当前位置:首页 - 行情中心 - 北京人力(600861) - 财务分析 - 现金流量表

北京人力

(600861)

  

流通市值:71.44亿  总市值:71.44亿
流通股本:5.66亿   总股本:5.66亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金35,675,302,936.8424,264,887,881.5711,536,108,483.1748,053,072,684.79
  收到的税费返还25,408.1925,408.1925,408.1923,534.89
  收到其他与经营活动有关的现金927,061,069.27660,265,210.37541,232,748.79867,018,918.58
  经营活动现金流入小计36,602,389,414.324,925,178,500.1312,077,366,640.1548,920,115,138.26
  购买商品、接受劳务支付的现金33,257,634,290.6922,466,004,083.310,799,767,093.0342,562,198,767.18
  支付给职工以及为职工支付的现金788,275,625.98556,297,457.95272,764,208.64988,576,793.31
  支付的各项税费2,317,886,670.21,575,508,402.6724,386,350.843,156,500,388.44
  支付其他与经营活动有关的现金332,839,111.51615,681,060.69364,104,685.52932,997,526.43
  经营活动现金流出小计36,696,635,698.3825,213,491,004.5412,161,022,338.0347,640,273,475.36
  经营活动产生的现金流量净额-94,246,284.08-288,312,504.41-83,655,697.881,279,841,662.9
二、投资活动产生的现金流量:
  收回投资收到的现金10,677,831,365.057,683,438,374.391,766,547,044.410,102,352,983.57
  取得投资收益收到的现金27,735,925.8720,831,128.374,673,611.3118,999,312.39
  处置固定资产、无形资产和其他长期资产收回的现金净额26,322.6129,741.96667,579,806.96
  处置子公司及其他营业单位收到的现金净额---412,346,841.92
  投资活动现金流入小计10,705,593,613.537,704,299,244.721,771,220,661.7110,601,278,944.84
  购建固定资产、无形资产和其他长期资产支付的现金5,653,649.984,091,158.061,974,210.1112,271,402.18
  投资支付的现金11,735,298,8007,853,000,0003,310,000,00011,057,432,265.35
  取得子公司及其他营业单位支付的现金---25,054,861.1
  支付其他与投资活动有关的现金---5,400,000
  投资活动现金流出小计11,740,952,449.987,857,091,158.063,311,974,210.1111,100,158,528.63
  投资活动产生的现金流量净额-1,035,358,836.45-152,791,913.34-1,540,753,548.4-498,879,583.79
三、筹资活动产生的现金流量:
  吸收投资收到的现金---7,590,000
  其中:子公司吸收少数股东投资收到的现金---7,590,000
  取得借款收到的现金3,687,000,0001,867,000,000956,000,0006,097,150,000
  筹资活动现金流入小计3,687,000,0001,867,000,000956,000,0006,104,740,000
  偿还债务支付的现金3,837,000,0001,961,000,0001,106,000,0006,310,150,000
  分配股利、利润或偿付利息支付的现金624,879,487.95588,231,682.192,004,739.11513,784,028.85
  其中:子公司支付给少数股东的股利、利润37,253,095.82206,428.12-104,803,372.75
  支付其他与筹资活动有关的现金46,437,641.2438,730,506.1819,965,786.51101,490,101.9
  筹资活动现金流出小计4,508,317,129.192,587,962,188.371,127,970,525.626,925,424,130.75
  筹资活动产生的现金流量净额-821,317,129.19-720,962,188.37-171,970,525.62-820,684,130.75
四、汇率变动对现金及现金等价物的影响-3,116,568.7-2,430,455.83-2,467,331.875,039,519.44
五、现金及现金等价物净增加额-1,954,038,818.42-1,164,497,061.95-1,798,847,103.77-34,682,532.2
  加:期初现金及现金等价物余额7,439,033,471.077,439,033,471.077,475,707,474.317,473,716,003.27
  期末现金及现金等价物余额5,484,994,652.656,274,536,409.125,676,860,370.547,439,033,471.07
补充资料:
  净利润-621,391,169.23-1,450,744,123.07
  固定资产和投资性房地产折旧-5,859,725.24-15,136,148.15
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-5,859,725.24-15,136,148.15
  无形资产摊销-15,565,679.54-35,750,819.33
  长期待摊费用摊销-10,492,149.58-22,630,898.6
  处置固定资产、无形资产和其他长期资产的损失--296,855.25-1,919,676.58
  固定资产报废损失-96,520.47--1,608,043.47
  公允价值变动损失--5,126,703.63--1,721,689.59
  财务费用-2,818,243.38-18,390,662.49
  投资损失--14,751,162.09--358,664,183.2
  递延所得税--4,274,356.78-26,935,058.5
  其中:递延所得税资产减少-1,576,837.36-47,059,286.03
    递延所得税负债增加--5,851,194.14--20,124,227.53
  存货的减少---3,915,341.12
  经营性应收项目的减少--567,600,766.87-330,971,076.82
  经营性应付项目的增加--417,662,152.99--408,064,784.74
  现金的期末余额-6,274,536,409.12-7,439,033,471.07
  减:现金的期初余额-7,439,033,471.07-7,473,716,003.27
  现金及现金等价物的净增加额--1,164,497,061.95--34,682,532.2
公告日期2026-10-292026-08-292026-04-252026-04-25
审计意见(境内)标准无保留意见
TOP↑