当前位置:首页 - 行情中心 - 水井坊(600779) - 财务分析 - 现金流量表

水井坊

(600779)

  

流通市值:137.05亿  总市值:137.05亿
流通股本:4.87亿   总股本:4.87亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,894,864,840.54869,498,496.16600,776,174.233,227,638,394.77
  收到的税费返还107,462,226.631,788,937.091,726,750.331,397,182.11
  收到其他与经营活动有关的现金8,256,190.198,292,400.895,446,364.5490,264,552.14
  经营活动现金流入小计2,010,583,257.36879,579,834.14607,949,289.13,319,300,129.02
  购买商品、接受劳务支付的现金273,242,195.23171,174,325.79120,341,859.141,378,373,133.48
  支付给职工以及为职工支付的现金384,105,339.97231,894,044.94116,450,259.24599,780,319.76
  支付的各项税费519,132,226.44429,683,749.74246,459,753.271,090,586,103.97
  支付其他与经营活动有关的现金245,836,288.41120,079,071.7854,482,674.35874,869,598.54
  经营活动现金流出小计1,422,316,050.05952,831,192.25537,734,5463,943,609,155.75
  经营活动产生的现金流量净额588,267,207.31-73,251,358.1170,214,743.1-624,309,026.73
二、投资活动产生的现金流量:
  购建固定资产、无形资产和其他长期资产支付的现金37,597,058.3826,781,515.835,088,433.16264,619,234.92
  投资活动现金流出小计37,597,058.3826,781,515.835,088,433.16264,619,234.92
  投资活动产生的现金流量净额-37,597,058.38-26,781,515.83-5,088,433.16-264,619,234.92
三、筹资活动产生的现金流量:
  取得借款收到的现金345,905,193.46--904,672,720.8
  筹资活动现金流入平衡项目0--0
  筹资活动现金流入小计345,905,193.46--904,672,720.8
  偿还债务支付的现金1,055,888,987.67347,654,845.41278,296,952.94289,856,468.76
  分配股利、利润或偿付利息支付的现金141,765,424.5414,223,987.1810,131,143.241,160,126,231.02
  支付其他与筹资活动有关的现金5,027,3923,537,290.972,153,340.1817,997,440.77
  筹资活动现金流出小计1,202,681,804.21365,416,123.56290,581,436.361,467,980,140.55
  筹资活动产生的现金流量净额-856,776,610.75-365,416,123.56-290,581,436.36-563,307,419.75
四、汇率变动对现金及现金等价物的影响1,400.45---
五、现金及现金等价物净增加额-306,105,061.37-465,448,997.5-225,455,126.42-1,452,235,681.4
  加:期初现金及现金等价物余额671,124,940.47671,124,940.47671,124,940.472,123,360,621.87
  期末现金及现金等价物余额365,019,879.1205,675,942.97445,669,814.05671,124,940.47
补充资料:
  净利润--6,222,478.74-405,888,019.7
  资产减值准备-17,715,381.3-17,861,778.46
  固定资产和投资性房地产折旧-96,708,985.61-193,348,130
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-96,708,985.61-193,348,130
  无形资产摊销-11,273,852.85-25,813,446.78
  长期待摊费用摊销-4,522,368.89-8,196,752.95
  处置固定资产、无形资产和其他长期资产的损失-3,712.9-188,699.21
  财务费用-13,069,094.46-14,501,504.65
  递延所得税-37,194,409.68-25,832,852.58
  其中:递延所得税资产减少-37,940,378.62-26,870,305
    递延所得税负债增加--745,968.94--1,037,452.42
  存货的减少--188,624,731.94--713,179,791.54
  经营性应收项目的减少--183,532,082.61-11,888,376.25
  经营性应付项目的增加-121,706,176.33--637,153,770.13
  其他--2,205,193.68-21,327,756.23
  现金的期末余额-205,675,942.97-671,124,940.47
  减:现金的期初余额-671,124,940.47-2,123,360,621.87
  现金及现金等价物的净增加额--465,448,997.5--1,452,235,681.4
公告日期2026-10-312026-08-292026-04-302026-04-30
审计意见(境内)标准无保留意见
TOP↑