当前位置:首页 - 行情中心 - 创业环保(600874) - 财务分析 - 现金流量表

创业环保

(600874)

  

流通市值:73.95亿  总市值:94.38亿
流通股本:12.30亿   总股本:15.70亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金2,361,364,765.611,767,847,896.88658,969,381.614,138,875,876.23
  收到的税费返还20,750,761.176,192,420.17767,192.863,311,909.06
  收到其他与经营活动有关的现金138,230,658.997,034,380.0532,146,555.2944,526,009.51
  经营活动现金流入小计2,520,346,185.681,871,074,697.1691,883,129.764,186,713,794.8
  购买商品、接受劳务支付的现金1,151,354,706.45741,349,430.29497,315,782.831,872,429,100.26
  支付给职工以及为职工支付的现金347,975,753.27252,469,914.01154,288,446.89482,066,981.1
  支付的各项税费318,422,738.72216,257,442.773,535,347.64318,248,452.62
  支付其他与经营活动有关的现金181,283,201.36143,133,385.632,391,294.67131,952,539.86
  经营活动现金流出小计1,999,036,399.81,353,210,172.6757,530,872.032,804,697,073.84
  经营活动产生的现金流量净额521,309,785.88517,864,524.5-65,647,742.271,382,016,720.96
二、投资活动产生的现金流量:
  收回投资收到的现金--8,402,400-
  取得投资收益收到的现金---0
  处置固定资产、无形资产和其他长期资产收回的现金净额---195,563.21
  收到的其他与投资活动有关的现金---0
  投资活动现金流入的平衡项目0-00
  投资活动现金流入小计0-8,402,400195,563.21
  购建固定资产、无形资产和其他长期资产支付的现金701,491,103.03570,129,869.5491,120,994.19686,443,107.62
  投资支付的现金---8,893,947.34
  支付其他与投资活动有关的现金93,945,006.6593,932,572.79-50,232,634.28
  投资活动现金流出小计795,436,109.68664,062,442.29491,120,994.19745,569,689.24
  投资活动产生的现金流量净额-795,436,109.68-664,062,442.29-482,718,594.19-745,374,126.03
三、筹资活动产生的现金流量:
  吸收投资收到的现金19,758,00019,758,00014,958,00019,955,142
  其中:子公司吸收少数股东投资收到的现金19,758,00019,758,00014,958,00019,955,142
  取得借款收到的现金2,568,067,759.531,129,419,168.02976,633,612.463,145,330,051.06
  收到其他与筹资活动有关的现金---500,000
  筹资活动现金流入小计2,587,825,759.531,149,177,168.02991,591,612.463,165,785,193.06
  偿还债务支付的现金2,061,162,676.791,082,321,573.8664,164,9932,977,171,287.47
  分配股利、利润或偿付利息支付的现金493,745,130.84254,910,571.1364,177,655.07690,406,852.01
  其中:子公司支付给少数股东的股利、利润2,139,555.242,139,555.24036,523,291.66
  支付其他与筹资活动有关的现金22,473,366.6722,473,366.67-40,712,063.54
  筹资活动现金流出小计2,577,381,174.31,359,705,511.6728,342,648.073,708,290,203.02
  筹资活动产生的现金流量净额10,444,585.23-210,528,343.58263,248,964.39-542,505,009.96
五、现金及现金等价物净增加额-263,681,738.57-356,726,261.37-285,117,372.0794,137,584.97
  加:期初现金及现金等价物余额2,665,499,259.42,665,499,259.42,665,499,259.42,571,361,674.43
  期末现金及现金等价物余额2,401,817,520.832,308,772,998.032,380,381,887.332,665,499,259.4
补充资料:
  净利润-490,902,751.57-870,661,032.6
  资产减值准备---148,160,626.04
  固定资产和投资性房地产折旧-38,043,610.53-183,900,304.99
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-37,707,426.45-183,900,304.99
    投资性房地产折旧-336,184.08--
  无形资产摊销-299,293,517.13-569,276,645.32
  处置固定资产、无形资产和其他长期资产的损失-3,553,929.71--
  固定资产报废损失-3,722.22-625,573.98
  财务费用-159,439,164.67-365,916,401.15
  投资损失--829,978.35--1,550,409.92
  递延所得税--12,348,086.22--40,945,714.83
  其中:递延所得税资产减少--20,510,499.99--39,907,170.3
    递延所得税负债增加-8,162,413.77--1,038,544.53
  存货的减少-2,820,493.22--4,849,941.15
  经营性应收项目的减少--298,279,867.14--537,414,270.56
  经营性应付项目的增加--135,993,448.42--269,602,071.09
  其他--5,321,967.82--
  现金的期末余额-2,308,772,998.03-2,665,499,259.4
  减:现金的期初余额-2,665,499,259.4-2,571,361,674.43
  现金及现金等价物的净增加额--356,726,261.37-94,137,584.97
公告日期2025-10-252025-08-232025-04-242025-03-22
审计意见(境内)标准无保留意见
TOP↑