当前位置:首页 - 行情中心 - 杭州解百(600814) - 财务分析 - 现金流量表

杭州解百

(600814)

  

流通市值:58.72亿  总市值:59.18亿
流通股本:7.29亿   总股本:7.35亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金2,414,541,804.848,876,471,048.796,488,335,541.464,568,076,171.38
  收到的税费返还--81,00081,000
  收到其他与经营活动有关的现金81,451,908.69490,323,216.3452,835,113.36424,069,011.29
  经营活动现金流入小计2,495,993,713.539,366,794,265.096,941,251,654.824,992,226,182.67
  购买商品、接受劳务支付的现金2,166,088,257.997,474,182,225.715,622,163,857.984,222,148,124.02
  支付给职工以及为职工支付的现金83,899,650.95314,543,524.27210,097,584.02160,582,993.34
  支付的各项税费123,750,631.35382,273,099.66288,196,742.67214,483,346.39
  支付其他与经营活动有关的现金42,110,002.24507,438,504.73156,780,181.2110,091,826.23
  经营活动现金流出小计2,415,848,542.538,678,437,354.376,277,238,365.874,707,306,289.98
  经营活动产生的现金流量净额80,145,171688,356,910.72664,013,288.95284,919,892.69
二、投资活动产生的现金流量:
  收回投资收到的现金290,069,365.44180,401,392.82401,392.82138,730.9
  取得投资收益收到的现金747,346.876,279,758.854,565,6403,119,000
  处置固定资产、无形资产和其他长期资产收回的现金净额7,500256,352.0724,780-
  收到的其他与投资活动有关的现金-1,073,415,570.71,080,308,502.21541,074,803.58
  投资活动现金流入小计290,824,212.311,260,353,074.441,085,300,315.03544,332,534.48
  购建固定资产、无形资产和其他长期资产支付的现金15,436,301.3498,768,971.3774,729,753.0243,611,663.6
  投资支付的现金613,220,000231,361,10011,361,1002,000,000
  支付其他与投资活动有关的现金-681,500,0001,904,447,816.661,900,000,000
  投资活动现金流出小计628,656,301.341,011,630,071.371,990,538,669.681,945,611,663.6
  投资活动产生的现金流量净额-337,832,089.03248,723,003.07-905,238,354.65-1,401,279,129.12
三、筹资活动产生的现金流量:
  吸收投资收到的现金-1,220,0001,220,000-
  其中:子公司吸收少数股东投资收到的现金-1,220,0001,220,000-
  取得借款收到的现金-419,999,889.99419,999,889.99419,999,889.99
  收到其他与筹资活动有关的现金54,644,401.3114,428,507.3812,012,685.417,213,111.35
  筹资活动现金流入小计54,644,401.31435,648,397.37433,232,575.4427,213,001.34
  偿还债务支付的现金-419,999,889.99420,899,889.99419,999,889.99
  分配股利、利润或偿付利息支付的现金-304,508,415.74304,545,608.12304,534,208.94
  其中:子公司支付给少数股东的股利、利润-198,628,553.41198,628,553.41198,628,553.41
  支付其他与筹资活动有关的现金112,308,695.61252,761,356.22115,927,260.7477,662,169.63
  筹资活动现金流出小计112,308,695.61977,269,661.95841,372,758.85802,196,268.56
  筹资活动产生的现金流量净额-57,664,294.3-541,621,264.58-408,140,183.45-374,983,267.22
五、现金及现金等价物净增加额-315,351,212.33395,458,649.21-649,365,249.15-1,491,342,503.65
  加:期初现金及现金等价物余额3,477,019,947.663,081,561,298.453,081,561,298.453,081,561,298.45
  期末现金及现金等价物余额3,161,668,735.333,477,019,947.662,432,196,049.31,590,218,794.8
补充资料:
  净利润-434,058,992.07-319,142,178.46
  资产减值准备-3,875,800-419,665.12
  固定资产和投资性房地产折旧-43,117,540.25-20,563,057.36
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-43,117,540.25-20,563,057.36
  无形资产摊销-2,979,863.22-1,384,335.49
  长期待摊费用摊销-41,561,137.69-11,228,403.12
  处置固定资产、无形资产和其他长期资产的损失-4,074,997.83-2,870,260.18
  固定资产报废损失-1,193,078.53-2,230.9
  公允价值变动损失--8,245,166.92--8,457,280
  财务费用-74,558,376.55-40,126,674.69
  投资损失--8,670,899.67--6,662,837.5
  递延所得税--2,533,031.59-6,352,283.02
  其中:递延所得税资产减少--8,052,490.4--3,743,026
    递延所得税负债增加-5,519,458.81-10,095,309.02
  存货的减少-2,174,115.32-1,061,230.16
  经营性应收项目的减少-57,359,122.83-332,388,355.04
  经营性应付项目的增加--180,946,600.82--545,161,357.07
  其他-6,471,959.76--
  现金的期末余额-3,477,019,947.66-1,590,218,794.8
  减:现金的期初余额-3,081,561,298.45-3,081,561,298.45
  现金及现金等价物的净增加额-395,458,649.21--1,491,342,503.65
公告日期2025-04-302025-03-282024-10-302024-08-30
审计意见(境内)标准无保留意见
TOP↑