当前位置:首页 - 行情中心 - 妙可蓝多(600882) - 财务分析 - 现金流量表

妙可蓝多

(600882)

  

流通市值:97.83亿  总市值:97.83亿
流通股本:5.10亿   总股本:5.10亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,819,649,017.966,091,872,650.714,257,454,397.282,759,064,793.94
  收到的税费返还4,628,678.5829,455,95216,227,362.9610,440,577.41
  收到其他与经营活动有关的现金33,830,713.34147,865,692.592,546,549.9658,165,379.19
  经营活动现金流入小计1,858,108,409.886,269,194,295.214,366,228,310.22,827,670,750.54
  购买商品、接受劳务支付的现金1,275,093,537.654,070,271,018.372,639,448,974.551,783,913,499.99
  支付给职工以及为职工支付的现金194,445,859.61634,276,078.52469,195,441.15314,357,351.64
  支付的各项税费58,698,680.77238,828,461.67160,151,356.52101,089,535.92
  支付其他与经营活动有关的现金267,184,355.4866,512,634.42612,297,945.96392,422,976.27
  经营活动现金流出小计1,795,422,433.435,809,888,192.983,881,093,718.182,591,783,363.82
  经营活动产生的现金流量净额62,685,976.45459,306,102.23485,134,592.02235,887,386.72
二、投资活动产生的现金流量:
  收回投资收到的现金560,000,0005,483,000,0004,003,000,0002,482,000,000
  取得投资收益收到的现金1,196,358.0935,519,905.0626,906,672.6915,547,791.66
  处置固定资产、无形资产和其他长期资产收回的现金净额1,041,563.5720,879.7520,879.7516,268.85
  收到的其他与投资活动有关的现金-2,000,994.762,000,994.761,997,314.6
  投资活动现金流入小计562,237,921.665,520,541,779.574,031,928,547.22,499,561,375.11
  购建固定资产、无形资产和其他长期资产支付的现金24,932,229.89360,665,574.76284,468,898.47137,078,830.98
  投资支付的现金695,000,0006,427,128,164.394,581,953,616.443,561,953,616.44
  投资活动现金流出小计719,932,229.896,787,793,739.154,866,422,514.913,699,032,447.42
  投资活动产生的现金流量净额-157,694,308.23-1,267,251,959.58-834,493,967.71-1,199,471,072.31
三、筹资活动产生的现金流量:
  吸收投资收到的现金-79,200,00079,200,00079,200,000
  取得借款收到的现金498,445,6002,711,174,298.981,826,403,140.691,726,807,585.14
  筹资活动现金流入小计498,445,6002,790,374,298.981,905,603,140.691,806,007,585.14
  偿还债务支付的现金430,518,867.792,412,544,093.441,583,951,703.391,251,541,609.79
  分配股利、利润或偿付利息支付的现金4,584,574.0436,930,911.9131,149,016.125,243,870.95
  支付其他与筹资活动有关的现金6,280,161.8627,195,185.8321,622,437.7113,617,481.38
  筹资活动现金流出小计441,383,603.692,476,670,191.181,636,723,157.21,290,402,962.12
  筹资活动产生的现金流量净额57,061,996.31313,704,107.8268,879,983.49515,604,623.02
四、汇率变动对现金及现金等价物的影响-276,527.33-8,380,359-6,063,433.64-4,476,833.39
五、现金及现金等价物净增加额-38,222,862.8-502,622,108.55-86,542,825.84-452,455,895.96
  加:期初现金及现金等价物余额575,607,268.121,078,229,376.671,078,229,376.671,078,229,376.67
  期末现金及现金等价物余额537,384,405.32575,607,268.12991,686,550.83625,773,480.71
补充资料:
  净利润-118,493,733.4-132,970,122.05
  资产减值准备-1,251,557.32-1,542,752.34
  固定资产和投资性房地产折旧-201,343,817.18-99,508,797.58
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-201,343,817.18-99,508,797.58
  无形资产摊销-14,492,110.9-7,805,794.01
  长期待摊费用摊销-23,107,507.22-11,479,734.94
  处置固定资产、无形资产和其他长期资产的损失--2,498,384.16--476,524.26
  固定资产报废损失-710,136.62-171,885.95
  公允价值变动损失-171,163,398.09--227,921.22
  财务费用-68,736,226.86-36,231,574.3
  投资损失--61,182,717.34--25,839,900.61
  递延所得税-20,943,626.85-32,949,300.02
  其中:递延所得税资产减少-20,337,630.46-31,592,016.52
    递延所得税负债增加-605,996.39-1,357,283.5
  存货的减少--358,479,791.44--207,176,154.85
  经营性应收项目的减少--14,897,284.21--40,996,056.32
  经营性应付项目的增加-201,887,706.57-150,081,053.59
  其他-34,020,800-18,686,900
  现金的期末余额-575,607,268.12-625,773,480.71
  减:现金的期初余额-1,078,229,376.67-1,078,229,376.67
  现金及现金等价物的净增加额--502,622,108.55--452,455,895.96
公告日期2026-04-282026-03-252025-10-312025-08-22
审计意见(境内)标准无保留意见
TOP↑