当前位置:首页 - 行情中心 - 安徽合力(600761) - 财务分析 - 现金流量表

安徽合力

(600761)

  

流通市值:183.39亿  总市值:183.39亿
流通股本:8.91亿   总股本:8.91亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金8,062,674,665.263,777,559,188.8515,014,939,398.911,285,756,576.99
  收到的税费返还385,646,955.17200,455,557.21552,849,833.72456,556,900.92
  收到其他与经营活动有关的现金139,397,891.8476,864,674.9789,999,663.26168,281,800.8
  经营活动现金流入小计8,587,719,512.274,054,879,421.0315,657,788,895.8811,910,595,278.71
  购买商品、接受劳务支付的现金6,095,559,936.862,801,391,292.1611,740,700,1499,269,401,115.97
  支付给职工以及为职工支付的现金1,101,876,487.18572,810,409.142,093,403,969.381,465,148,973.23
  支付的各项税费292,021,459.75182,327,856.53731,437,448.93475,760,697.16
  支付其他与经营活动有关的现金508,782,554.14335,948,566.33619,017,403.37442,435,770.1
  经营活动现金流出小计7,998,240,437.933,892,478,124.1615,184,558,970.6811,652,746,556.46
  经营活动产生的现金流量净额589,479,074.34162,401,296.87473,229,925.2257,848,722.25
二、投资活动产生的现金流量:
  收回投资收到的现金7,475,000,0003,995,000,00012,932,480,0008,912,104,515.22
  取得投资收益收到的现金88,872,155.3939,832,319.24221,139,367.73169,402,772.98
  处置固定资产、无形资产和其他长期资产收回的现金净额900,428.75182,087.081,475,154.941,033,101.76
  收到的其他与投资活动有关的现金161,439.58128,617.67156,529,762.1368,267,219.22
  投资活动现金流入小计7,564,934,023.724,035,143,023.9913,311,624,284.89,150,807,609.18
  购建固定资产、无形资产和其他长期资产支付的现金357,590,242.69100,839,437.49840,749,317.53576,843,904.41
  投资支付的现金6,349,389,178.083,489,389,178.0812,853,307,014.779,437,007,031.5
  取得子公司及其他营业单位支付的现金629,968.34-326,302,089.02326,318,750.78
  支付其他与投资活动有关的现金--80,000,000-
  投资活动现金流出小计6,707,609,389.113,590,228,615.5714,100,358,421.3210,340,169,686.69
  投资活动产生的现金流量净额857,324,634.61444,914,408.42-788,734,136.52-1,189,362,077.51
三、筹资活动产生的现金流量:
  吸收投资收到的现金28,004,10528,004,10543,911,00057,921,895
  其中:子公司吸收少数股东投资收到的现金-28,004,10543,911,000-
  取得借款收到的现金399,607,472.2249,869,638.891,674,930,0001,616,930,000
  收到其他与筹资活动有关的现金72,127,42548,127,42578,203,35132,039,000
  筹资活动现金流入小计499,739,002.22126,001,168.891,797,044,3511,706,890,895
  偿还债务支付的现金1,526,206,08642,206,0861,258,059,6861,225,001,352.65
  分配股利、利润或偿付利息支付的现金628,378,932.0258,983,446.39897,760,728.75659,293,557.92
  其中:子公司支付给少数股东的股利、利润61,437,328.644,083,514.24229,693,836.54142,940,472.66
  支付其他与筹资活动有关的现金79,008,306.3431,268,181.58299,742,658.9256,059,103.74
  筹资活动现金流出小计2,233,593,324.36132,457,713.972,455,563,073.671,940,354,014.31
  筹资活动产生的现金流量净额-1,733,854,322.14-6,456,545.08-658,518,722.67-233,463,119.31
四、汇率变动对现金及现金等价物的影响25,605,514.0213,391,241.0439,529,830.3133,590,963.1
五、现金及现金等价物净增加额-261,445,099.17614,250,401.25-934,493,103.68-1,131,385,511.47
  加:期初现金及现金等价物余额1,099,547,807.141,099,547,807.142,034,040,910.821,946,344,714.9
  期末现金及现金等价物余额838,102,707.971,713,798,208.391,099,547,807.14814,959,203.43
补充资料:
  净利润900,468,634.95-1,500,161,243.12-
  资产减值准备-443,726.7-30,917,640.56-
  固定资产和投资性房地产折旧171,248,743.33-277,823,067.02-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧171,248,743.33-277,823,067.02-
  无形资产摊销13,833,733.82-27,155,267.5-
  长期待摊费用摊销7,453,136.06-9,888,516.02-
  处置固定资产、无形资产和其他长期资产的损失-256,099.86--5,259,895.99-
  固定资产报废损失6,144.51-1,121,307.25-
  公允价值变动损失-27,778,491.53--48,905,457.28-
  财务费用-84,135,621.73-47,076,309.78-
  投资损失-39,461,273.56--181,434,508.05-
  递延所得税-2,701,489.3--13,020,602.91-
  其中:递延所得税资产减少6,770,482.56--22,085,019.41-
    递延所得税负债增加-9,471,971.86-9,064,416.5-
  存货的减少-307,421,957.88--1,044,286,510.42-
  经营性应收项目的减少-1,231,120,161.54--503,978,906.83-
  经营性应付项目的增加1,142,097,512.8-299,711,969.69-
  其他--7,549,124.41-
  现金的期末余额838,102,707.97-1,099,547,807.14-
  减:现金的期初余额1,099,547,807.14-2,034,040,910.82-
  现金及现金等价物的净增加额-261,445,099.17--934,493,103.68-
公告日期2025-08-262025-04-292025-04-072024-10-29
审计意见(境内)标准无保留意见
TOP↑