当前位置:首页 - 行情中心 - 新钢股份(600782) - 财务分析 - 现金流量表

新钢股份

(600782)

  

流通市值:126.77亿  总市值:126.77亿
流通股本:31.46亿   总股本:31.46亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金8,565,094,300.5841,500,346,157.5930,321,973,11321,228,656,833.93
收到的税费返还39,186,027.78116,539,495.17102,012,210.180,428,030.75
收到其他与经营活动有关的现金941,599,124.214,774,879,365.974,323,455,732.683,140,077,033.36
经营活动现金流入的平衡项目0000
经营活动现金流入小计9,545,879,452.5746,391,765,018.7334,747,441,055.7824,449,161,898.04
购买商品、接受劳务支付的现金7,873,074,218.7937,817,680,517.8628,231,324,943.4220,033,322,019.85
支付给职工以及为职工支付的现金689,627,125.272,871,579,098.52,095,436,752.971,381,079,812.54
支付的各项税费200,816,104.8693,983,075.84683,265,636.7412,064,881.85
支付其他与经营活动有关的现金774,259,471.422,294,586,329.372,689,264,512.442,019,274,375.15
经营活动现金流出的平衡项目0000
经营活动现金流出小计9,537,776,920.2843,677,829,021.5733,699,291,845.5323,845,741,089.39
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额8,102,532.292,713,935,997.161,048,149,210.25603,420,808.65
二、投资活动产生的现金流量:
收回投资收到的现金1,151,414,383.565,132,412,036.293,200,657,087.962,631,684,854.94
取得投资收益收到的现金107,751,059.13412,674,879.04360,565,625325,136,206.68
处置固定资产、无形资产和其他长期资产收回的现金净额3,37015,4208,930-
收到的其他与投资活动有关的现金--107,632.57107,632.57
投资活动现金流入的平衡项目0000
投资活动现金流入小计1,259,168,812.695,545,102,335.333,561,339,275.532,956,928,694.19
购建固定资产、无形资产和其他长期资产支付的现金1,903,146,958.49692,592,363.65368,695,360.25178,877,312.08
投资支付的现金190,000,0005,889,659,391.044,071,116,613.294,006,116,613.29
取得子公司及其他营业单位支付的现金---0
支付其他与投资活动有关的现金-39,218,313.56--
投资活动现金流出的平衡项目0000
投资活动现金流出小计2,093,146,958.496,621,470,068.254,439,811,973.544,184,993,925.37
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-833,978,145.8-1,076,367,732.92-878,472,698.01-1,228,065,231.18
三、筹资活动产生的现金流量:
取得借款收到的现金1,523,000,0002,952,609,971.721,961,879,406.571,520,979,406.57
收到其他与筹资活动有关的现金-2,000,00035,000,00035,000,000
筹资活动现金流入平衡项目0000
筹资活动现金流入小计1,523,000,0002,954,609,971.721,996,879,406.571,555,979,406.57
偿还债务支付的现金2,597,400,0003,686,500,0002,122,000,0001,938,000,000
分配股利、利润或偿付利息支付的现金24,174,447.37613,846,462.99636,945,301.51118,636,660.55
其中:子公司支付给少数股东的股利、利润-3,800,000--
支付其他与筹资活动有关的现金296,328,861.94360,180,853.58104,158,15934,778,648.19
筹资活动现金流出平衡项目0000
筹资活动现金流出小计2,917,903,309.314,660,527,316.572,863,103,460.512,091,415,308.74
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-1,394,903,309.31-1,705,917,344.85-866,224,053.94-535,435,902.17
四、汇率变动对现金及现金等价物的影响-4,118,240.47-21,881,051.86-42,652,558.69-21,998,514.47
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-2,224,897,163.29-90,230,132.47-739,200,100.39-1,182,078,839.17
加:期初现金及现金等价物余额4,159,046,932.644,249,277,065.114,249,277,065.114,249,277,065.11
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额1,934,149,769.354,159,046,932.643,510,076,964.723,067,198,225.94
补充资料:
净利润-54,357,852.35--70,630,016.41
资产减值准备-224,512,433.34-62,424,240.09
固定资产和投资性房地产折旧-1,059,248,843.16-538,620,206.87
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-1,059,248,843.16-538,620,206.87
无形资产摊销-46,746,142.81-16,130,910.78
长期待摊费用摊销-6,189,723.12-3,122,050.54
处置固定资产、无形资产和其他长期资产的损失--200,899.65-32,516.97
固定资产报废损失-19,463,488.4-2,877,505.71
公允价值变动损失--6,980,000--
财务费用-156,109,996.49-81,608,435.92
投资损失--910,882,143.31--446,900,608.78
递延所得税--172,177,139.49-13,425,801.81
其中:递延所得税资产减少--169,814,842.7-13,353,583.81
递延所得税负债增加--2,362,296.79-72,218
存货的减少-489,403,482.49-342,619,541.17
经营性应收项目的减少-4,581,429,409.26-598,528,461.1
经营性应付项目的增加--2,863,278,145.34--529,038,830.32
现金的期末余额-4,159,046,932.64-3,067,198,225.94
减:现金的期初余额-4,249,277,065.11-4,249,277,065.11
公告日期2025-04-262025-04-222024-10-302024-08-27
审计意见(境内)标准无保留意见
TOP↑