当前位置:首页 - 行情中心 - 妙可蓝多(600882) - 财务分析 - 现金流量表

妙可蓝多

(600882)

  

流通市值:99.81亿  总市值:99.81亿
流通股本:5.08亿   总股本:5.08亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金5,426,050,990.673,667,587,245.331,819,649,017.966,091,872,650.71
  收到的税费返还16,328,031.3610,927,512.164,628,678.5829,455,952
  收到其他与经营活动有关的现金100,004,288.8755,521,521.0633,830,713.34147,865,692.5
  经营活动现金流入小计5,542,383,310.93,734,036,278.551,858,108,409.886,269,194,295.21
  购买商品、接受劳务支付的现金3,404,806,159.742,367,412,249.091,275,093,537.654,070,271,018.37
  支付给职工以及为职工支付的现金517,589,071.09357,486,814.65194,445,859.61634,276,078.52
  支付的各项税费224,628,484.59135,818,783.9258,698,680.77238,828,461.67
  支付其他与经营活动有关的现金810,158,914.04572,856,760.64267,184,355.4866,512,634.42
  经营活动现金流出小计4,957,182,629.463,433,574,608.31,795,422,433.435,809,888,192.98
  经营活动产生的现金流量净额585,200,681.44300,461,670.2562,685,976.45459,306,102.23
二、投资活动产生的现金流量:
  收回投资收到的现金1,823,262,904.651,142,848,438.9560,000,0005,483,000,000
  取得投资收益收到的现金10,375,339.838,808,953.231,196,358.0935,519,905.06
  处置固定资产、无形资产和其他长期资产收回的现金净额1,917,509.571,917,509.571,041,563.5720,879.75
  收到的其他与投资活动有关的现金---2,000,994.76
  投资活动现金流入小计1,835,555,754.051,153,574,901.7562,237,921.665,520,541,779.57
  购建固定资产、无形资产和其他长期资产支付的现金71,972,247.9554,190,618.8624,932,229.89360,665,574.76
  投资支付的现金2,265,000,0001,155,000,000695,000,0006,427,128,164.39
  投资活动现金流出小计2,336,972,247.951,209,190,618.86719,932,229.896,787,793,739.15
  投资活动产生的现金流量净额-501,416,493.9-55,615,717.16-157,694,308.23-1,267,251,959.58
三、筹资活动产生的现金流量:
  吸收投资收到的现金---79,200,000
  取得借款收到的现金2,410,170,911.082,310,377,577.76498,445,6002,711,174,298.98
  筹资活动现金流入小计2,410,170,911.082,310,377,577.76498,445,6002,790,374,298.98
  偿还债务支付的现金2,255,955,821.762,146,828,867.79430,518,867.792,412,544,093.44
  分配股利、利润或偿付利息支付的现金12,503,533.079,287,838.094,584,574.0436,930,911.91
  支付其他与筹资活动有关的现金36,355,847.8927,690,428.186,280,161.8627,195,185.83
  筹资活动现金流出小计2,304,815,202.722,183,807,134.06441,383,603.692,476,670,191.18
  筹资活动产生的现金流量净额105,355,708.36126,570,443.757,061,996.31313,704,107.8
四、汇率变动对现金及现金等价物的影响-3,800,467.06-1,178,473.45-276,527.33-8,380,359
五、现金及现金等价物净增加额185,339,428.84370,237,923.34-38,222,862.8-502,622,108.55
  加:期初现金及现金等价物余额575,607,268.12575,607,268.12575,607,268.121,078,229,376.67
  期末现金及现金等价物余额760,946,696.96945,845,191.46537,384,405.32575,607,268.12
补充资料:
  净利润-151,236,224.37-118,493,733.4
  资产减值准备--499,749.62-1,251,557.32
  固定资产和投资性房地产折旧-101,934,249.4-201,343,817.18
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-101,934,249.4-201,343,817.18
  无形资产摊销-6,152,797.25-14,492,110.9
  长期待摊费用摊销-12,099,181.61-23,107,507.22
  处置固定资产、无形资产和其他长期资产的损失--651,368.23--2,498,384.16
  固定资产报废损失-58,974.28-710,136.62
  公允价值变动损失--9,018,451.8-171,163,398.09
  财务费用-32,301,143.16-68,736,226.86
  投资损失--16,286,358.76--61,182,717.34
  递延所得税-9,989,105.12-20,943,626.85
  其中:递延所得税资产减少-10,314,898.09-20,337,630.46
    递延所得税负债增加--325,792.97-605,996.39
  存货的减少--240,609,908.22--358,479,791.44
  经营性应收项目的减少-48,674,485.46--14,897,284.21
  经营性应付项目的增加-197,324,599-201,887,706.57
  其他--8,968,371.35-34,020,800
  现金的期末余额-945,845,191.46-575,607,268.12
  减:现金的期初余额-575,607,268.12-1,078,229,376.67
  现金及现金等价物的净增加额-370,237,923.34--502,622,108.55
公告日期2026-10-292026-08-222026-04-282026-03-25
审计意见(境内)标准无保留意见标准无保留意见
TOP↑