当前位置:首页 - 行情中心 - 安徽合力(600761) - 财务分析 - 现金流量表

安徽合力

(600761)

  

流通市值:137.52亿  总市值:137.52亿
流通股本:8.91亿   总股本:8.91亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金14,292,728,714.848,820,682,473.744,078,347,879.0217,987,602,994.52
  收到的税费返还670,944,446.55425,354,108.92214,889,681.37725,320,101.72
  收到其他与经营活动有关的现金2,577,910,710.331,616,293,735.28448,705,971.371,139,175,999.14
  经营活动现金流入小计17,541,583,871.7210,862,330,317.944,741,943,531.7619,852,099,095.38
  购买商品、接受劳务支付的现金10,252,746,200.316,730,205,991.993,053,870,623.8413,235,650,186.84
  支付给职工以及为职工支付的现金1,961,983,985.431,276,301,692.41632,863,164.92,460,312,023.77
  支付的各项税费602,146,462.8416,151,415.2165,754,880.37852,307,905.57
  支付其他与经营活动有关的现金2,943,080,891.11,817,264,382.54584,379,200.131,682,401,678.99
  经营活动现金流出小计15,759,957,539.6410,239,923,482.144,436,867,869.2418,230,671,795.17
  经营活动产生的现金流量净额1,781,626,332.08622,406,835.8305,075,662.521,621,427,300.21
二、投资活动产生的现金流量:
  收回投资收到的现金7,768,199,452.055,298,000,0002,834,000,00014,922,995,012
  取得投资收益收到的现金114,784,202.1781,808,166.2635,454,878.75181,430,095.77
  处置固定资产、无形资产和其他长期资产收回的现金净额1,717,872.07588,163156,6432,469,450.66
  收到的其他与投资活动有关的现金69,285,191.49314,191.49125,119.69-
  投资活动现金流入小计7,953,986,717.785,380,710,520.752,869,736,641.4415,106,894,558.43
  购建固定资产、无形资产和其他长期资产支付的现金418,911,480.96258,750,902.295,837,829.78770,868,374.43
  投资支付的现金8,504,066,4254,954,066,4252,750,131,81512,999,874,415.67
  取得子公司及其他营业单位支付的现金---629,968.34
  支付其他与投资活动有关的现金58,324,730---
  投资活动现金流出小计8,981,302,635.965,212,817,327.22,845,969,644.7813,771,372,758.44
  投资活动产生的现金流量净额-1,027,315,918.18167,893,193.5523,766,996.661,335,521,799.99
三、筹资活动产生的现金流量:
  吸收投资收到的现金21,020,00021,020,00021,020,00074,992,325.75
  其中:子公司吸收少数股东投资收到的现金21,020,00021,020,00021,020,00074,992,325.75
  取得借款收到的现金593,070,700.6470,000,000110,000,000885,000,000
  收到其他与筹资活动有关的现金83,641,197.3655,022,370.4938,673,631.73220,330,584.22
  筹资活动现金流入小计697,731,897.96546,042,370.49169,693,631.731,180,322,909.97
  偿还债务支付的现金1,029,519,349942,017,39251,328,2602,532,712,172
  分配股利、利润或偿付利息支付的现金681,035,202.41584,085,542.5114,305,824.43752,579,233.72
  其中:子公司支付给少数股东的股利、利润122,939,539.8118,389,696104,355,00062,373,027.23
  支付其他与筹资活动有关的现金156,293,467.0552,068,273.713,166,171.52552,350,991.28
  筹资活动现金流出小计1,866,848,018.461,578,171,208.2178,800,255.953,837,642,397
  筹资活动产生的现金流量净额-1,169,116,120.5-1,032,128,837.71-9,106,624.22-2,657,319,487.03
四、汇率变动对现金及现金等价物的影响-35,535,138.52-25,951,406.67-17,373,920.9823,153,624.29
五、现金及现金等价物净增加额-450,340,845.12-267,780,215.03302,362,113.98322,783,237.46
  加:期初现金及现金等价物余额1,523,219,164.681,523,219,164.681,523,219,164.681,200,435,927.22
  期末现金及现金等价物余额1,072,878,319.561,255,438,949.651,825,581,278.661,523,219,164.68
补充资料:
  净利润-756,184,451.24-1,444,010,463.75
  资产减值准备-459,917.93-18,506,847.83
  固定资产和投资性房地产折旧-226,328,535.87-366,757,256.74
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-226,328,535.87-366,757,256.74
  无形资产摊销-14,364,478.02-31,931,356.05
  长期待摊费用摊销-8,049,187.94-11,682,567.74
  处置固定资产、无形资产和其他长期资产的损失-1,416,879.38-2,942,918.42
  固定资产报废损失-155,848.4--100,971.09
  公允价值变动损失--27,702,307.9--32,079,308.68
  财务费用-130,748,238.67--10,037,020.33
  投资损失--22,695,235.08--98,646,739.03
  递延所得税--20,067,082.1--42,244,616.23
  其中:递延所得税资产减少-3,158,205.06--72,800,881.93
    递延所得税负债增加--23,225,287.16-30,556,265.7
  存货的减少--379,556,972.73--10,028,527.23
  经营性应收项目的减少--1,408,117,412.2--915,732,958.66
  经营性应付项目的增加-1,272,155,950.29-754,906,762.33
  其他----7,328,605.61
  现金的期末余额-1,255,438,949.65-1,523,219,164.68
  减:现金的期初余额-1,523,219,164.68-1,200,435,927.22
  现金及现金等价物的净增加额--267,780,215.03-322,783,237.46
公告日期2026-10-292026-08-252026-04-252026-03-31
审计意见(境内)标准无保留意见
TOP↑