当前位置:首页 - 行情中心 - 凯盛新能(600876) - 财务分析 - 现金流量表

凯盛新能

(600876)

  

流通市值:37.47亿  总市值:61.15亿
流通股本:3.96亿   总股本:6.46亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金287,307,672.411,998,138,689.451,588,282,134.19949,513,907.17
  收到的税费返还568,256.321,516,446.416,388,640.251,077,077.08
  收到其他与经营活动有关的现金22,814,499.85131,808,310.92103,090,141.5164,507,712.08
  经营活动现金流入小计310,690,428.562,151,463,446.771,707,760,915.951,015,098,696.33
  购买商品、接受劳务支付的现金493,585,518.412,385,448,008.951,986,983,408.861,419,678,385.42
  支付给职工以及为职工支付的现金87,996,816.5365,855,097.05250,972,381.09162,802,252.06
  支付的各项税费14,244,40169,171,654.9147,062,523.631,762,125
  支付其他与经营活动有关的现金16,048,150.6267,018,013.45158,553,353.98145,679,963.54
  经营活动现金流出小计611,874,886.532,887,492,774.362,443,571,667.531,759,922,726.02
  经营活动产生的现金流量净额-301,184,457.97-736,029,327.59-735,810,751.58-744,824,029.69
二、投资活动产生的现金流量:
  处置固定资产、无形资产和其他长期资产收回的现金净额-300,498.8263,300263,300
  收到的其他与投资活动有关的现金-2,249,207.622,249,207.622,249,207.62
  投资活动现金流入的平衡项目-000
  投资活动现金流入小计-2,549,706.422,512,507.622,512,507.62
  购建固定资产、无形资产和其他长期资产支付的现金2,951,938.63430,862,012.73331,105,038.24226,948,015.32
  投资活动现金流出小计2,951,938.63430,862,012.73331,105,038.24226,948,015.32
  投资活动产生的现金流量净额-2,951,938.63-428,312,306.31-328,592,530.62-224,435,507.7
三、筹资活动产生的现金流量:
  吸收投资收到的现金-240,780,000156,780,00050,050,000
  其中:子公司吸收少数股东投资收到的现金-240,780,000156,780,00050,050,000
  取得借款收到的现金1,004,644,5003,958,502,769.422,810,690,192.542,081,445,000
  收到其他与筹资活动有关的现金110,730,383.6553,106,387.77256,239,547.23108,811,030.38
  筹资活动现金流入小计1,115,374,883.654,252,389,157.193,223,709,739.772,240,306,030.38
  偿还债务支付的现金700,138,0002,916,716,230.171,949,194,856.431,198,996,217.98
  分配股利、利润或偿付利息支付的现金35,866,683.07135,093,975.4194,224,769.6157,547,594.9
  其中:子公司支付给少数股东的股利、利润-4,000,000--
  支付其他与筹资活动有关的现金50,011,671.3845,519,351.4983,357,452.69627,452.69
  筹资活动现金流出小计786,016,354.453,097,329,557.072,126,777,078.731,257,171,265.57
  筹资活动产生的现金流量净额329,358,529.21,155,059,600.121,096,932,661.04983,134,764.81
四、汇率变动对现金及现金等价物的影响-38,014.43120,653.07133,642.48113,327.68
五、现金及现金等价物净增加额25,184,118.17-9,161,380.7132,663,021.3213,988,555.1
  加:期初现金及现金等价物余额121,403,386.89130,564,767.6130,564,767.6130,564,767.6
  期末现金及现金等价物余额146,587,505.06121,403,386.89163,227,788.92144,553,322.7
补充资料:
  净利润--982,732,432.85--503,290,501.81
  资产减值准备-97,869,563.3--2,209,516.39
  固定资产和投资性房地产折旧-369,614,243.81-171,065,658.31
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-369,614,243.81-171,065,658.31
  无形资产摊销-34,914,879.03-16,704,243.23
  处置固定资产、无形资产和其他长期资产的损失--657,336.25--1,150.44
  固定资产报废损失--243,395.23--168,003.71
  财务费用-119,030,051.26-56,607,942.96
  投资损失-9,979,740.89-3,776,523
  递延所得税--3,785,762.16-4,427,537.72
  其中:递延所得税资产减少--42,297.18-1,236,146.16
    递延所得税负债增加--3,743,464.98-3,191,391.56
  存货的减少-180,834,378.85-38,476,165.19
  经营性应收项目的减少--74,718,608.03--130,718,649.04
  经营性应付项目的增加--648,392,496.38--447,142,515.39
  现金的期末余额-121,403,386.89-144,553,322.7
  减:现金的期初余额-130,564,767.6-130,564,767.6
  现金及现金等价物的净增加额--9,161,380.71-13,988,555.1
公告日期2026-04-302026-03-312025-10-312025-08-30
审计意见(境内)标准无保留意见
TOP↑