当前位置:首页 - 行情中心 - 凯盛新能(600876) - 财务分析 - 现金流量表

凯盛新能

(600876)

  

流通市值:42.65亿  总市值:69.60亿
流通股本:3.96亿   总股本:6.46亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金949,513,907.17565,373,007.643,944,681,003.473,186,058,950.62
  收到的税费返还1,077,077.08288,798.51134,639,765.88131,925,294.08
  收到其他与经营活动有关的现金64,507,712.0815,826,178.3164,601,197.91109,601,773.87
  经营活动现金流入小计1,015,098,696.33581,487,984.454,243,921,967.263,427,586,018.57
  购买商品、接受劳务支付的现金1,419,678,385.42743,507,443.834,097,497,829.193,067,293,757.37
  支付给职工以及为职工支付的现金162,802,252.06103,115,818.94368,712,853.91302,773,038.63
  支付的各项税费31,762,12514,259,748.35101,126,252.3687,284,154.34
  支付其他与经营活动有关的现金145,679,963.5420,272,402.2870,479,552.950,252,202.69
  经营活动现金流出小计1,759,922,726.02881,155,413.44,637,816,488.363,507,603,153.03
  经营活动产生的现金流量净额-744,824,029.69-299,667,428.95-393,894,521.1-80,017,134.46
二、投资活动产生的现金流量:
  处置固定资产、无形资产和其他长期资产收回的现金净额263,300263,30065,712,704.9830,418,228.48
  收到的其他与投资活动有关的现金2,249,207.62---
  投资活动现金流入小计2,512,507.62263,30065,712,704.9830,418,228.48
  购建固定资产、无形资产和其他长期资产支付的现金226,948,015.32141,438,384.17635,058,419.32385,656,846.07
  投资活动现金流出小计226,948,015.32141,438,384.17635,058,419.32385,656,846.07
  投资活动产生的现金流量净额-224,435,507.7-141,175,084.17-569,345,714.34-355,238,617.59
三、筹资活动产生的现金流量:
  吸收投资收到的现金50,050,000---
  其中:子公司吸收少数股东投资收到的现金50,050,000---
  取得借款收到的现金2,081,445,0001,263,175,0002,584,544,261.311,850,836,884.64
  收到其他与筹资活动有关的现金108,811,030.3861,960,862.0670,563,788.6114,758,626.77
  筹资活动现金流入小计2,240,306,030.381,325,135,862.062,655,108,049.911,965,595,511.41
  偿还债务支付的现金1,198,996,217.98633,010,0001,529,812,498.411,224,814,253.74
  分配股利、利润或偿付利息支付的现金57,547,594.927,736,198.76131,439,330.9585,152,688.08
  其中:子公司支付给少数股东的股利、利润--16,000,000-
  支付其他与筹资活动有关的现金627,452.69-130,885,148.92130,885,148.92
  筹资活动现金流出小计1,257,171,265.57660,746,198.761,792,136,978.281,440,852,090.74
  筹资活动产生的现金流量净额983,134,764.81664,389,663.3862,971,071.63524,743,420.67
四、汇率变动对现金及现金等价物的影响113,327.68111,991.771,677,186.761,575,154.89
五、现金及现金等价物净增加额13,988,555.1223,659,141.95-98,591,977.0591,062,823.51
  加:期初现金及现金等价物余额130,564,767.6130,565,767.6229,156,744.65229,156,744.65
  期末现金及现金等价物余额144,553,322.7354,224,909.55130,564,767.6320,219,568.16
补充资料:
  净利润-503,290,501.81--663,098,980.58-
  资产减值准备-2,209,516.39-129,477,909.53-
  固定资产和投资性房地产折旧171,065,658.31-332,505,344.95-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧171,065,658.31-332,505,344.95-
  无形资产摊销16,704,243.23-28,762,361.99-
  处置固定资产、无形资产和其他长期资产的损失-1,150.44--3,391,919.06-
  固定资产报废损失-168,003.71-450,585.21-
  财务费用56,607,942.96-112,277,461.24-
  投资损失3,776,523-11,466,755.54-
  递延所得税4,427,537.72--120,783,575.25-
  其中:递延所得税资产减少1,236,146.16--117,932,319.98-
    递延所得税负债增加3,191,391.56--2,851,255.27-
  存货的减少38,476,165.19--332,410,622.23-
  经营性应收项目的减少-130,718,649.04-1,072,801,340.01-
  经营性应付项目的增加-447,142,515.39--971,768,388.4-
  现金的期末余额144,553,322.7-130,564,767.6-
  减:现金的期初余额130,564,767.6-229,156,744.65-
  现金及现金等价物的净增加额13,988,555.1--98,591,977.05-
公告日期2025-08-302025-04-302025-03-292024-10-31
审计意见(境内)标准无保留意见
TOP↑