当前位置:首页 - 行情中心 - 华域汽车(600741) - 财务分析 - 现金流量表

华域汽车

(600741)

  

流通市值:571.27亿  总市值:571.27亿
流通股本:31.53亿   总股本:31.53亿

现金流量表

报告期2023-12-312023-09-302023-06-302023-03-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金149,255,757,619.26106,584,642,350.7570,227,440,063.2332,787,329,667.9
收到的税费返还489,572,778.45889,084,359.82576,500,300.61164,166,063.68
收到其他与经营活动有关的现金1,847,885,340.011,378,191,971.4885,000,349.1423,720,456.35
经营活动现金流入的平衡项目0000
经营活动现金流入小计151,593,215,737.72108,851,918,681.9771,688,940,712.9433,375,216,187.93
购买商品、接受劳务支付的现金104,835,440,575.4477,429,894,281.2649,762,669,434.3223,589,722,114.4
支付给职工以及为职工支付的现金19,652,134,775.7913,262,148,785.819,499,412,128.515,578,580,772.38
支付的各项税费7,138,482,205.874,774,243,821.513,340,415,979.491,472,346,136.38
支付其他与经营活动有关的现金8,651,420,078.166,137,882,602.364,184,671,868.182,169,963,488.79
经营活动现金流出的平衡项目0000
经营活动现金流出小计140,277,477,635.26101,604,169,490.9466,787,169,410.532,810,612,511.95
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额11,315,738,102.467,247,749,191.034,901,771,302.44564,603,675.98
二、投资活动产生的现金流量:
收回投资收到的现金1,056,337,706.95346,135,638.59114,187,859.062,034,571.53
取得投资收益收到的现金3,164,792,638.292,408,569,574.191,534,720,543.4113,493,413.48
处置固定资产、无形资产和其他长期资产收回的现金净额137,083,660.77159,898,044.08151,985,717.23149,996,692
处置子公司及其他营业单位收到的现金净额119,329,540.66119,329,540.66119,329,540.66-
投资活动现金流入的平衡项目0000
投资活动现金流入小计4,477,543,546.673,033,932,797.521,920,223,660.35265,524,677.01
购建固定资产、无形资产和其他长期资产支付的现金4,897,985,743.683,112,249,286.932,077,345,451.291,014,489,187.84
投资支付的现金584,684,000583,788,000427,500,000137,503,290
支付其他与投资活动有关的现金173,646,806.47---
投资活动现金流出的平衡项目0000
投资活动现金流出小计5,656,316,550.153,696,037,286.932,504,845,451.291,151,992,477.84
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-1,178,773,003.48-662,104,489.41-584,621,790.94-886,467,800.83
三、筹资活动产生的现金流量:
取得借款收到的现金7,688,806,905.186,386,369,245.954,795,533,568.72,296,589,694.1
筹资活动现金流入平衡项目0000
筹资活动现金流入小计7,688,806,905.186,386,369,245.954,795,533,568.72,296,589,694.1
偿还债务支付的现金5,518,580,991.013,566,151,148.312,549,315,024852,414,001.11
分配股利、利润或偿付利息支付的现金4,317,559,882.163,696,470,178.78622,839,703.84136,457,149.91
其中:子公司支付给少数股东的股利、利润1,045,697,571.83457,724,727.26352,397,835.799,000,000
支付其他与筹资活动有关的现金1,032,766,060.83729,424,479.34487,362,597.34244,818,098.83
筹资活动现金流出平衡项目0000
筹资活动现金流出小计10,868,906,9347,992,045,806.433,659,517,325.181,233,689,249.85
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-3,180,100,028.82-1,605,676,560.481,136,016,243.521,062,900,444.25
四、汇率变动对现金及现金等价物的影响-78,220,989.3943,016,686.2658,393,057.4430,089,034.23
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额6,878,644,080.775,022,984,827.45,511,558,812.46771,125,353.63
加:期初现金及现金等价物余额33,046,434,784.9833,046,434,784.9833,046,434,784.9833,046,434,784.98
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额39,925,078,865.7538,069,419,612.3838,557,993,597.4433,817,560,138.61
补充资料:
净利润8,094,765,030.25-3,300,128,717.15-
资产减值准备421,231,309.96-101,246,071.47-
固定资产和投资性房地产折旧4,417,096,042.45-2,132,807,423.36-
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧4,368,629,616.9---
投资性房地产折旧48,466,425.55---
无形资产摊销476,236,079.56-255,412,395.59-
长期待摊费用摊销280,863,894.47-138,330,696.72-
处置固定资产、无形资产和其他长期资产的损失-119,999,270.7--141,133,208.45-
公允价值变动损失-34,816,552.05-7,941,500-
财务费用704,934,553.13-315,279,307.69-
投资损失-2,843,165,836.13--1,226,673,109.82-
递延所得税-506,502,623.11--192,939,424.15-
其中:递延所得税资产减少-123,116,157.83--237,993,448.29-
递延所得税负债增加-383,386,465.28-45,054,024.14-
存货的减少-347,258,477.34-450,202,501.64-
经营性应收项目的减少-6,835,176,974.9--1,056,371,310.51-
经营性应付项目的增加6,494,727,476.06-314,351,618.77-
不涉及现金收支的投资和筹资活动金额其他项目33,170,496,476.44---
现金的期末余额39,925,078,865.75-38,557,993,597.44-
减:现金的期初余额33,046,434,784.98-33,046,434,784.98-
公告日期2024-03-292023-10-262023-08-302023-04-28
审计意见(境内)标准无保留意见
TOP↑