当前位置:首页 - 行情中心 - 安徽合力(600761) - 财务分析 - 现金流量表

安徽合力

(600761)

  

流通市值:184.28亿  总市值:184.28亿
流通股本:8.91亿   总股本:8.91亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金4,078,347,879.0217,987,602,994.5213,199,339,004.218,062,674,665.26
  收到的税费返还214,889,681.37725,320,101.72593,717,492.95385,646,955.17
  收到其他与经营活动有关的现金448,705,971.371,139,175,999.14320,282,107.79139,397,891.84
  经营活动现金流入小计4,741,943,531.7619,852,099,095.3814,113,338,604.958,587,719,512.27
  购买商品、接受劳务支付的现金3,053,870,623.8413,235,650,186.8410,066,657,408.886,095,559,936.86
  支付给职工以及为职工支付的现金632,863,164.92,460,312,023.771,816,642,173.431,101,876,487.18
  支付的各项税费165,754,880.37852,307,905.57482,658,859.06292,021,459.75
  支付其他与经营活动有关的现金584,379,200.131,682,401,678.99784,663,710.76508,782,554.14
  经营活动现金流出小计4,436,867,869.2418,230,671,795.1713,150,622,152.137,998,240,437.93
  经营活动产生的现金流量净额305,075,662.521,621,427,300.21962,716,452.82589,479,074.34
二、投资活动产生的现金流量:
  收回投资收到的现金2,834,000,00014,922,995,01211,699,000,0007,475,000,000
  取得投资收益收到的现金35,454,878.75181,430,095.77143,224,920.3188,872,155.39
  处置固定资产、无形资产和其他长期资产收回的现金净额156,6432,469,450.661,737,800.91900,428.75
  收到的其他与投资活动有关的现金125,119.69-3,407,289.12161,439.58
  投资活动现金流入小计2,869,736,641.4415,106,894,558.4311,847,370,010.347,564,934,023.72
  购建固定资产、无形资产和其他长期资产支付的现金95,837,829.78770,868,374.43535,113,132.77357,590,242.69
  投资支付的现金2,750,131,81512,999,874,415.6710,368,591,488.086,349,389,178.08
  取得子公司及其他营业单位支付的现金-629,968.34629,968.34629,968.34
  投资活动现金流出小计2,845,969,644.7813,771,372,758.4410,904,334,589.196,707,609,389.11
  投资活动产生的现金流量净额23,766,996.661,335,521,799.99943,035,421.15857,324,634.61
三、筹资活动产生的现金流量:
  吸收投资收到的现金21,020,00074,992,325.75-226,265,89528,004,105
  其中:子公司吸收少数股东投资收到的现金21,020,00074,992,325.75--
  取得借款收到的现金110,000,000885,000,000876,048,423.61399,607,472.22
  收到其他与筹资活动有关的现金38,673,631.73220,330,584.22125,188,822.172,127,425
  筹资活动现金流入小计169,693,631.731,180,322,909.97774,971,350.71499,739,002.22
  偿还债务支付的现金51,328,2602,532,712,1722,029,612,1721,526,206,086
  分配股利、利润或偿付利息支付的现金114,305,824.43752,579,233.72642,492,820.01628,378,932.02
  其中:子公司支付给少数股东的股利、利润104,355,00062,373,027.2361,437,328.661,437,328.6
  支付其他与筹资活动有关的现金13,166,171.52552,350,991.28117,899,041.8179,008,306.34
  筹资活动现金流出小计178,800,255.953,837,642,3972,790,004,033.822,233,593,324.36
  筹资活动产生的现金流量净额-9,106,624.22-2,657,319,487.03-2,015,032,683.11-1,733,854,322.14
四、汇率变动对现金及现金等价物的影响-17,373,920.9823,153,624.2928,744,391.0725,605,514.02
五、现金及现金等价物净增加额302,362,113.98322,783,237.46-80,536,418.07-261,445,099.17
  加:期初现金及现金等价物余额1,523,219,164.681,200,435,927.221,200,435,927.221,099,547,807.14
  期末现金及现金等价物余额1,825,581,278.661,523,219,164.681,119,899,509.15838,102,707.97
补充资料:
  净利润-1,444,010,463.75-900,468,634.95
  资产减值准备-18,506,847.83--443,726.7
  固定资产和投资性房地产折旧-366,757,256.74-171,248,743.33
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-366,757,256.74-171,248,743.33
  无形资产摊销-31,931,356.05-13,833,733.82
  长期待摊费用摊销-11,682,567.74-7,453,136.06
  处置固定资产、无形资产和其他长期资产的损失-2,942,918.42--256,099.86
  固定资产报废损失--100,971.09-6,144.51
  公允价值变动损失--32,079,308.68--27,778,491.53
  财务费用--10,037,020.33--84,135,621.73
  投资损失--98,646,739.03--39,461,273.56
  递延所得税--42,244,616.23--2,701,489.3
  其中:递延所得税资产减少--72,800,881.93-6,770,482.56
    递延所得税负债增加-30,556,265.7--9,471,971.86
  存货的减少--10,028,527.23--307,421,957.88
  经营性应收项目的减少--915,732,958.66--1,231,120,161.54
  经营性应付项目的增加-754,906,762.33-1,142,097,512.8
  其他--7,328,605.61--
  现金的期末余额-1,523,219,164.68-838,102,707.97
  减:现金的期初余额-1,200,435,927.22-1,099,547,807.14
  现金及现金等价物的净增加额-322,783,237.46--261,445,099.17
公告日期2026-04-252026-03-312025-10-282025-08-26
审计意见(境内)标准无保留意见
TOP↑