当前位置:首页 - 行情中心 - 中国海防(600764) - 财务分析 - 现金流量表

中国海防

(600764)

  

流通市值:231.17亿  总市值:231.17亿
流通股本:7.11亿   总股本:7.11亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,207,100,655.41542,522,213.113,077,255,230.462,038,805,457.77
  收到的税费返还3,076,686.452,756,845.716,421,480.63,364,758.01
  收到其他与经营活动有关的现金83,678,931.9935,375,345.88165,329,923.9683,174,240.32
  经营活动现金流入小计1,293,856,273.85580,654,404.73,249,006,635.022,125,344,456.1
  购买商品、接受劳务支付的现金844,364,355.33426,538,118.221,990,855,877.811,410,112,098.87
  支付给职工以及为职工支付的现金363,683,835.65227,823,756.06729,725,684.94520,809,990.29
  支付的各项税费113,433,996.8375,868,042.92214,956,942.27189,264,733.89
  支付其他与经营活动有关的现金132,306,095.0772,190,359.01236,040,213.72192,075,908.81
  经营活动现金流出小计1,453,788,282.88802,420,276.213,171,578,718.742,312,262,731.86
  经营活动产生的现金流量净额-159,932,009.03-221,765,871.5177,427,916.28-186,918,275.76
二、投资活动产生的现金流量:
  收回投资收到的现金---9,000,000
  处置固定资产、无形资产和其他长期资产收回的现金净额5,9005,900147,89832,130.09
  处置子公司及其他营业单位收到的现金净额--38.3538.35
  收到的其他与投资活动有关的现金165,124,00024,000264,396,173.51180,000,000
  投资活动现金流入小计165,129,90029,900264,544,109.86189,032,168.44
  购建固定资产、无形资产和其他长期资产支付的现金48,045,586.5130,362,772.63245,796,093.96164,977,762.61
  投资支付的现金0--205,000,000
  支付其他与投资活动有关的现金187,400,356.52-1,012,000,000-
  投资活动现金流出小计235,445,943.0330,362,772.631,257,796,093.96369,977,762.61
  投资活动产生的现金流量净额-70,316,043.03-30,332,872.63-993,251,984.1-180,945,594.17
三、筹资活动产生的现金流量:
  取得借款收到的现金151,148,073.5160,000,000575,400,000334,900,000
  收到其他与筹资活动有关的现金132,309.0461,978.1327,305,619.0513,949,891
  筹资活动现金流入小计151,280,382.5560,061,978.13602,705,619.05348,849,891
  偿还债务支付的现金158,500,00070,000,000701,400,000471,900,000
  分配股利、利润或偿付利息支付的现金15,391,384.683,762,901.39167,796,531.24104,739,626.26
  其中:子公司支付给少数股东的股利、利润202,126.67-7,304,263.34-
  支付其他与筹资活动有关的现金166,479.17125,00028,722,673.076,112,422
  筹资活动现金流出小计174,057,863.8573,887,901.39897,919,204.31582,752,048.26
  筹资活动产生的现金流量净额-22,777,481.3-13,825,923.26-295,213,585.26-233,902,157.26
四、汇率变动对现金及现金等价物的影响--140,896.99110,484.92
五、现金及现金等价物净增加额-253,025,533.36-265,924,667.4-1,210,896,756.09-601,655,542.27
  加:期初现金及现金等价物余额1,476,528,969.651,476,528,969.652,687,425,725.742,687,425,725.74
  期末现金及现金等价物余额1,223,503,436.291,210,604,302.251,476,528,969.652,085,770,183.47
补充资料:
  净利润101,815,532.15-249,866,587.62-
  资产减值准备-6,082,735.27--18,772,594.4-
  固定资产和投资性房地产折旧55,175,004.85-108,845,381.73-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧55,175,004.85-108,845,381.73-
  无形资产摊销7,389,682.54-13,378,834.44-
  长期待摊费用摊销541,729.9-2,238,193.47-
  处置固定资产、无形资产和其他长期资产的损失17,027.19--130,289.44-
  固定资产报废损失115,595.87-610,816.85-
  财务费用9,584,645.42-18,443,414.87-
  投资损失-30,444--113,023.98-
  递延所得税-4,508,599.73--2,326,270.55-
  其中:递延所得税资产减少-2,728,123.6--9,926,602.49-
    递延所得税负债增加-1,780,476.13-7,600,331.94-
  存货的减少-59,659,261.14--171,906,468.1-
  经营性应收项目的减少-201,360,954.35--175,949,169.45-
  经营性应付项目的增加-131,948,533.09--34,346,923.01-
  其他--11,197,401.97-
  现金的期末余额1,223,503,436.29-1,476,528,969.65-
  减:现金的期初余额1,476,528,969.65-2,687,425,725.74-
  现金及现金等价物的净增加额-253,025,533.36--1,210,896,756.09-
公告日期2025-08-292025-04-302025-04-302024-10-30
审计意见(境内)标准无保留意见
TOP↑