当前位置:首页 - 行情中心 - 退市鹏博(600804) - 财务分析 - 现金流量表

退市鹏博

(600804)

  

流通市值:1.95亿  总市值:2.32亿
流通股本:13.93亿   总股本:16.57亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金542,996,124.4391,115,394.481,893,452,481.021,332,354,173.24
  收到的税费返还14,915.1614,915.1612.7750,904.56
  收到其他与经营活动有关的现金132,139,271.0397,390,951.94401,591,726.74256,582,057.58
  经营活动现金流入小计675,150,310.59488,521,261.582,295,044,220.531,588,987,135.38
  购买商品、接受劳务支付的现金377,973,656.16299,276,377.89711,531,405.57479,325,261.57
  支付给职工以及为职工支付的现金76,901,814.2838,392,757.961,208,509,833.84784,272,484.28
  支付的各项税费8,227,210.193,893,918.1692,203,648.4124,707,798.34
  支付其他与经营活动有关的现金211,448,432.88129,224,774.4399,848,477.42332,363,576.73
  经营活动现金流出小计674,551,113.51470,787,828.412,412,093,365.241,620,669,120.92
  经营活动产生的现金流量净额599,197.0817,733,433.17-117,049,144.71-31,681,985.54
二、投资活动产生的现金流量:
  取得投资收益收到的现金--16,875,00016,875,000
  处置固定资产、无形资产和其他长期资产收回的现金净额545-71,031.8657,007.36
  处置子公司及其他营业单位收到的现金净额--17,204,285.2217,204,278.12
  投资活动现金流入的平衡项目0-00
  投资活动现金流入小计545-34,150,317.0834,136,285.48
  购建固定资产、无形资产和其他长期资产支付的现金3,666,042.632,000,694.9954,813,882.9631,448,146.4
  投资支付的现金--9,300,0009,300,000
  取得子公司及其他营业单位支付的现金200,000100,000839,886.92634,886.92
  支付其他与投资活动有关的现金22,666,894.05---
  投资活动现金流出小计26,532,936.682,100,694.9964,953,769.8841,383,033.32
  投资活动产生的现金流量净额-26,532,391.68-2,100,694.99-30,803,452.8-7,246,747.84
三、筹资活动产生的现金流量:
  取得借款收到的现金--614,897,792.8286,000,000
  收到其他与筹资活动有关的现金32,705,55332,596,073316,787,732.28188,237,032.28
  筹资活动现金流入小计32,705,55332,596,073931,685,525.1274,237,032.28
  偿还债务支付的现金--521,225,102.2770,890,000
  分配股利、利润或偿付利息支付的现金--14,689,027.1115,425,416.88
  支付其他与筹资活动有关的现金2,664,346.785,238,199.7306,414,301.69182,858,087.02
  筹资活动现金流出小计2,664,346.785,238,199.7842,328,431.07269,173,503.9
  筹资活动产生的现金流量净额30,041,206.2227,357,873.389,357,094.035,063,528.38
四、汇率变动对现金及现金等价物的影响-103,288.35-11,358.53284,472.9-146,631.93
五、现金及现金等价物净增加额4,004,723.2742,979,252.95-58,211,030.58-34,011,836.93
  加:期初现金及现金等价物余额45,300,466.4745,300,466.47103,511,497.05103,511,497.05
  期末现金及现金等价物余额49,305,189.7488,279,719.4245,300,466.4769,499,660.12
补充资料:
  净利润-211,436,245.83--899,266,057.73-
  资产减值准备--69,659,574.34-
  固定资产和投资性房地产折旧96,307,410.33-199,889,094.14-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧96,307,410.33-199,889,094.14-
  无形资产摊销7,675,330.23-15,858,426.68-
  长期待摊费用摊销6,154,906.43-20,835,404.11-
  处置固定资产、无形资产和其他长期资产的损失---152,629.92-
  固定资产报废损失24,966.21-431,156.04-
  财务费用74,513,948.06-165,914,111.13-
  投资损失-11,771,051.93-7,667,680.15-
  递延所得税9,311,607.22-31,461,369.82-
  其中:递延所得税资产减少9,311,607.22-50,892,734.06-
    递延所得税负债增加---19,431,364.24-
  存货的减少2,200,351.73--136,533,693.76-
  经营性应收项目的减少1,700,411,143.29-490,287,707.02-
  经营性应付项目的增加-1,679,573,746.4--139,617,333.43-
  其他-2,963,819.32--221,424,315.39-
  现金的期末余额49,305,189.74-45,300,466.47-
  减:现金的期初余额45,300,466.47-103,511,497.05-
  现金及现金等价物的净增加额4,004,723.27--58,211,030.58-
公告日期2025-08-292025-04-302025-04-302024-10-31
审计意见(境内)无法表示意见
TOP↑