流通市值:563.39亿 | 总市值:563.39亿 | ||
流通股本:31.53亿 | 总股本:31.53亿 |
报告期 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 |
公司类型 | 通用 | 通用 | 通用 | 通用 |
一、经营活动产生的现金流量: | ||||
销售商品、提供劳务收到的现金 | 33,208,020,276.63 | 141,284,424,242.93 | 93,655,996,507.56 | 66,525,009,153.29 |
收到的税费返还 | 96,994,998.14 | 387,146,839.15 | 719,912,332.11 | 330,093,006.73 |
收到其他与经营活动有关的现金 | 284,163,644.37 | 1,749,282,572.47 | 1,359,078,522.17 | 788,505,694.41 |
经营活动现金流入的平衡项目 | 0 | 0 | 0 | 0 |
经营活动现金流入小计 | 33,589,178,919.14 | 143,420,853,654.55 | 95,734,987,361.84 | 67,643,607,854.43 |
购买商品、接受劳务支付的现金 | 22,453,987,396.25 | 101,130,375,487.63 | 65,916,347,102.42 | 45,437,594,757.15 |
支付给职工以及为职工支付的现金 | 5,781,381,706.54 | 19,479,637,741.87 | 14,075,081,080.62 | 10,078,971,965.47 |
支付的各项税费 | 1,256,848,232.62 | 4,668,236,036.45 | 4,249,293,973.89 | 2,919,544,005.13 |
支付其他与经营活动有关的现金 | 2,031,275,848.89 | 10,002,756,603.66 | 5,875,226,758.91 | 4,130,401,941.49 |
经营活动现金流出的平衡项目 | 0 | 0 | 0 | 0 |
经营活动现金流出小计 | 31,523,493,184.3 | 135,281,005,869.61 | 90,115,948,915.84 | 62,566,512,669.24 |
经营活动产生的现金流量净额平衡项目 | 0 | 0 | 0 | 0 |
经营活动产生的现金流量净额 | 2,065,685,734.84 | 8,139,847,784.94 | 5,619,038,446 | 5,077,095,185.19 |
二、投资活动产生的现金流量: | ||||
收回投资收到的现金 | 127,172,750 | 50,000,000 | 30,000,000 | 10,000,000 |
取得投资收益收到的现金 | 147,853,576.06 | 2,056,090,936.54 | 1,424,225,430.36 | 1,194,287,833.57 |
处置固定资产、无形资产和其他长期资产收回的现金净额 | 848,891.22 | 653,448,178.11 | 303,875,629.12 | 415,842,018.45 |
处置子公司及其他营业单位收到的现金净额 | 14,000,000 | 26,082,383.68 | - | - |
投资活动现金流入的平衡项目 | 0 | 0 | 0 | 0 |
投资活动现金流入小计 | 289,875,217.28 | 2,785,621,498.33 | 1,758,101,059.48 | 1,620,129,852.02 |
购建固定资产、无形资产和其他长期资产支付的现金 | 788,378,573.91 | 4,457,965,089.34 | 2,539,951,211.14 | 1,837,462,602.89 |
投资支付的现金 | 20,000,000 | 7,585,000,000 | 7,585,000,000 | 85,000,000 |
取得子公司及其他营业单位支付的现金 | - | 77,162,155.74 | - | - |
支付其他与投资活动有关的现金 | - | 28,000,000 | - | - |
投资活动现金流出的平衡项目 | 0 | 0 | 0 | 0 |
投资活动现金流出小计 | 808,378,573.91 | 12,148,127,245.08 | 10,124,951,211.14 | 1,922,462,602.89 |
投资活动产生的现金流量净额平衡项目 | 0 | 0 | 0 | 0 |
投资活动产生的现金流量净额 | -518,503,356.63 | -9,362,505,746.75 | -8,366,850,151.66 | -302,332,750.87 |
三、筹资活动产生的现金流量: | ||||
吸收投资收到的现金 | - | 122,754,000 | 122,754,000 | 122,754,000 |
其中:子公司吸收少数股东投资收到的现金 | - | 122,754,000 | 122,754,000 | 122,754,000 |
取得借款收到的现金 | 2,098,366,793.79 | 7,951,716,472.43 | 6,299,627,856.57 | 4,042,627,881.36 |
