当前位置:首页 - 行情中心 - 中国海防(600764) - 财务分析 - 现金流量表

中国海防

(600764)

  

流通市值:139.43亿  总市值:139.43亿
流通股本:7.11亿   总股本:7.11亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,304,113,838.43697,987,414.283,143,057,392.771,951,808,478.19
  收到的税费返还861,122.11277,060.915,605,111.824,225,009.62
  收到其他与经营活动有关的现金37,674,274.126,306,400.51200,983,828.76150,359,153.72
  经营活动现金流入小计1,342,649,234.64724,570,875.73,349,646,333.352,106,392,641.53
  购买商品、接受劳务支付的现金953,506,211.69479,686,311.551,808,404,173.41,262,976,114.7
  支付给职工以及为职工支付的现金427,076,959.81227,816,489.62684,833,703.06498,801,665.48
  支付的各项税费95,137,842.1556,354,295.61216,824,651.37163,231,304.78
  支付其他与经营活动有关的现金98,384,819.545,841,049.55322,271,359.97189,738,329.3
  经营活动现金流出小计1,574,105,833.15809,698,146.333,032,333,887.82,114,747,414.26
  经营活动产生的现金流量净额-231,456,598.51-85,127,270.63317,312,445.55-8,354,772.73
二、投资活动产生的现金流量:
  处置固定资产、无形资产和其他长期资产收回的现金净额105,678101,100937,608299,100
  收到的其他与投资活动有关的现金149,292,492.62105,491.76488,772,517.86165,633,147.33
  投资活动现金流入小计149,398,170.62206,591.76489,710,125.86165,932,247.33
  购建固定资产、无形资产和其他长期资产支付的现金60,951,571.332,937,756.38189,082,039.67105,698,317.54
  支付其他与投资活动有关的现金412,000,000102,000,000394,901,875190,787,777.78
  投资活动现金流出小计472,951,571.3134,937,756.38583,983,914.67296,486,095.32
  投资活动产生的现金流量净额-323,553,400.68-134,731,164.62-94,273,788.81-130,553,847.99
三、筹资活动产生的现金流量:
  取得借款收到的现金156,000,00084,500,000418,648,073.51284,148,073.51
  收到其他与筹资活动有关的现金--2,043,157.03-
  筹资活动现金流入小计156,000,00084,500,000420,691,230.54284,148,073.51
  偿还债务支付的现金134,647,540.8160,000,000432,000,000337,000,000
  分配股利、利润或偿付利息支付的现金71,765,762.5253,683,987.7366,668,850.261,074,025.77
  其中:子公司支付给少数股东的股利、利润--7,952,068.21-
  支付其他与筹资活动有关的现金--37,851,083.985,106,569.06
  筹资活动现金流出小计206,413,303.33113,683,987.73536,519,934.18403,180,594.83
  筹资活动产生的现金流量净额-50,413,303.33-29,183,987.73-115,828,703.64-119,032,521.32
五、现金及现金等价物净增加额-605,423,302.52-249,042,422.98107,209,953.1-257,941,142.04
  加:期初现金及现金等价物余额1,583,738,922.751,583,738,922.751,476,528,969.651,476,528,969.65
  期末现金及现金等价物余额978,315,620.231,334,696,499.771,583,738,922.751,218,587,827.61
补充资料:
  净利润59,991,003.64-140,072,234.79-
  资产减值准备2,770,863.97-24,788,597.17-
  固定资产和投资性房地产折旧59,183,823.85-110,851,066.03-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧59,183,823.85-110,851,066.03-
  无形资产摊销9,174,198.97-15,902,695.82-
  长期待摊费用摊销520,054.55-1,056,326.96-
  处置固定资产、无形资产和其他长期资产的损失---412,626.93-
  固定资产报废损失254,709.69-685,982.74-
  财务费用8,588,926.64-15,352,659.53-
  投资损失-74,126.96--89,577.59-
  递延所得税-977,371.44--23,150,082.57-
  其中:递延所得税资产减少-237,435.96--18,775,551.15-
    递延所得税负债增加-739,935.48--4,374,531.42-
  存货的减少-132,655,856.77-311,378,001.92-
  经营性应收项目的减少60,761,212.78--296,410,173.83-
  经营性应付项目的增加-333,852,006.81--21,447,875.75-
  现金的期末余额978,315,620.23-1,583,738,922.75-
  减:现金的期初余额1,583,738,922.75-1,476,528,969.65-
  现金及现金等价物的净增加额-605,423,302.52-107,209,953.1-
公告日期2026-08-292026-04-302026-04-302025-10-31
审计意见(境内)标准无保留意见
TOP↑