当前位置:首页 - 行情中心 - 凯盛新能(600876) - 财务分析 - 现金流量表

凯盛新能

(600876)

  

流通市值:33.24亿  总市值:54.24亿
流通股本:3.96亿   总股本:6.46亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金700,652,929.29287,307,672.411,998,138,689.451,588,282,134.19
  收到的税费返还1,152,747.79568,256.321,516,446.416,388,640.25
  收到其他与经营活动有关的现金24,967,043.6622,814,499.85131,808,310.92103,090,141.51
  经营活动现金流入小计726,772,720.74310,690,428.562,151,463,446.771,707,760,915.95
  购买商品、接受劳务支付的现金914,514,019.24493,585,518.412,385,448,008.951,986,983,408.86
  支付给职工以及为职工支付的现金171,846,658.9687,996,816.5365,855,097.05250,972,381.09
  支付的各项税费40,434,189.1614,244,40169,171,654.9147,062,523.6
  支付其他与经营活动有关的现金39,529,816.4216,048,150.6267,018,013.45158,553,353.98
  经营活动现金流出小计1,166,324,683.78611,874,886.532,887,492,774.362,443,571,667.53
  经营活动产生的现金流量净额-439,551,963.04-301,184,457.97-736,029,327.59-735,810,751.58
二、投资活动产生的现金流量:
  处置固定资产、无形资产和其他长期资产收回的现金净额--300,498.8263,300
  收到的其他与投资活动有关的现金--2,249,207.622,249,207.62
  投资活动现金流入的平衡项目--00
  投资活动现金流入小计--2,549,706.422,512,507.62
  购建固定资产、无形资产和其他长期资产支付的现金4,035,783.272,951,938.63430,862,012.73331,105,038.24
  投资活动现金流出小计4,035,783.272,951,938.63430,862,012.73331,105,038.24
  投资活动产生的现金流量净额-4,035,783.27-2,951,938.63-428,312,306.31-328,592,530.62
三、筹资活动产生的现金流量:
  吸收投资收到的现金--240,780,000156,780,000
  其中:子公司吸收少数股东投资收到的现金--240,780,000156,780,000
  取得借款收到的现金2,354,551,897.121,004,644,5003,958,502,769.422,810,690,192.54
  收到其他与筹资活动有关的现金146,274,823.77110,730,383.6553,106,387.77256,239,547.23
  筹资活动现金流入小计2,500,826,720.891,115,374,883.654,252,389,157.193,223,709,739.77
  偿还债务支付的现金1,797,260,370700,138,0002,916,716,230.171,949,194,856.43
  分配股利、利润或偿付利息支付的现金72,611,053.9735,866,683.07135,093,975.4194,224,769.61
  其中:子公司支付给少数股东的股利、利润--4,000,000-
  支付其他与筹资活动有关的现金214,891,609.8950,011,671.3845,519,351.4983,357,452.69
  筹资活动现金流出小计2,084,763,033.86786,016,354.453,097,329,557.072,126,777,078.73
  筹资活动产生的现金流量净额416,063,687.03329,358,529.21,155,059,600.121,096,932,661.04
四、汇率变动对现金及现金等价物的影响-71,883.86-38,014.43120,653.07133,642.48
五、现金及现金等价物净增加额-27,595,943.1425,184,118.17-9,161,380.7132,663,021.32
  加:期初现金及现金等价物余额121,403,386.89121,403,386.89130,564,767.6130,564,767.6
  期末现金及现金等价物余额93,807,443.75146,587,505.06121,403,386.89163,227,788.92
补充资料:
  净利润-936,307,696.83--982,732,432.85-
  资产减值准备106,236,488.93-97,869,563.3-
  固定资产和投资性房地产折旧275,436,140.79-369,614,243.81-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧275,436,140.79-369,614,243.81-
  无形资产摊销20,904,085.05-34,914,879.03-
  处置固定资产、无形资产和其他长期资产的损失---657,336.25-
  固定资产报废损失---243,395.23-
  财务费用63,067,212.62-119,030,051.26-
  投资损失7,115,702.52-9,979,740.89-
  递延所得税-949,529.51--3,785,762.16-
  其中:递延所得税资产减少81,297.14--42,297.18-
    递延所得税负债增加-1,030,826.65--3,743,464.98-
  存货的减少72,351,901.27-180,834,378.85-
  经营性应收项目的减少-76,546,180.17--74,718,608.03-
  经营性应付项目的增加-10,960,648.82--648,392,496.38-
  现金的期末余额93,807,443.75-121,403,386.89-
  减:现金的期初余额121,403,386.89-130,564,767.6-
  现金及现金等价物的净增加额-27,595,943.14--9,161,380.71-
公告日期2026-08-272026-04-302026-03-312025-10-31
审计意见(境内)标准无保留意见
TOP↑