当前位置:首页 - 行情中心 - 新钢股份(600782) - 财务分析 - 现金流量表

新钢股份

(600782)

  

流通市值:82.73亿  总市值:83.38亿
流通股本:31.46亿   总股本:31.70亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金15,392,251,375.516,714,179,392.2832,258,604,287.0525,008,344,163.11
  收到的税费返还30,568,321.1630,563,242.62150,752,637.23108,195,581.03
  收到其他与经营活动有关的现金905,553,382.9145,400,868.691,707,740,874.011,772,149,489.49
  经营活动现金流入小计16,328,373,079.576,890,143,503.5934,117,097,798.2926,888,689,233.63
  购买商品、接受劳务支付的现金15,243,095,228.68,633,367,101.329,330,816,005.8621,984,299,513.4
  支付给职工以及为职工支付的现金1,184,476,066.41597,259,851.862,701,336,178.572,059,299,332.18
  支付的各项税费279,813,712.4130,294,911.98768,887,906.51516,059,804.08
  支付其他与经营活动有关的现金866,135,374.2294,703,939.171,068,989,185.151,850,725,973.25
  经营活动现金流出小计17,573,520,381.639,455,625,804.3133,870,029,276.0926,410,384,622.91
  经营活动产生的现金流量净额-1,245,147,302.06-2,565,482,300.72247,068,522.2478,304,610.72
二、投资活动产生的现金流量:
  收回投资收到的现金5,633,048,881.682,366,220,0007,476,241,643.844,982,613,858.45
  取得投资收益收到的现金336,117,187.79146,237,979.08492,997,271.2354,172,048
  处置固定资产、无形资产和其他长期资产收回的现金净额100,779,327.5215,741,575.142,774,322.922,760,900.33
  投资活动现金流入小计6,069,945,396.992,528,199,554.227,972,013,237.965,339,546,806.78
  购建固定资产、无形资产和其他长期资产支付的现金327,468,491.68164,860,211.32,675,464,235.593,235,739,715.7
  投资支付的现金4,759,645,239.91,716,000,0003,661,071,904.112,128,338,000
  取得子公司及其他营业单位支付的现金--150,702,222.02-
  支付其他与投资活动有关的现金69,742.1823,617.92--
  投资活动现金流出小计5,087,183,473.761,880,883,829.226,487,238,361.725,364,077,715.7
  投资活动产生的现金流量净额982,761,923.23647,315,7251,484,774,876.24-24,530,908.92
三、筹资活动产生的现金流量:
  吸收投资收到的现金--82,480,70079,313,500
  取得借款收到的现金1,014,422,367.76808,421,101.512,043,628,223.251,734,440,377.5
  收到其他与筹资活动有关的现金35,978,817.43-218,636,991.98216,636,948.7
  筹资活动现金流入小计1,050,401,185.19808,421,101.512,344,745,915.232,030,390,826.2
  偿还债务支付的现金1,496,500,000686,000,0004,333,900,0004,094,400,000
  分配股利、利润或偿付利息支付的现金480,572,251.0416,911,853.87145,209,062.8127,170,218.52
  其中:子公司支付给少数股东的股利、利润2,032,569.02-3,000,000-
  支付其他与筹资活动有关的现金--5,655,847.48674,313,523.84
  筹资活动现金流出小计1,977,072,251.04702,911,853.874,484,764,910.284,895,883,742.36
  筹资活动产生的现金流量净额-926,671,065.85105,509,247.64-2,140,018,995.05-2,865,492,916.16
四、汇率变动对现金及现金等价物的影响-8,507,573.04-4,291,239.26-22,657,034.21-15,202,193.07
五、现金及现金等价物净增加额-1,197,564,017.72-1,816,948,567.34-430,832,630.82-2,426,921,407.43
  加:期初现金及现金等价物余额3,735,559,577.513,728,214,301.824,159,046,932.644,159,046,932.64
  期末现金及现金等价物余额2,537,995,559.791,911,265,734.483,728,214,301.821,732,125,525.21
补充资料:
  净利润-609,018,140.77-33,189,977.72-
  资产减值准备22,418,807.93-139,556,138.14-
  固定资产和投资性房地产折旧749,543,342.64-1,295,344,522.16-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧749,543,342.64-1,295,344,522.16-
  无形资产摊销39,558,906.46-57,756,061.02-
  长期待摊费用摊销533,836.16-2,135,345.16-
  处置固定资产、无形资产和其他长期资产的损失6,017,232.64--952,923.49-
  固定资产报废损失5,382,259.61-30,930,592.67-
  公允价值变动损失--9,400,000-
  财务费用34,192,217.38-87,229,275.3-
  投资损失-109,547,798.28--341,193,086.06-
  递延所得税-58,150,732.89--125,753,333.31-
  其中:递延所得税资产减少-57,930,193.18--129,340,566.72-
    递延所得税负债增加-220,539.71-3,587,233.41-
  存货的减少-633,070,456.9-1,588,311,779.64-
  经营性应收项目的减少140,184,931.76-882,916,865.15-
  经营性应付项目的增加-815,045,909.41--3,440,440,681.95-
  现金的期末余额2,537,995,559.79-3,728,214,301.82-
  减:现金的期初余额3,735,559,577.51-4,159,046,932.64-
  现金及现金等价物的净增加额-1,197,564,017.72--430,832,630.82-
公告日期2026-08-272026-04-212026-04-212025-10-30
审计意见(境内)标准无保留意见
TOP↑