当前位置:首页 - 行情中心 - 创业环保(600874) - 财务分析 - 现金流量表

创业环保

(600874)

  

流通市值:74.56亿  总市值:95.17亿
流通股本:12.30亿   总股本:15.70亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,767,847,896.88658,969,381.614,138,875,876.232,315,277,000
  收到的税费返还6,192,420.17767,192.863,311,909.069,152,000
  收到其他与经营活动有关的现金97,034,380.0532,146,555.2944,526,009.51159,482,000
  经营活动现金流入小计1,871,074,697.1691,883,129.764,186,713,794.82,483,911,000
  购买商品、接受劳务支付的现金741,349,430.29497,315,782.831,872,429,100.261,026,596,000
  支付给职工以及为职工支付的现金252,469,914.01154,288,446.89482,066,981.1363,598,000
  支付的各项税费216,257,442.773,535,347.64318,248,452.62215,574,000
  支付其他与经营活动有关的现金143,133,385.632,391,294.67131,952,539.86139,468,000
  经营活动现金流出小计1,353,210,172.6757,530,872.032,804,697,073.841,745,236,000
  经营活动产生的现金流量净额517,864,524.5-65,647,742.271,382,016,720.96738,675,000
二、投资活动产生的现金流量:
  收回投资收到的现金-8,402,400--
  取得投资收益收到的现金--00
  处置固定资产、无形资产和其他长期资产收回的现金净额--195,563.2112,000
  收到的其他与投资活动有关的现金--0-
  投资活动现金流入的平衡项目-000
  投资活动现金流入小计-8,402,400195,563.2112,000
  购建固定资产、无形资产和其他长期资产支付的现金570,129,869.5491,120,994.19686,443,107.62562,515,000
  投资支付的现金--8,893,947.348,894,000
  支付其他与投资活动有关的现金93,932,572.79-50,232,634.28-
  投资活动现金流出小计664,062,442.29491,120,994.19745,569,689.24571,409,000
  投资活动产生的现金流量净额-664,062,442.29-482,718,594.19-745,374,126.03-571,397,000
三、筹资活动产生的现金流量:
  吸收投资收到的现金19,758,00014,958,00019,955,14219,352,000
  其中:子公司吸收少数股东投资收到的现金19,758,00014,958,00019,955,14219,352,000
  取得借款收到的现金1,129,419,168.02976,633,612.463,145,330,051.062,465,313,000
  收到其他与筹资活动有关的现金--500,000-
  筹资活动现金流入小计1,149,177,168.02991,591,612.463,165,785,193.062,484,665,000
  偿还债务支付的现金1,082,321,573.8664,164,9932,977,171,287.471,962,615,000
  分配股利、利润或偿付利息支付的现金254,910,571.1364,177,655.07690,406,852.01512,042,000
  其中:子公司支付给少数股东的股利、利润2,139,555.24036,523,291.66780,000
  支付其他与筹资活动有关的现金22,473,366.67-40,712,063.54-
  筹资活动现金流出小计1,359,705,511.6728,342,648.073,708,290,203.022,474,657,000
  筹资活动产生的现金流量净额-210,528,343.58263,248,964.39-542,505,009.9610,008,000
五、现金及现金等价物净增加额-356,726,261.37-285,117,372.0794,137,584.97177,286,000
  加:期初现金及现金等价物余额2,665,499,259.42,665,499,259.42,571,361,674.432,571,362,000
  期末现金及现金等价物余额2,308,772,998.032,380,381,887.332,665,499,259.42,748,648,000
补充资料:
  净利润490,902,751.57-870,661,032.6-
  资产减值准备--148,160,626.04-
  固定资产和投资性房地产折旧38,043,610.53-183,900,304.99-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧37,707,426.45-183,900,304.99-
    投资性房地产折旧336,184.08---
  无形资产摊销299,293,517.13-569,276,645.32-
  处置固定资产、无形资产和其他长期资产的损失3,553,929.71---
  固定资产报废损失3,722.22-625,573.98-
  财务费用159,439,164.67-365,916,401.15-
  投资损失-829,978.35--1,550,409.92-
  递延所得税-12,348,086.22--40,945,714.83-
  其中:递延所得税资产减少-20,510,499.99--39,907,170.3-
    递延所得税负债增加8,162,413.77--1,038,544.53-
  存货的减少2,820,493.22--4,849,941.15-
  经营性应收项目的减少-298,279,867.14--537,414,270.56-
  经营性应付项目的增加-135,993,448.42--269,602,071.09-
  其他-5,321,967.82---
  现金的期末余额2,308,772,998.03-2,665,499,259.4-
  减:现金的期初余额2,665,499,259.4-2,571,361,674.43-
  现金及现金等价物的净增加额-356,726,261.37-94,137,584.97-
公告日期2025-08-232025-04-242025-03-222024-10-26
审计意见(境内)标准无保留意见
TOP↑