流通市值:42.65亿 | 总市值:69.60亿 | ||
流通股本:3.96亿 | 总股本:6.46亿 |
报告期 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 |
公司类型 | 通用 | 通用 | 通用 | 通用 |
一、经营活动产生的现金流量: | ||||
销售商品、提供劳务收到的现金 | 949,513,907.17 | 565,373,007.64 | 3,944,681,003.47 | 3,186,058,950.62 |
收到的税费返还 | 1,077,077.08 | 288,798.51 | 134,639,765.88 | 131,925,294.08 |
收到其他与经营活动有关的现金 | 64,507,712.08 | 15,826,178.3 | 164,601,197.91 | 109,601,773.87 |
经营活动现金流入小计 | 1,015,098,696.33 | 581,487,984.45 | 4,243,921,967.26 | 3,427,586,018.57 |
购买商品、接受劳务支付的现金 | 1,419,678,385.42 | 743,507,443.83 | 4,097,497,829.19 | 3,067,293,757.37 |
支付给职工以及为职工支付的现金 | 162,802,252.06 | 103,115,818.94 | 368,712,853.91 | 302,773,038.63 |
支付的各项税费 | 31,762,125 | 14,259,748.35 | 101,126,252.36 | 87,284,154.34 |
支付其他与经营活动有关的现金 | 145,679,963.54 | 20,272,402.28 | 70,479,552.9 | 50,252,202.69 |
经营活动现金流出小计 | 1,759,922,726.02 | 881,155,413.4 | 4,637,816,488.36 | 3,507,603,153.03 |
经营活动产生的现金流量净额 | -744,824,029.69 | -299,667,428.95 | -393,894,521.1 | -80,017,134.46 |
二、投资活动产生的现金流量: | ||||
处置固定资产、无形资产和其他长期资产收回的现金净额 | 263,300 | 263,300 | 65,712,704.98 | 30,418,228.48 |
收到的其他与投资活动有关的现金 | 2,249,207.62 | - | - | - |
投资活动现金流入小计 | 2,512,507.62 | 263,300 | 65,712,704.98 | 30,418,228.48 |
购建固定资产、无形资产和其他长期资产支付的现金 | 226,948,015.32 | 141,438,384.17 | 635,058,419.32 | 385,656,846.07 |
投资活动现金流出小计 | 226,948,015.32 | 141,438,384.17 | 635,058,419.32 | 385,656,846.07 |
投资活动产生的现金流量净额 | -224,435,507.7 | -141,175,084.17 | -569,345,714.34 | -355,238,617.59 |
三、筹资活动产生的现金流量: | ||||
吸收投资收到的现金 | 50,050,000 | - | - | - |
其中:子公司吸收少数股东投资收到的现金 | 50,050,000 | - | - | - |
取得借款收到的现金 | 2,081,445,000 | 1,263,175,000 | 2,584,544,261.31 | 1,850,836,884.64 |
收到其他与筹资活动有关的现金 | 108,811,030.38 | 61,960,862.06 | 70,563,788.6 | 114,758,626.77 |
筹资活动现金流入小计 | 2,240,306,030.38 | 1,325,135,862.06 | 2,655,108,049.91 | 1,965,595,511.41 |
偿还债务支付的现金 | 1,198,996,217.98 | 633,010,000 | 1,529,812,498.41 | 1,224,814,253.74 |
分配股利、利润或偿付利息支付的现金 | 57,547,594.9 | 27,736,198.76 | 131,439,330.95 | 85,152,688.08 |
其中:子公司支付给少数股东的股利、利润 | - | - | 16,000,000 | - |
支付其他与筹资活动有关的现金 | 627,452.69 | - | 130,885,148.92 | 130,885,148.92 |
筹资活动现金流出小计 | 1,257,171,265.57 | 660,746,198.76 | 1,792,136,978.28 | 1,440,852,090.74 |
筹资活动产生的现金流量净额 | 983,134,764.81 | 664,389,663.3 | 862,971,071.63 | 524,743,420.67 |
四、汇率变动对现金及现金等价物的影响 | 113,327.68 | 111,991.77 | 1,677,186.76 | 1,575,154.89 |
五、现金及现金等价物净增加额 | 13,988,555.1 | 223,659,141.95 | -98,591,977.05 | 91,062,823.51 |
加:期初现金及现金等价物余额 | 130,564,767.6 | 130,565,767.6 | 229,156,744.65 | 229,156,744.65 |
期末现金及现金等价物余额 | 144,553,322.7 | 354,224,909.55 | 130,564,767.6 | 320,219,568.16 |
补充资料: | ||||
净利润 | -503,290,501.81 | - | -663,098,980.58 | - |
资产减值准备 | -2,209,516.39 | - | 129,477,909.53 | - |
固定资产和投资性房地产折旧 | 171,065,658.31 | - | 332,505,344.95 | - |
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧 | 171,065,658.31 | - | 332,505,344.95 | - |
无形资产摊销 | 16,704,243.23 | - | 28,762,361.99 | - |
处置固定资产、无形资产和其他长期资产的损失 | -1,150.44 | - | -3,391,919.06 | - |
固定资产报废损失 | -168,003.71 | - | 450,585.21 | - |
财务费用 | 56,607,942.96 | - | 112,277,461.24 | - |
投资损失 | 3,776,523 | - | 11,466,755.54 | - |
递延所得税 | 4,427,537.72 | - | -120,783,575.25 | - |
其中:递延所得税资产减少 | 1,236,146.16 | - | -117,932,319.98 | - |
递延所得税负债增加 | 3,191,391.56 | - | -2,851,255.27 | - |
存货的减少 | 38,476,165.19 | - | -332,410,622.23 | - |
经营性应收项目的减少 | -130,718,649.04 | - | 1,072,801,340.01 | - |
经营性应付项目的增加 | -447,142,515.39 | - | -971,768,388.4 | - |
现金的期末余额 | 144,553,322.7 | - | 130,564,767.6 | - |
减:现金的期初余额 | 130,564,767.6 | - | 229,156,744.65 | - |
现金及现金等价物的净增加额 | 13,988,555.1 | - | -98,591,977.05 | - |
公告日期 | 2025-08-30 | 2025-04-30 | 2025-03-29 | 2024-10-31 |
审计意见(境内) | 标准无保留意见 |