筹资活动现金流入平衡项目 | 0 | 0 | 0 | 0 |
筹资活动现金流入小计 | 2,098,366,793.79 | 8,074,470,472.43 | 6,422,381,856.57 | 4,165,381,881.36 |
偿还债务支付的现金 | 1,919,380,277.76 | 7,454,992,048.3 | 5,936,220,946.79 | 3,938,909,095.33 |
分配股利、利润或偿付利息支付的现金 | 572,021,005.81 | 3,649,071,065.98 | 3,085,645,138.66 | 441,074,440.54 |
其中:子公司支付给少数股东的股利、利润 | 414,516,262.09 | 708,459,850.48 | 162,641,909.43 | 96,121,201.71 |
支付其他与筹资活动有关的现金 | 278,617,945.31 | 1,209,482,039.67 | 817,392,403.05 | 514,493,266.91 |
筹资活动现金流出平衡项目 | 0 | 0 | 0 | 0 |
筹资活动现金流出小计 | 2,770,019,228.88 | 12,313,545,153.95 | 9,839,258,488.5 | 4,894,476,802.78 |
筹资活动产生的现金流量净额平衡项目 | 0 | 0 | 0 | 0 |
筹资活动产生的现金流量净额 | -671,652,435.09 | -4,239,074,681.52 | -3,416,876,631.93 | -729,094,921.42 |
四、汇率变动对现金及现金等价物的影响 | 15,801,015.03 | -1,306,568.87 | -4,399,225.23 | -14,221,753.04 |
现金及现金等价物净增加额平衡项目 | 0 | 0 | 0 | 0 |
五、现金及现金等价物净增加额 | 891,330,958.15 | -5,463,039,212.2 | -6,169,087,562.82 | 4,031,445,759.86 |
加:期初现金及现金等价物余额 | 34,462,039,653.55 | 39,925,078,865.75 | 39,925,078,865.75 | 39,925,078,865.75 |
期末现金及现金等价物余额平衡项目 | 0 | 0 | 0 | 0 |
期末现金及现金等价物余额 | 35,353,370,611.7 | 34,462,039,653.55 | 33,755,991,302.93 | 43,956,524,625.61 |
补充资料: | ||||
净利润 | - | 7,482,264,275.1 | - | 3,303,408,656.21 |
资产减值准备 | - | 339,220,137.4 | - | 104,720,416.33 |
固定资产和投资性房地产折旧 | - | 4,495,059,642.06 | - | 2,179,686,341.97 |
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧 | - | 4,444,686,834.1 | - | - |
投资性房地产折旧 | - | 50,372,807.96 | - | - |
无形资产摊销 | - | 473,918,638.23 | - | 224,011,365.46 |
长期待摊费用摊销 | - | 309,308,910.16 | - | 147,363,901.82 |
处置固定资产、无形资产和其他长期资产的损失 | - | -374,782,458.31 | - | 3,707,477.2 |
公允价值变动损失 | - | 13,683,889.62 | - | - |
财务费用 | - | 829,598,553.19 | - | 414,184,789.77 |
投资损失 | - | -2,699,566,599.59 | - | -1,182,542,863.19 |
递延所得税 | - | -77,259,486.76 | - | -341,899,165.71 |
其中:递延所得税资产减少 | - | 94,789,613.92 | - | -283,602,364.28 |
递延所得税负债增加 | - | -172,049,100.68 | - | -58,296,801.43 |
存货的减少 | - | 1,571,334,878.52 | - | -387,529,231.28 |
经营性应收项目的减少 | - | -7,189,160,836.28 | - | 1,293,858,912.32 |
经营性应付项目的增加 | - | 1,795,793,324.86 | - | -1,234,462,405.94 |
不涉及现金收支的投资和筹资活动金额其他项目 | - | 49,295,381,487.94 | - | - |
现金的期末余额 | - | 34,462,039,653.55 | - | 43,956,524,625.61 |
减:现金的期初余额 | - | 39,925,078,865.75 | - | 39,925,078,865.75 |
公告日期 | 2025-04-29 | 2025-04-29 | 2024-10-30 | 2024-08-29 |
审计意见(境内) | 标准无保留意见 |