当前位置:首页 - 行情中心 - 保税科技(600794) - 财务分析 - 现金流量表

保税科技

(600794)

  

流通市值:56.77亿  总市值:56.77亿
流通股本:12.00亿   总股本:12.00亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金516,921,097.28259,111,194.161,049,612,972.29842,038,611.8
  收到的税费返还2,094,446.72746,720.5718,315,534.4214,431,057.21
  收到其他与经营活动有关的现金5,509,052.9115,211,621.06818,176,215.06584,947,563.22
  经营活动现金流入小计524,524,596.91275,069,535.791,886,104,721.771,441,417,232.23
  购买商品、接受劳务支付的现金166,090,705.4957,154,567.39379,748,389.18265,425,893.23
  支付给职工以及为职工支付的现金78,986,747.7557,273,677.53132,145,788.9103,694,025.22
  支付的各项税费63,473,370.0328,874,393.59148,640,952.9698,998,813.2
  支付其他与经营活动有关的现金231,868,036.0823,832,356.88396,311,675.8943,378,523.36
  经营活动现金流出小计540,418,859.35167,134,995.391,056,846,806.93511,497,255.01
  经营活动产生的现金流量净额-15,894,262.44107,934,540.4829,257,914.84929,919,977.22
二、投资活动产生的现金流量:
  收回投资收到的现金231,186,045.6746,700,560.99328,340,757.72122,566,440.83
  取得投资收益收到的现金97,950-12,857,381.716,834,261.64
  处置固定资产、无形资产和其他长期资产收回的现金净额437,974205,734344,414280,666
  收到的其他与投资活动有关的现金340,454.4-9,411,6224,252,594
  投资活动现金流入小计232,062,424.0746,906,294.99350,954,175.42143,933,962.47
  购建固定资产、无形资产和其他长期资产支付的现金83,792,812.7278,739,503.5534,166,858.8929,412,336.11
  投资支付的现金98,878,534.3247,898,555.54430,490,668.07381,334,097.35
  支付其他与投资活动有关的现金441,207.443,402,775.69340,454.434,821.14
  投资活动现金流出小计183,112,554.48130,040,834.78464,997,981.36410,781,254.6
  投资活动产生的现金流量净额48,949,869.59-83,134,539.79-114,043,805.94-266,847,292.13
三、筹资活动产生的现金流量:
  取得借款收到的现金27,000,000-1,054,845,944.131,045,845,944.13
  收到其他与筹资活动有关的现金18,000,00018,000,00021,380,000127,320,271.92
  筹资活动现金流入小计45,000,00018,000,0001,076,225,944.131,173,166,216.05
  偿还债务支付的现金5,000,000-1,484,279,997.561,287,829,997.56
  分配股利、利润或偿付利息支付的现金55,136,130.7232,388.89177,890,665.8129,505,491.45
  其中:子公司支付给少数股东的股利、利润19,095,128.51-19,033,163.0319,033,163.03
  支付其他与筹资活动有关的现金13,305,522.8412,657,306.8698,509,492.71238,384,223.61
  筹资活动现金流出小计73,441,653.5612,689,695.751,760,680,156.071,655,719,712.62
  筹资活动产生的现金流量净额-28,441,653.565,310,304.25-684,454,211.94-482,553,496.57
四、汇率变动对现金及现金等价物的影响108,493.1841,142.5815,365.4345,176.8
五、现金及现金等价物净增加额4,722,446.7730,151,447.4430,775,262.39180,564,365.32
  加:期初现金及现金等价物余额542,101,141.07542,101,141.07511,325,878.68511,325,878.68
  期末现金及现金等价物余额546,823,587.84572,252,588.51542,101,141.07691,890,244
补充资料:
  净利润59,563,753.52-231,772,950.98-
  资产减值准备-142,239.93-18,773,618.99-
  固定资产和投资性房地产折旧35,702,191.44-70,475,483.65-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧35,702,191.44-70,475,483.65-
  无形资产摊销5,020,497.83-7,954,538.54-
  长期待摊费用摊销1,404,282.41-2,683,217.41-
  处置固定资产、无形资产和其他长期资产的损失-94,549.86--235,366-
  固定资产报废损失833,761.27-468,587.3-
  公允价值变动损失-1,004,439.77--1,707,037.55-
  财务费用107,341.26-11,027,279.55-
  投资损失-16,532,860.99--46,101,286.82-
  递延所得税-666,641.3--6,327,875.5-
  其中:递延所得税资产减少15,284,263.65--10,279,828.45-
    递延所得税负债增加-15,950,904.95-3,951,952.95-
  存货的减少-21,245,101.5-122,087,794.2-
  经营性应收项目的减少23,708,498.03-573,562,254.06-
  经营性应付项目的增加-103,263,914.29--178,074,824.54-
  现金的期末余额546,823,587.84-542,101,141.07-
  减:现金的期初余额542,101,141.07-511,325,878.68-
  现金及现金等价物的净增加额4,722,446.77-30,775,262.39-
公告日期2025-08-232025-04-262025-03-182024-10-25
审计意见(境内)标准无保留意见
TOP↑