当前位置:首页 - 行情中心 - 凯盛新能(600876) - 财务分析 - 现金流量表

凯盛新能

(600876)

  

流通市值:40.87亿  总市值:66.70亿
流通股本:3.96亿   总股本:6.46亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金565,373,007.643,944,681,003.473,186,058,950.622,269,316,512.16
收到的税费返还288,798.51134,639,765.88131,925,294.08583,384.64
收到其他与经营活动有关的现金15,826,178.3164,601,197.91109,601,773.8793,211,958.36
经营活动现金流入的平衡项目0000
经营活动现金流入小计581,487,984.454,243,921,967.263,427,586,018.572,363,111,855.16
购买商品、接受劳务支付的现金743,507,443.834,097,497,829.193,067,293,757.372,055,488,157.34
支付给职工以及为职工支付的现金103,115,818.94368,712,853.91302,773,038.63227,807,682.52
支付的各项税费14,259,748.35101,126,252.3687,284,154.3469,230,520.92
支付其他与经营活动有关的现金20,272,402.2870,479,552.950,252,202.6929,252,244.74
经营活动现金流出的平衡项目0000
经营活动现金流出小计881,155,413.44,637,816,488.363,507,603,153.032,381,778,605.52
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额-299,667,428.95-393,894,521.1-80,017,134.46-18,666,750.36
二、投资活动产生的现金流量:
处置固定资产、无形资产和其他长期资产收回的现金净额263,30065,712,704.9830,418,228.4830,418,228.48
投资活动现金流入的平衡项目0000
投资活动现金流入小计263,30065,712,704.9830,418,228.4830,418,228.48
购建固定资产、无形资产和其他长期资产支付的现金141,438,384.17635,058,419.32385,656,846.07334,192,588.99
投资活动现金流出的平衡项目0000
投资活动现金流出小计141,438,384.17635,058,419.32385,656,846.07334,192,588.99
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-141,175,084.17-569,345,714.34-355,238,617.59-303,774,360.51
三、筹资活动产生的现金流量:
取得借款收到的现金1,263,175,0002,584,544,261.311,850,836,884.641,137,846,884.64
收到其他与筹资活动有关的现金61,960,862.0670,563,788.6114,758,626.7729,836,345.34
筹资活动现金流入平衡项目0000
筹资活动现金流入小计1,325,135,862.062,655,108,049.911,965,595,511.411,167,683,229.98
偿还债务支付的现金633,010,0001,529,812,498.411,224,814,253.74636,768,253.74
分配股利、利润或偿付利息支付的现金27,736,198.76131,439,330.9585,152,688.0859,101,974.56
其中:子公司支付给少数股东的股利、利润-16,000,000--
支付其他与筹资活动有关的现金-130,885,148.92130,885,148.92130,885,148.92
筹资活动现金流出平衡项目0000
筹资活动现金流出小计660,746,198.761,792,136,978.281,440,852,090.74826,755,377.22
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额664,389,663.3862,971,071.63524,743,420.67340,927,852.76
四、汇率变动对现金及现金等价物的影响111,991.771,677,186.761,575,154.891,576,346.85
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额223,659,141.95-98,591,977.0591,062,823.5120,063,088.74
加:期初现金及现金等价物余额130,565,767.6229,156,744.65229,156,744.65229,156,744.65
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额354,224,909.55130,564,767.6320,219,568.16249,219,833.39
补充资料:
净利润--663,098,980.58--47,988,135.24
资产减值准备-129,477,909.53-26,055,957.69
固定资产和投资性房地产折旧-332,505,344.95-171,773,832.71
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-332,505,344.95-171,773,832.71
无形资产摊销-28,762,361.99-13,778,529.18
处置固定资产、无形资产和其他长期资产的损失--3,391,919.06--3,607,975.6
固定资产报废损失-450,585.21-258,761.57
财务费用-112,277,461.24-51,078,676.27
投资损失-11,466,755.54-6,361,499.16
递延所得税--120,783,575.25--24,846,496.78
其中:递延所得税资产减少--117,932,319.98--23,420,458.11
递延所得税负债增加--2,851,255.27--1,426,038.67
存货的减少--332,410,622.23--264,719,429.55
经营性应收项目的减少-1,072,801,340.01-147,289,892.88
经营性应付项目的增加--971,768,388.4--99,626,645.96
现金的期末余额-130,564,767.6-249,219,833.39
减:现金的期初余额-229,156,744.65-229,156,744.65
公告日期2025-04-302025-03-292024-10-312024-08-30
审计意见(境内)标准无保留意见
TOP↑