当前位置:首页 - 行情中心 - 退市鹏博(600804) - 财务分析 - 现金流量表

退市鹏博

(600804)

  

流通市值:1.95亿  总市值:2.32亿
流通股本:13.93亿   总股本:16.57亿

现金流量表

报告期2026-06-302025-12-312025-06-302025-03-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金165,213,369.55370,846,819.79542,996,124.4391,115,394.48
  收到的税费返还17,082.7112,640.2414,915.1614,915.16
  收到其他与经营活动有关的现金137,727,474.58304,795,359.67132,139,271.0397,390,951.94
  经营活动现金流入小计302,957,926.84675,654,819.7675,150,310.59488,521,261.58
  购买商品、接受劳务支付的现金88,756,069.08181,680,486.3377,973,656.16299,276,377.89
  支付给职工以及为职工支付的现金50,588,724.9190,713,900.7276,901,814.2838,392,757.96
  支付的各项税费5,797,953.1416,865,806.438,227,210.193,893,918.16
  支付其他与经营活动有关的现金150,698,776.73258,443,217.93211,448,432.88129,224,774.4
  经营活动现金流出小计295,841,523.85647,703,411.38674,551,113.51470,787,828.41
  经营活动产生的现金流量净额7,116,402.9927,951,408.32599,197.0817,733,433.17
二、投资活动产生的现金流量:
  收回投资收到的现金-1,858,489.93--
  处置固定资产、无形资产和其他长期资产收回的现金净额1,196.955,982.09545-
  处置子公司及其他营业单位收到的现金净额--22,667,075.88--
  投资活动现金流入的平衡项目000-
  投资活动现金流入小计1,196.9-20,752,603.86545-
  购建固定资产、无形资产和其他长期资产支付的现金2,283,021.9813,580,377.543,666,042.632,000,694.99
  取得子公司及其他营业单位支付的现金150,000410,864.26200,000100,000
  支付其他与投资活动有关的现金--22,666,894.05-
  投资活动现金流出小计2,433,021.9813,991,241.826,532,936.682,100,694.99
  投资活动产生的现金流量净额-2,431,825.08-34,743,845.66-26,532,391.68-2,100,694.99
三、筹资活动产生的现金流量:
  收到其他与筹资活动有关的现金-1,705,55332,705,55332,596,073
  筹资活动现金流入平衡项目-000
  筹资活动现金流入小计-1,705,55332,705,55332,596,073
  支付其他与筹资活动有关的现金500,0006,007,691.212,664,346.785,238,199.7
  筹资活动现金流出小计500,0006,007,691.212,664,346.785,238,199.7
  筹资活动产生的现金流量净额-500,000-4,302,138.2130,041,206.2227,357,873.3
四、汇率变动对现金及现金等价物的影响-168,064.47-446,998.12-103,288.35-11,358.53
五、现金及现金等价物净增加额4,016,513.44-11,541,573.674,004,723.2742,979,252.95
  加:期初现金及现金等价物余额33,758,892.845,300,466.4745,300,466.4745,300,466.47
  期末现金及现金等价物余额37,775,406.2433,758,892.849,305,189.7488,279,719.42
补充资料:
  净利润-334,186,965.7-767,032,727.87-211,436,245.83-
  资产减值准备-2,378,969.43--
  固定资产和投资性房地产折旧76,080,112.82196,170,455.1296,307,410.33-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧76,080,112.82196,170,455.1296,307,410.33-
  无形资产摊销7,047,839.9115,005,567.447,675,330.23-
  长期待摊费用摊销2,017,826.374,808,037.356,154,906.43-
  处置固定资产、无形资产和其他长期资产的损失2,608,494.2724,693.09--
  固定资产报废损失--24,966.21-
  财务费用32,340,752.43145,597,777.4274,513,948.06-
  投资损失67,633,559.6739,061,528.48-11,771,051.93-
  递延所得税-3,679,806.44,354,311.229,311,607.22-
  其中:递延所得税资产减少-1,634,111.196,150,6029,311,607.22-
    递延所得税负债增加-2,045,695.21-1,796,290.78--
  存货的减少-266,668.172,679,690.132,200,351.73-
  经营性应收项目的减少-45,258,862.22268,678,428.621,700,411,143.29-
  经营性应付项目的增加31,464,539.31-192,588,891.13-1,679,573,746.4-
  其他---2,963,819.32-
  现金的期末余额37,775,406.2433,758,892.849,305,189.74-
  减:现金的期初余额33,758,892.845,300,466.4745,300,466.47-
  现金及现金等价物的净增加额4,016,513.44-11,541,573.674,004,723.27-
公告日期2026-08-312026-04-302025-08-292025-04-30
审计意见(境内)无法表示意见
TOP↑