当前位置:首页 - 行情中心 - 新奥股份(600803) - 财务分析 - 现金流量表

新奥股份

(600803)

  

流通市值:541.70亿  总市值:591.79亿
流通股本:28.36亿   总股本:30.98亿

现金流量表

报告期2023-12-312023-09-302023-06-302023-03-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金176,858,000,000114,824,990,00080,418,110,00041,427,740,000
客户存款和同业存放款项净增加额---29,800,000
收取利息、手续费及佣金的现金75,820,00050,320,00034,560,00015,760,000
回购业务资金净增加额---131,490,000
收到的税费返还755,850,000388,770,000330,970,00071,110,000
收到其他与经营活动有关的现金1,059,020,000645,440,000440,890,000227,740,000
经营活动现金流入的平衡项目0000
经营活动现金流入小计178,748,690,000115,909,520,00081,224,530,00041,903,640,000
购买商品、接受劳务支付的现金150,011,530,00096,718,240,00066,584,620,00033,950,600,000
客户贷款及垫款净增加额71,850,000606,630,00047,680,000590,560,000
支付给职工以及为职工支付的现金6,081,900,0004,769,000,0003,653,420,0002,442,040,000
支付的各项税费6,419,460,0005,109,790,0003,602,030,0001,953,780,000
支付其他与经营活动有关的现金1,979,110,0001,311,950,000858,600,000395,290,000
经营活动现金流出的其他项目425,390,000271,020,000167,100,000-
经营活动现金流出的平衡项目0000
经营活动现金流出小计164,989,240,000108,786,630,00074,913,450,00039,332,270,000
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额13,759,450,0007,122,890,0006,311,080,0002,571,370,000
二、投资活动产生的现金流量:
收回投资收到的现金9,726,450,0006,481,540,0004,173,590,0001,573,050,000
取得投资收益收到的现金2,206,570,0001,754,210,000542,590,00055,470,000
处置固定资产、无形资产和其他长期资产收回的现金净额301,960,00076,700,00079,320,00033,930,000
处置子公司及其他营业单位收到的现金净额6,559,790,0006,304,500,000500,000-
收到的其他与投资活动有关的现金3,867,090,000553,420,000574,340,000211,430,000
投资活动现金流入的平衡项目0000
投资活动现金流入小计22,661,860,00015,170,370,0005,370,340,0001,873,880,000
购建固定资产、无形资产和其他长期资产支付的现金9,258,660,0006,266,550,0004,120,980,0001,772,180,000
投资支付的现金10,350,810,0008,812,520,0004,379,720,0003,410,230,000
取得子公司及其他营业单位支付的现金64,020,00055,840,00029,460,00029,460,000
支付其他与投资活动有关的现金657,150,000975,610,000642,270,0001,091,490,000
投资活动现金流出的平衡项目0000
投资活动现金流出小计20,330,640,00016,110,520,0009,172,430,0006,303,360,000
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额2,331,220,000-940,150,000-3,802,090,000-4,429,480,000
三、筹资活动产生的现金流量:
吸收投资收到的现金168,460,00085,580,00074,810,00059,330,000
其中:子公司吸收少数股东投资收到的现金147,490,00065,780,00055,580,00046,400,000
取得借款收到的现金20,501,870,00015,942,450,0009,520,360,0007,802,770,000
收到其他与筹资活动有关的现金2,276,140,0001,813,480,000887,180,000543,530,000
筹资活动现金流入平衡项目0000
筹资活动现金流入小计22,946,470,00017,841,510,00010,482,350,0008,405,630,000
偿还债务支付的现金23,329,190,00012,860,530,0008,402,560,0005,142,490,000
分配股利、利润或偿付利息支付的现金6,077,160,0005,061,450,0001,188,580,000414,020,000
其中:子公司支付给少数股东的股利、利润3,033,250,0003,984,120,000482,630,000117,300,000
支付其他与筹资活动有关的现金1,818,580,000829,260,000282,930,000577,240,000
筹资活动现金流出平衡项目0000
筹资活动现金流出小计31,224,930,00018,751,240,0009,874,070,0006,133,750,000
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-8,278,460,000-909,730,000608,280,0002,271,880,000
四、汇率变动对现金及现金等价物的影响9,010,00053,630,00072,120,000-45,460,000
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额7,821,220,0005,326,640,0003,189,390,000368,310,000
加:期初现金及现金等价物余额10,955,540,00010,955,540,00010,955,540,00010,955,540,000
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额18,776,760,00016,282,180,00014,144,930,00011,323,850,000
补充资料:
净利润12,530,130,000-4,798,820,000-
资产减值准备2,068,850,000--57,760,000-
固定资产和投资性房地产折旧3,433,680,000-1,728,000,000-
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧3,433,680,000-1,728,000,000-
无形资产摊销621,320,000-338,600,000-
长期待摊费用摊销144,510,000-79,950,000-
处置固定资产、无形资产和其他长期资产的损失62,930,000--2,350,000-
固定资产报废损失26,340,000-16,750,000-
公允价值变动损失1,479,050,000-906,120,000-
财务费用1,793,360,000-1,236,390,000-
投资损失-7,922,020,000--2,015,990,000-
递延所得税-437,760,000--230,680,000-
其中:递延所得税资产减少-323,540,000--120,280,000-
递延所得税负债增加-114,220,000--110,400,000-
存货的减少134,700,000--201,140,000-
经营性应收项目的减少-112,950,000-2,576,640,000-
经营性应付项目的增加-601,030,000--3,086,390,000-
现金的期末余额18,776,760,000-14,144,930,000-
减:现金的期初余额10,955,540,000-10,955,540,000-
公告日期2024-03-232023-10-282023-08-252023-04-28
审计意见(境内)标准无保留意见
TOP↑