当前位置:首页 - 行情中心 - 安徽合力(600761) - 财务分析 - 现金流量表

安徽合力

(600761)

  

流通市值:142.69亿  总市值:142.69亿
流通股本:8.91亿   总股本:8.91亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金8,820,682,473.744,078,347,879.0217,987,602,994.5213,199,339,004.21
  收到的税费返还425,354,108.92214,889,681.37725,320,101.72593,717,492.95
  收到其他与经营活动有关的现金1,616,293,735.28448,705,971.371,139,175,999.14320,282,107.79
  经营活动现金流入小计10,862,330,317.944,741,943,531.7619,852,099,095.3814,113,338,604.95
  购买商品、接受劳务支付的现金6,730,205,991.993,053,870,623.8413,235,650,186.8410,066,657,408.88
  支付给职工以及为职工支付的现金1,276,301,692.41632,863,164.92,460,312,023.771,816,642,173.43
  支付的各项税费416,151,415.2165,754,880.37852,307,905.57482,658,859.06
  支付其他与经营活动有关的现金1,817,264,382.54584,379,200.131,682,401,678.99784,663,710.76
  经营活动现金流出小计10,239,923,482.144,436,867,869.2418,230,671,795.1713,150,622,152.13
  经营活动产生的现金流量净额622,406,835.8305,075,662.521,621,427,300.21962,716,452.82
二、投资活动产生的现金流量:
  收回投资收到的现金5,298,000,0002,834,000,00014,922,995,01211,699,000,000
  取得投资收益收到的现金81,808,166.2635,454,878.75181,430,095.77143,224,920.31
  处置固定资产、无形资产和其他长期资产收回的现金净额588,163156,6432,469,450.661,737,800.91
  收到的其他与投资活动有关的现金314,191.49125,119.69-3,407,289.12
  投资活动现金流入小计5,380,710,520.752,869,736,641.4415,106,894,558.4311,847,370,010.34
  购建固定资产、无形资产和其他长期资产支付的现金258,750,902.295,837,829.78770,868,374.43535,113,132.77
  投资支付的现金4,954,066,4252,750,131,81512,999,874,415.6710,368,591,488.08
  取得子公司及其他营业单位支付的现金--629,968.34629,968.34
  投资活动现金流出小计5,212,817,327.22,845,969,644.7813,771,372,758.4410,904,334,589.19
  投资活动产生的现金流量净额167,893,193.5523,766,996.661,335,521,799.99943,035,421.15
三、筹资活动产生的现金流量:
  吸收投资收到的现金21,020,00021,020,00074,992,325.75-226,265,895
  其中:子公司吸收少数股东投资收到的现金21,020,00021,020,00074,992,325.75-
  取得借款收到的现金470,000,000110,000,000885,000,000876,048,423.61
  收到其他与筹资活动有关的现金55,022,370.4938,673,631.73220,330,584.22125,188,822.1
  筹资活动现金流入小计546,042,370.49169,693,631.731,180,322,909.97774,971,350.71
  偿还债务支付的现金942,017,39251,328,2602,532,712,1722,029,612,172
  分配股利、利润或偿付利息支付的现金584,085,542.5114,305,824.43752,579,233.72642,492,820.01
  其中:子公司支付给少数股东的股利、利润118,389,696104,355,00062,373,027.2361,437,328.6
  支付其他与筹资活动有关的现金52,068,273.713,166,171.52552,350,991.28117,899,041.81
  筹资活动现金流出小计1,578,171,208.2178,800,255.953,837,642,3972,790,004,033.82
  筹资活动产生的现金流量净额-1,032,128,837.71-9,106,624.22-2,657,319,487.03-2,015,032,683.11
四、汇率变动对现金及现金等价物的影响-25,951,406.67-17,373,920.9823,153,624.2928,744,391.07
五、现金及现金等价物净增加额-267,780,215.03302,362,113.98322,783,237.46-80,536,418.07
  加:期初现金及现金等价物余额1,523,219,164.681,523,219,164.681,200,435,927.221,200,435,927.22
  期末现金及现金等价物余额1,255,438,949.651,825,581,278.661,523,219,164.681,119,899,509.15
补充资料:
  净利润756,184,451.24-1,444,010,463.75-
  资产减值准备459,917.93-18,506,847.83-
  固定资产和投资性房地产折旧226,328,535.87-366,757,256.74-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧226,328,535.87-366,757,256.74-
  无形资产摊销14,364,478.02-31,931,356.05-
  长期待摊费用摊销8,049,187.94-11,682,567.74-
  处置固定资产、无形资产和其他长期资产的损失1,416,879.38-2,942,918.42-
  固定资产报废损失155,848.4--100,971.09-
  公允价值变动损失-27,702,307.9--32,079,308.68-
  财务费用130,748,238.67--10,037,020.33-
  投资损失-22,695,235.08--98,646,739.03-
  递延所得税-20,067,082.1--42,244,616.23-
  其中:递延所得税资产减少3,158,205.06--72,800,881.93-
    递延所得税负债增加-23,225,287.16-30,556,265.7-
  存货的减少-379,556,972.73--10,028,527.23-
  经营性应收项目的减少-1,408,117,412.2--915,732,958.66-
  经营性应付项目的增加1,272,155,950.29-754,906,762.33-
  其他---7,328,605.61-
  现金的期末余额1,255,438,949.65-1,523,219,164.68-
  减:现金的期初余额1,523,219,164.68-1,200,435,927.22-
  现金及现金等价物的净增加额-267,780,215.03-322,783,237.46-
公告日期2026-08-252026-04-252026-03-312025-10-28
审计意见(境内)标准无保留意见
TOP↑