活动有关的现金-28,000,000--
投资活动现金流出的平衡项目0000
投资活动现金流出小计808,378,573.9112,148,127,245.0810,124,951,211.141,922,462,602.89
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-518,503,356.63-9,362,505,746.75-8,366,850,151.66-302,332,750.87
三、筹资活动产生的现金流量:
吸收投资收到的现金-122,754,000122,754,000122,754,000
其中:子公司吸收少数股东投资收到的现金-122,754,000122,754,000122,754,000
取得借款收到的现金2,098,366,793.797,951,716,472.436,299,627,856.574,042,627,881.36
筹资活动现金流入平衡项目0000
筹资活动现金流入小计2,098,366,793.798,074,470,472.436,422,381,856.574,165,381,881.36
偿还债务支付的现金1,919,380,277.767,454,992,048.35,936,220,946.793,938,909,095.33
分配股利、利润或偿付利息支付的现金572,021,005.813,649,071,065.983,085,645,138.66441,074,440.54
其中:子公司支付给少数股东的股利、利润414,516,262.09708,459,850.48162,641,909.4396,121,201.71
支付其他与筹资活动有关的现金278,617,945.311,209,482,039.67817,392,403.05514,493,266.91
筹资活动现金流出平衡项目0000
筹资活动现金流出小计2,770,019,228.8812,313,545,153.959,839,258,488.54,894,476,802.78
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-671,652,435.09-4,239,074,681.52-3,416,876,631.93-729,094,921.42
四、汇率变动对现金及现金等价物的影响15,801,015.03-1,306,568.87-4,399,225.23-14,221,753.04
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额891,330,958.15-5,463,039,212.2-6,169,087,562.824,031,445,759.86
加:期初现金及现金等价物余额34,462,039,653.5539,925,078,865.7539,925,078,865.7539,925,078,865.75
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额35,353,370,611.734,462,039,653.5533,755,991,302.9343,956,524,625.61
补充资料:
净利润-7,482,264,275.1-3,303,408,656.21
资产减值准备-339,220,137.4-104,720,416.33
固定资产和投资性房地产折旧-4,495,059,642.06-2,179,686,341.97
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-4,444,686,834.1--
投资性房地产折旧-50,372,807.96--
无形资产摊销-473,918,638.23-224,011,365.46
长期待摊费用摊销-309,308,910.16-147,363,901.82
处置固定资产、无形资产和其他长期资产的损失--374,782,458.31-3,707,477.2
公允价值变动损失-13,683,889.62--
财务费用-829,598,553.19-414,184,789.77
投资损失--2,699,566,599.59--1,182,542,863.19
递延所得税--77,259,486.76--341,899,165.71
其中:递延所得税资产减少-94,789,613.92--283,602,364.28
递延所得税负债增加--172,049,100.68--58,296,801.43
存货的减少-1,571,334,878.52--387,529,231.28
经营性应收项目的减少--7,189,160,836.28-1,293,858,912.32
经营性应付项目的增加-1,795,793,324.86--1,234,462,405.94
不涉及现金收支的投资和筹资活动金额其他项目-49,295,381,487.94--
现金的期末余额-34,462,039,653.55-43,956,524,625.61
减:现金的期初余额-39,925,078,865.75-39,925,078,865.75
公告日期2025-04-292025-04-292024-10-302024-08-29
审计意见(境内)标准无保留意见
TOP↑