当前位置:首页 - 行情中心 - 钱江生化(600796) - 财务分析 - 现金流量表

钱江生化

(600796)

  

流通市值:19.90亿  总市值:55.37亿
流通股本:3.11亿   总股本:8.67亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,261,731,485.73836,506,645.82406,512,613.621,744,743,341.35
  收到的税费返还8,500,092.947,589,111.922,024,184.9710,866,857.86
  收到其他与经营活动有关的现金151,012,870.6487,121,574.3723,342,987.79185,419,015.2
  经营活动现金流入小计1,421,244,449.31931,217,332.11431,879,786.381,941,029,214.41
  购买商品、接受劳务支付的现金665,973,662.99507,904,769.78345,665,369.491,009,473,534.77
  支付给职工以及为职工支付的现金259,680,941.18177,865,639.73102,230,808.7337,700,941.8
  支付的各项税费101,415,873.569,760,957.7333,742,152.32108,558,606.38
  支付其他与经营活动有关的现金89,664,249.5669,814,222.0315,229,962.21112,149,747.72
  经营活动现金流出小计1,116,734,727.23825,345,589.27496,868,292.721,567,882,830.67
  经营活动产生的现金流量净额304,509,722.08105,871,742.84-64,988,506.34373,146,383.74
二、投资活动产生的现金流量:
  收回投资收到的现金---761,484.56
  取得投资收益收到的现金33,096,236.9716,915,934.07915,934.0752,435,601.96
  处置固定资产、无形资产和其他长期资产收回的现金净额10,805,338.5410,802,338.5420,459.52,708,564.5
  收到的其他与投资活动有关的现金--10,000,00074,005,584
  投资活动现金流入小计43,901,575.5127,718,272.6110,936,393.57129,911,235.02
  购建固定资产、无形资产和其他长期资产支付的现金368,338,376.93266,940,034.37117,191,406.6819,213,752.62
  投资支付的现金---44,532,000
  支付其他与投资活动有关的现金10,076,577.8310,076,577.83--
  投资活动现金流出小计378,414,954.76277,016,612.2117,191,406.6863,745,752.62
  投资活动产生的现金流量净额-334,513,379.25-249,298,339.59-106,255,013.03-733,834,517.6
三、筹资活动产生的现金流量:
  吸收投资收到的现金-0-15,000,000
  其中:子公司吸收少数股东投资收到的现金-0-15,000,000
  取得借款收到的现金328,043,850328,043,85083,795,054719,786,647.95
  收到其他与筹资活动有关的现金---648,570,416.67
  筹资活动现金流入小计328,043,850328,043,85083,795,0541,383,357,064.62
  偿还债务支付的现金385,487,542.22291,867,614.5411,930,023.78790,749,165.38
  分配股利、利润或偿付利息支付的现金96,212,583.4644,553,281.711,983,643.1102,574,894.73
  其中:子公司支付给少数股东的股利、利润1,007,000-1,007,000900,000
  支付其他与筹资活动有关的现金608,485.72608,485.7214,105,000.0169,917,824.03
  筹资活动现金流出小计482,308,611.4337,029,381.9728,018,666.89963,241,884.14
  筹资活动产生的现金流量净额-154,264,761.4-8,985,531.9755,776,387.11420,115,180.48
四、汇率变动对现金及现金等价物的影响109,888.96140,824.96159,731.411,049,022.42
五、现金及现金等价物净增加额-184,158,529.61-152,271,303.76-115,307,400.8560,476,069.04
  加:期初现金及现金等价物余额909,975,342.96909,975,342.96910,465,766.96849,499,273.92
  期末现金及现金等价物余额725,816,813.35757,704,039.2795,158,366.11909,975,342.96
补充资料:
  净利润-100,544,440.14-125,352,871.81
  资产减值准备-1,514,986.29-451,618.19
  固定资产和投资性房地产折旧-41,148,149.76-103,076,572.91
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-41,148,149.76-103,076,572.91
  无形资产摊销-62,052,182.52-131,339,445.82
  长期待摊费用摊销-3,140,148.01-4,937,235.9
  处置固定资产、无形资产和其他长期资产的损失--1,966,741.09--1,145,728.01
  固定资产报废损失---254,731.39
  财务费用-29,033,132.85-84,715,846.07
  投资损失--46,123,759.4--64,007,272.8
  递延所得税-1,101,701.43--965,726.59
  其中:递延所得税资产减少-1,076,197.73--1,390,595.89
    递延所得税负债增加-25,503.7-424,869.3
  存货的减少-14,221,740.34--19,344,874.08
  经营性应收项目的减少--40,868,556.06--205,533,729.15
  经营性应付项目的增加--62,007,062.21-168,197,145.9
  其他---3,081,328.07
  现金的期末余额-757,704,039.2-909,975,342.96
  减:现金的期初余额-909,975,342.96-849,499,273.92
  现金及现金等价物的净增加额--152,271,303.76-60,476,069.04
公告日期2025-10-292025-08-272025-04-292025-04-19
审计意见(境内)标准无保留意见
TOP↑