当前位置:首页 - 行情中心 - 宁波海运(600798) - 财务分析 - 现金流量表

宁波海运

(600798)

  

流通市值:49.59亿  总市值:49.59亿
流通股本:12.07亿   总股本:12.07亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,228,030,068.27442,507,162.512,434,911,631.81,619,644,280.09
  收到的税费返还242,216.03-783,348.68943,724.31
  收到其他与经营活动有关的现金21,308,602.328,268,797.9831,569,856.4534,809,477.41
  经营活动现金流入小计1,249,580,886.62450,775,960.492,467,264,836.931,655,397,481.81
  购买商品、接受劳务支付的现金790,965,896.72240,886,625.131,597,278,788.351,033,697,673.05
  支付给职工以及为职工支付的现金112,777,731.4861,315,864.7298,661,951.22188,053,218.47
  支付的各项税费24,336,973.929,622,716.5673,696,41553,615,871.8
  支付其他与经营活动有关的现金9,126,333.056,375,816.9126,011,399.9420,698,858.9
  经营活动现金流出小计937,206,935.17318,201,023.31,995,648,554.511,296,065,622.22
  经营活动产生的现金流量净额312,373,951.45132,574,937.19471,616,282.42359,331,859.59
二、投资活动产生的现金流量:
  收回投资收到的现金--54,567,043.7454,567,043.74
  取得投资收益收到的现金228,546.2-5,008,898.35234,033.52
  处置固定资产、无形资产和其他长期资产收回的现金净额21,289,588-7,142.955,865
  投资活动现金流入的平衡项目0-00
  投资活动现金流入小计21,518,134.2-59,583,085.0454,806,942.26
  购建固定资产、无形资产和其他长期资产支付的现金110,251,654.85,721,376.29143,331,051.9422,636,472.26
  支付其他与投资活动有关的现金--7,266.77-
  投资活动现金流出小计110,251,654.85,721,376.29143,338,318.7122,636,472.26
  投资活动产生的现金流量净额-88,733,520.6-5,721,376.29-83,755,233.6732,170,470
三、筹资活动产生的现金流量:
  取得借款收到的现金40,000,000-205,000,000155,000,000
  筹资活动现金流入平衡项目0-00
  筹资活动现金流入小计40,000,000-205,000,000155,000,000
  偿还债务支付的现金127,354,40045,000,000550,220,400490,317,400
  分配股利、利润或偿付利息支付的现金37,097,959.536,383,592.34139,806,705.6664,469,425.63
  其中:子公司支付给少数股东的股利、利润24,500,000-68,086,000414,000
  支付其他与筹资活动有关的现金7,906,959.164,924,748.6634,676,752.2514,247,635.07
  筹资活动现金流出小计172,359,318.6956,308,341724,703,857.91569,034,460.7
  筹资活动产生的现金流量净额-132,359,318.69-56,308,341-519,703,857.91-414,034,460.7
四、汇率变动对现金及现金等价物的影响-593,952.84-846,356.971,703,589.65-1,232,989.45
五、现金及现金等价物净增加额90,687,159.3269,698,862.93-130,139,219.51-23,765,120.56
  加:期初现金及现金等价物余额403,369,764.5403,369,764.5533,508,984.01533,508,984.01
  期末现金及现金等价物余额494,056,923.82473,068,627.43403,369,764.5509,743,863.45
补充资料:
  净利润-34,079,370.86-31,610,041.21-
  资产减值准备-66,784.92-1,958,359.35-
  固定资产和投资性房地产折旧89,092,706.87-178,791,954.53-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧89,092,706.87-178,791,954.53-
  无形资产摊销146,858,250.59-291,875,414.75-
  长期待摊费用摊销200,474.61-300,711.92-
  处置固定资产、无形资产和其他长期资产的损失-2,399,291.27--5,190.27-
  固定资产报废损失---1,724.9-
  公允价值变动损失9,399,820.61-4,635,981.03-
  财务费用14,703,590.76-36,054,963.47-
  投资损失-78,365.6--16,998,101.71-
  递延所得税-3,138,067.52-6,550,497.22-
  其中:递延所得税资产减少-788,112.37-14,333,002.14-
    递延所得税负债增加-2,349,955.15--7,782,504.92-
  存货的减少-7,657,709.56-1,018,510.93-
  经营性应收项目的减少6,172,353.31--118,622,831.28-
  经营性应付项目的增加80,988,706.08-33,294,608.41-
  现金的期末余额494,056,923.82-403,369,764.5-
  减:现金的期初余额403,369,764.5-533,508,984.01-
  现金及现金等价物的净增加额90,687,159.32--130,139,219.51-
公告日期2025-08-222025-04-282025-04-282024-10-29
审计意见(境内)标准无保留意见
TOP↑