当前位置:首页 - 行情中心 - 妙可蓝多(600882) - 财务分析 - 现金流量表

妙可蓝多

(600882)

  

流通市值:138.05亿  总市值:138.05亿
流通股本:5.12亿   总股本:5.12亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金2,759,064,793.941,302,325,277.125,300,533,228.133,902,917,837.17
  收到的税费返还10,440,577.414,656,180.3439,343,483.4631,219,070.56
  收到其他与经营活动有关的现金58,165,379.1923,181,257.66107,464,101.6382,895,222.9
  经营活动现金流入小计2,827,670,750.541,330,162,715.125,447,340,813.224,017,032,130.63
  购买商品、接受劳务支付的现金1,783,913,499.99861,503,309.513,393,845,847.532,404,517,118.07
  支付给职工以及为职工支付的现金314,357,351.64163,930,216.74580,462,711.28437,343,623.4
  支付的各项税费101,089,535.9246,039,016.64232,821,349.35140,425,400.19
  支付其他与经营活动有关的现金392,422,976.27138,899,954.63709,483,689552,866,050.08
  经营活动现金流出小计2,591,783,363.821,210,372,497.524,916,613,597.163,535,152,191.74
  经营活动产生的现金流量净额235,887,386.72119,790,217.6530,727,216.06481,879,938.89
二、投资活动产生的现金流量:
  收回投资收到的现金2,482,000,000993,000,0007,506,000,0004,837,000,000
  取得投资收益收到的现金15,547,791.663,765,002.0647,891,859.5831,287,594.35
  处置固定资产、无形资产和其他长期资产收回的现金净额16,268.851,856.0632,652,906.3332,573,284.93
  收到的其他与投资活动有关的现金1,997,314.6393,441.478,606,081.523,541,673.07
  投资活动现金流入小计2,499,561,375.11997,160,299.597,595,150,847.434,904,402,552.35
  购建固定资产、无形资产和其他长期资产支付的现金137,078,830.9838,054,429.71382,458,973.33268,766,006.85
  投资支付的现金3,561,953,616.441,733,063,616.449,221,234,932.016,824,234,932.01
  取得子公司及其他营业单位支付的现金---28,797,433.6
  投资活动现金流出小计3,699,032,447.421,771,118,046.159,603,693,905.347,121,798,372.46
  投资活动产生的现金流量净额-1,199,471,072.31-773,957,746.56-2,008,543,057.91-2,217,395,820.11
三、筹资活动产生的现金流量:
  吸收投资收到的现金79,200,00079,200,000--
  取得借款收到的现金1,726,807,585.14592,839,272.842,748,958,717.031,716,222,382.2
  收到其他与筹资活动有关的现金--198,801,905.23198,801,905.23
  筹资活动现金流入小计1,806,007,585.14672,039,272.842,947,760,622.261,915,024,287.43
  偿还债务支付的现金1,251,541,609.79223,522,387.12,197,850,199.011,094,790,266.04
  分配股利、利润或偿付利息支付的现金25,243,870.956,998,278.9424,691,959.3217,601,805.94
  支付其他与筹资活动有关的现金13,617,481.389,039,957.59530,486,069.28496,189,169.84
  筹资活动现金流出小计1,290,402,962.12239,560,623.632,753,028,227.611,608,581,241.82
  筹资活动产生的现金流量净额515,604,623.02432,478,649.21194,732,394.65306,443,045.61
四、汇率变动对现金及现金等价物的影响-4,476,833.39-3,712,950.83-10,855,987.36-10,971,516.03
五、现金及现金等价物净增加额-452,455,895.96-225,401,830.58-1,293,939,434.56-1,440,044,351.64
  加:期初现金及现金等价物余额1,078,229,376.671,078,229,376.672,372,168,811.232,372,168,811.23
  期末现金及现金等价物余额625,773,480.71852,827,546.091,078,229,376.67932,124,459.59
补充资料:
  净利润132,970,122.05-113,620,696.95-
  资产减值准备1,542,752.34-2,426,135.06-
  固定资产和投资性房地产折旧99,508,797.58-180,020,416.5-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧99,508,797.58-180,020,416.5-
  无形资产摊销7,805,794.01-15,210,475.47-
  长期待摊费用摊销11,479,734.94-26,087,327.16-
  处置固定资产、无形资产和其他长期资产的损失-476,524.26--11,511.95-
  固定资产报废损失171,885.95-6,245,001.31-
  公允价值变动损失-227,921.22--17,075,630.44-
  财务费用36,231,574.3-64,377,007.54-
  投资损失-25,839,900.61--53,528,682.62-
  递延所得税32,949,300.02-22,883,746.28-
  其中:递延所得税资产减少31,592,016.52-16,293,097.32-
    递延所得税负债增加1,357,283.5-6,590,648.96-
  存货的减少-207,176,154.85-153,593,941.98-
  经营性应收项目的减少-40,996,056.32-120,312,233.03-
  经营性应付项目的增加150,081,053.59--141,514,422.98-
  其他18,686,900---
  现金的期末余额625,773,480.71-1,078,229,376.67-
  减:现金的期初余额1,078,229,376.67-2,372,168,811.23-
  现金及现金等价物的净增加额-452,455,895.96--1,293,939,434.56-
公告日期2025-08-222025-04-222025-03-222024-10-31
审计意见(境内)标准无保留意见
TOP↑