当前位置:首页 - 行情中心 - 新奥股份(600803) - 财务分析 - 现金流量表

新奥股份

(600803)

  

流通市值:548.38亿  总市值:598.05亿
流通股本:28.40亿   总股本:30.97亿

现金流量表

报告期2024-09-302024-06-302024-03-312023-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金120,940,580,00082,032,410,00040,351,510,000176,858,000,000
客户存款和同业存放款项净增加额27,500,000-74,570,000-
收取利息、手续费及佣金的现金45,870,00033,170,00018,590,00075,820,000
回购业务资金净增加额398,640,000---
收到的税费返还409,090,000278,290,00070,630,000755,850,000
收到其他与经营活动有关的现金837,380,000637,560,000287,420,0001,059,020,000
经营活动现金流入的平衡项目0000
经营活动现金流入小计122,659,060,00082,981,430,00040,802,720,000178,748,690,000
购买商品、接受劳务支付的现金103,697,020,00070,458,920,00035,847,610,000150,011,530,000
客户贷款及垫款净增加额667,100,00042,570,000637,050,00071,850,000
支付给职工以及为职工支付的现金5,035,090,0003,747,410,0002,522,290,0006,081,900,000
支付的各项税费4,702,470,0002,973,630,0001,401,340,0006,419,460,000
支付其他与经营活动有关的现金1,406,080,000915,230,000429,770,0001,979,110,000
经营活动现金流出的其他项目-26,360,000-425,390,000
经营活动现金流出的平衡项目0000
经营活动现金流出小计115,507,760,00078,164,120,00040,838,060,000164,989,240,000
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额7,151,300,0004,817,310,000-35,340,00013,759,450,000
二、投资活动产生的现金流量:
收回投资收到的现金24,100,060,00015,293,310,0002,580,740,0009,726,450,000
取得投资收益收到的现金1,007,380,000537,060,00036,430,0002,206,570,000
处置固定资产、无形资产和其他长期资产收回的现金净额263,690,000104,830,0009,650,000301,960,000
处置子公司及其他营业单位收到的现金净额50,970,00048,620,000690,0006,559,790,000
收到的其他与投资活动有关的现金470,230,000422,700,00065,260,0003,867,090,000
投资活动现金流入的平衡项目0000
投资活动现金流入小计25,892,330,00016,406,520,0002,692,770,00022,661,860,000
购建固定资产、无形资产和其他长期资产支付的现金5,524,660,0003,277,000,0001,488,890,0009,258,660,000
投资支付的现金26,838,050,00017,047,610,0005,553,220,00010,350,810,000
取得子公司及其他营业单位支付的现金76,750,00076,750,000123,250,00064,020,000
支付其他与投资活动有关的现金1,067,470,000450,500,000732,950,000657,150,000
投资活动现金流出的平衡项目0000
投资活动现金流出小计33,506,930,00020,851,860,0007,898,310,00020,330,640,000
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-7,614,600,000-4,445,340,000-5,205,540,0002,331,220,000
三、筹资活动产生的现金流量:
吸收投资收到的现金101,770,00084,070,00026,350,000168,460,000
其中:子公司吸收少数股东投资收到的现金101,580,00083,960,00026,350,000147,490,000
取得借款收到的现金20,089,370,00015,276,780,00011,991,460,00020,501,870,000
收到其他与筹资活动有关的现金6,226,840,0002,043,700,0001,567,070,0002,276,140,000
筹资活动现金流入平衡项目0000
筹资活动现金流入小计26,417,980,00017,404,550,00013,584,880,00022,946,470,000
偿还债务支付的现金20,718,030,00017,869,610,0007,649,540,00023,329,190,000
分配股利、利润或偿付利息支付的现金5,744,210,0001,119,910,000483,500,0006,077,160,000
其中:子公司支付给少数股东的股利、利润2,183,260,000426,910,000103,040,0003,033,250,000
支付其他与筹资活动有关的现金3,293,700,0002,678,710,0002,042,440,0001,818,580,000
筹资活动现金流出平衡项目0000
筹资活动现金流出小计29,755,940,00021,668,230,00010,175,480,00031,224,930,000
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-3,337,960,000-4,263,680,0003,409,400,000-8,278,460,000
四、汇率变动对现金及现金等价物的影响-130,150,000-2,430,000-17,720,0009,010,000
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-3,931,410,000-3,894,140,000-1,849,200,0007,821,220,000
加:期初现金及现金等价物余额18,776,760,00018,776,760,00018,776,760,00010,955,540,000
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额14,845,350,00014,882,620,00016,927,560,00018,776,760,000
补充资料:
净利润-4,947,420,000-12,530,130,000
资产减值准备-130,850,000-2,068,850,000
固定资产和投资性房地产折旧-1,625,590,000-3,433,680,000
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-1,625,590,000-3,433,680,000
无形资产摊销-326,540,000-621,320,000
长期待摊费用摊销-64,910,000-144,510,000
处置固定资产、无形资产和其他长期资产的损失-46,830,000-62,930,000
固定资产报废损失-10,390,000-26,340,000
公允价值变动损失-268,500,000-1,479,050,000
财务费用-677,290,000-1,793,360,000
投资损失--912,000,000--7,922,020,000
递延所得税--125,680,000--437,760,000
其中:递延所得税资产减少--78,140,000--323,540,000
递延所得税负债增加--47,540,000--114,220,000
存货的减少--259,710,000-134,700,000
经营性应收项目的减少-2,076,080,000--112,950,000
经营性应付项目的增加--4,346,140,000--601,030,000
现金的期末余额-14,882,620,000-18,776,760,000
减:现金的期初余额-18,776,760,000-10,955,540,000
公告日期2024-10-262024-08-242024-04-272024-03-23
审计意见(境内)标准无保留意见
TOP↑