当前位置:首页 - 行情中心 - 安徽合力(600761) - 财务分析 - 现金流量表

安徽合力

(600761)

  

流通市值:153.20亿  总市值:153.20亿
流通股本:8.91亿   总股本:8.91亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金3,777,559,188.8515,014,939,398.911,285,756,576.997,437,411,509.09
收到的税费返还200,455,557.21552,849,833.72456,556,900.92297,694,674.17
收到其他与经营活动有关的现金76,864,674.9789,999,663.26168,281,800.866,442,919.24
经营活动现金流入的平衡项目0000
经营活动现金流入小计4,054,879,421.0315,657,788,895.8811,910,595,278.717,801,549,102.5
购买商品、接受劳务支付的现金2,801,391,292.1611,740,700,1499,269,401,115.976,011,273,398.1
支付给职工以及为职工支付的现金572,810,409.142,093,403,969.381,465,148,973.23921,630,381.18
支付的各项税费182,327,856.53731,437,448.93475,760,697.16312,374,579.9
支付其他与经营活动有关的现金335,948,566.33619,017,403.37442,435,770.1299,054,746.21
经营活动现金流出的平衡项目0000
经营活动现金流出小计3,892,478,124.1615,184,558,970.6811,652,746,556.467,544,333,105.39
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额162,401,296.87473,229,925.2257,848,722.25257,215,997.11
二、投资活动产生的现金流量:
收回投资收到的现金3,995,000,00012,932,480,0008,912,104,515.225,346,980,000
取得投资收益收到的现金39,832,319.24221,139,367.73169,402,772.98106,886,811.38
处置固定资产、无形资产和其他长期资产收回的现金净额182,087.081,475,154.941,033,101.76655,455.2
收到的其他与投资活动有关的现金128,617.67156,529,762.1368,267,219.2259,831,885.19
投资活动现金流入的平衡项目0000
投资活动现金流入小计4,035,143,023.9913,311,624,284.89,150,807,609.185,514,354,151.77
购建固定资产、无形资产和其他长期资产支付的现金100,839,437.49840,749,317.53576,843,904.41343,301,438.86
投资支付的现金3,489,389,178.0812,853,307,014.779,437,007,031.54,361,007,031.5
取得子公司及其他营业单位支付的现金-326,302,089.02326,318,750.78326,302,089.02
支付其他与投资活动有关的现金-80,000,000--
投资活动现金流出的平衡项目0000
投资活动现金流出小计3,590,228,615.5714,100,358,421.3210,340,169,686.695,030,610,559.38
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额444,914,408.42-788,734,136.52-1,189,362,077.51483,743,592.39
三、筹资活动产生的现金流量:
吸收投资收到的现金28,004,10543,911,00057,921,89535,911,000
其中:子公司吸收少数股东投资收到的现金28,004,10543,911,000--
取得借款收到的现金49,869,638.891,674,930,0001,616,930,000861,930,000
收到其他与筹资活动有关的现金48,127,42578,203,35132,039,00023,000,000
筹资活动现金流入平衡项目0000
筹资活动现金流入小计126,001,168.891,797,044,3511,706,890,895920,841,000
偿还债务支付的现金42,206,0861,258,059,6861,225,001,352.65617,395,266.65
分配股利、利润或偿付利息支付的现金58,983,446.39897,760,728.75659,293,557.92631,181,996.47
其中:子公司支付给少数股东的股利、利润44,083,514.24229,693,836.54142,940,472.66134,236,037.9
支付其他与筹资活动有关的现金31,268,181.58299,742,658.9256,059,103.74156,378,687.94
筹资活动现金流出平衡项目0000
筹资活动现金流出小计132,457,713.972,455,563,073.671,940,354,014.311,404,955,951.06
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-6,456,545.08-658,518,722.67-233,463,119.31-484,114,951.06
四、汇率变动对现金及现金等价物的影响13,391,241.0439,529,830.3133,590,963.129,464,041.89
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额614,250,401.25-934,493,103.68-1,131,385,511.47286,308,680.33
加:期初现金及现金等价物余额1,099,547,807.142,034,040,910.821,946,344,714.91,946,344,714.9
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额1,713,798,208.391,099,547,807.14814,959,203.432,232,653,395.23
补充资料:
净利润-1,500,161,243.12-862,634,406.07
资产减值准备-30,917,640.56--934,913.61
固定资产和投资性房地产折旧-277,823,067.02-120,870,237.16
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-277,823,067.02-120,870,237.16
无形资产摊销-27,155,267.5-10,782,847.67
长期待摊费用摊销-9,888,516.02-4,967,060.02
处置固定资产、无形资产和其他长期资产的损失--5,259,895.99--834,657.99
固定资产报废损失-1,121,307.25-478,007.26
公允价值变动损失--48,905,457.28--45,313,159.06
财务费用-47,076,309.78--35,004,146.23
投资损失--181,434,508.05--47,704,805
递延所得税--13,020,602.91-6,536,810.31
其中:递延所得税资产减少--22,085,019.41--333,523.13
递延所得税负债增加-9,064,416.5-6,870,333.44
存货的减少--1,044,286,510.42--665,811,984.51
经营性应收项目的减少--503,978,906.83--848,296,799.08
经营性应付项目的增加-299,711,969.69-869,864,739.47
其他-7,549,124.41--
现金的期末余额-1,099,547,807.14-2,232,653,395.23
减:现金的期初余额-2,034,040,910.82-1,946,344,714.9
公告日期2025-04-292025-04-072024-10-292024-08-27
审计意见(境内)标准无保留意见
TOP↑