当前位置:首页 - 行情中心 - 妙可蓝多(600882) - 财务分析 - 现金流量表

妙可蓝多

(600882)

  

流通市值:64.16亿  总市值:64.34亿
流通股本:5.12亿   总股本:5.13亿

现金流量表

报告期2023-12-312023-09-302023-06-302023-03-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金4,367,371,408.183,267,842,357.762,202,087,336.91,082,538,065.67
收到的税费返还57,782,668.6846,179,322.0237,007,404.2917,046,013.63
收到其他与经营活动有关的现金95,254,382.7367,767,366.8554,703,421.9937,951,046.49
经营活动现金流入的平衡项目0000
经营活动现金流入小计4,520,408,459.593,381,789,046.632,293,798,163.181,137,535,125.79
购买商品、接受劳务支付的现金2,687,675,268.732,024,512,141.31,393,766,213.05812,548,857.67
支付给职工以及为职工支付的现金512,750,595.26391,725,695.09275,407,618.97142,526,648.46
支付的各项税费231,425,115.95161,594,753.87113,123,689.2644,882,380.85
支付其他与经营活动有关的现金809,403,962.97661,817,303.48466,675,204.93253,346,525.04
经营活动现金流出的平衡项目0000
经营活动现金流出小计4,241,254,942.913,239,649,893.742,248,972,726.211,253,304,412.02
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额279,153,516.68142,139,152.8944,825,436.97-115,769,286.23
二、投资活动产生的现金流量:
收回投资收到的现金10,148,000,0007,417,000,0005,544,000,0003,738,000,000
取得投资收益收到的现金63,803,420.9133,680,163.1724,777,533.914,509,976.21
处置固定资产、无形资产和其他长期资产收回的现金净额5,143,879.115,135,477.614,754,545.61-
收到的其他与投资活动有关的现金-10,395,00010,395,00010,395,000
投资活动现金流入的平衡项目0000
投资活动现金流入小计10,216,947,300.027,466,210,640.785,583,927,079.513,762,904,976.21
购建固定资产、无形资产和其他长期资产支付的现金293,845,332.43200,502,083.47144,162,917.0463,672,154.13
投资支付的现金8,555,000,0007,401,000,0005,649,000,0003,483,000,000
支付其他与投资活动有关的现金2,000---
投资活动现金流出的平衡项目0000
投资活动现金流出小计8,848,847,332.437,601,502,083.475,793,162,917.043,546,672,154.13
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额1,368,099,967.59-135,291,442.69-209,235,837.53216,232,822.08
三、筹资活动产生的现金流量:
取得借款收到的现金2,196,081,178.271,519,853,777.57788,008,982.72201,491,773.06
筹资活动现金流入平衡项目0000
筹资活动现金流入小计2,196,081,178.271,519,853,777.57788,008,982.72201,491,773.06
偿还债务支付的现金2,110,541,666.671,160,000,000910,000,000300,000,000
分配股利、利润或偿付利息支付的现金15,473,277.3312,587,788.99,642,481.015,599,055.58
支付其他与筹资活动有关的现金661,380,685.68653,953,234.0346,176,850.476,392,886.2
筹资活动现金流出平衡项目0000
筹资活动现金流出小计2,787,395,629.681,826,541,022.93965,819,331.48311,991,941.78
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-591,314,451.41-306,687,245.36-177,810,348.76-110,500,168.72
四、汇率变动对现金及现金等价物的影响-1,821,654.94-483,494.51,062,416.842,205,879.99
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额1,054,117,377.92-300,323,029.66-341,158,332.48-7,830,752.88
加:期初现金及现金等价物余额1,318,051,433.311,318,051,433.311,318,051,433.311,318,051,433.31
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额2,372,168,811.231,017,728,403.65976,893,100.831,310,220,680.43
补充资料:
净利润79,763,173.28-44,890,696.31-
资产减值准备6,823,900---
固定资产和投资性房地产折旧127,117,082.63-60,690,583.93-
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧127,117,082.63-60,690,583.93-
无形资产摊销13,451,640.6-6,436,763.43-
长期待摊费用摊销18,364,735.82-8,489,836.79-
处置固定资产、无形资产和其他长期资产的损失-441,928.46---
固定资产报废损失231,117.76-81,509.48-
公允价值变动损失26,692,446.75-3,813,430.51-
财务费用43,292,711.45-19,549,850.86-
投资损失-52,495,616.98--23,875,033.9-
递延所得税-16,537,426.84--27,495,327.16-
其中:递延所得税资产减少7,543,057.37--3,414,842.95-
递延所得税负债增加-24,080,484.21--24,080,484.21-
存货的减少169,866,506.12--61,823,280.38-
经营性应收项目的减少-65,778,865.95-115,727,082.96-
经营性应付项目的增加-40,065,578.19--129,136,019.72-
其他-58,659,000-13,389,000-
现金的期末余额2,372,168,811.23-976,893,100.83-
减:现金的期初余额1,318,051,433.31-1,318,051,433.31-
公告日期2024-03-262023-10-282023-08-292023-04-26
审计意见(境内)标准无保留意见
TOP↑