当前位置:首页 - 行情中心 - 杉杉股份(600884) - 财务分析 - 现金流量表

杉杉股份

(600884)

  

流通市值:153.76亿  总市值:197.17亿
流通股本:17.57亿   总股本:22.53亿

现金流量表

报告期2024-09-302024-06-302024-03-312023-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金14,210,918,451.668,664,880,134.314,466,513,864.1917,320,503,134.68
收到的税费返还570,771,193.95193,484,454.9330,037,099.11164,672,629.87
收到其他与经营活动有关的现金347,743,699.61270,013,829.05109,437,160.31,176,176,745.78
经营活动现金流入的平衡项目0000
经营活动现金流入小计15,129,433,345.229,128,378,418.294,605,988,123.618,661,352,510.33
购买商品、接受劳务支付的现金11,720,988,681.796,738,322,464.063,400,614,722.0615,165,311,423.01
支付给职工以及为职工支付的现金1,021,580,251.78700,988,386.4409,854,021.051,365,002,253.3
支付的各项税费967,610,686.35737,588,966.21323,974,363.341,046,142,912.84
支付其他与经营活动有关的现金415,771,902.1260,006,426.04147,084,488.031,283,027,519.58
经营活动现金流出的平衡项目0000
经营活动现金流出小计14,125,951,522.028,436,906,242.714,281,527,594.4818,859,484,108.73
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额1,003,481,823.2691,472,175.58324,460,529.12-198,131,598.4
二、投资活动产生的现金流量:
收回投资收到的现金1,025,773,433.16271,506,500-71,450,715.53
取得投资收益收到的现金14,109,836.75353,423,002.82-14,395,384
处置固定资产、无形资产和其他长期资产收回的现金净额5,963,459.284,343,656.062,736,809.1743,720,581.87
处置子公司及其他营业单位收到的现金净额26,257,327.4326,257,327.43-23,218,314.21,210,300,741.83
收到的其他与投资活动有关的现金937,330,132.91937,330,132.91-3,579,242,676.23
投资活动现金流入的平衡项目0000
投资活动现金流入小计2,009,434,189.531,592,860,619.22-20,481,505.034,919,110,099.46
购建固定资产、无形资产和其他长期资产支付的现金2,601,983,500.152,123,426,597.05741,711,181.295,963,376,966.22
投资支付的现金185,940,023.85148,440,023.85145,440,023.8570,803,492.11
支付其他与投资活动有关的现金163,538,850150,000,000-3,372,333,175.63
投资活动现金流出的平衡项目0000
投资活动现金流出小计2,951,462,3742,421,866,620.9887,151,205.149,406,513,633.96
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-942,028,184.47-829,006,001.68-907,632,710.17-4,487,403,534.5
三、筹资活动产生的现金流量:
吸收投资收到的现金29,480,000---
其中:子公司吸收少数股东投资收到的现金29,480,000---
取得借款收到的现金8,954,395,275.938,099,066,902.944,337,434,778.7819,026,165,238.58
收到其他与筹资活动有关的现金322,914,333.23231,184,801.23380,259,786.763,893,654,354.44
筹资活动现金流入平衡项目0000
筹资活动现金流入小计9,306,789,609.168,330,251,704.174,717,694,565.5422,919,819,593.02
偿还债务支付的现金8,528,016,077.815,851,444,895.782,828,714,903.7812,197,345,643.63
分配股利、利润或偿付利息支付的现金900,179,939.96752,423,448.82152,278,708.041,034,709,759.47
支付其他与筹资活动有关的现金1,233,272,838.541,504,505,232.08378,435,194.74,885,905,891.73
筹资活动现金流出平衡项目0000
筹资活动现金流出小计10,661,468,856.318,108,373,576.683,359,428,806.5218,117,961,294.83
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-1,354,679,247.15221,878,127.491,358,265,759.024,801,858,298.19
四、汇率变动对现金及现金等价物的影响-14,568,091.18-3,679,768.44-3,253,792.28-2,959,448.78
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-1,307,793,699.680,664,532.95771,839,785.69113,363,716.51
加:期初现金及现金等价物余额4,024,541,676.694,024,541,676.694,024,541,676.693,911,177,960.18
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额2,716,747,977.094,105,206,209.644,796,381,462.384,024,541,676.69
补充资料:
净利润-21,825,323.04-764,820,196.76
资产减值准备-2,139,445.97-386,967,218.14
固定资产和投资性房地产折旧-507,648,785.61-887,520,009.17
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧---887,520,009.17
无形资产摊销-64,031,793.62-103,543,810.73
长期待摊费用摊销-38,832,933.22-93,075,132.61
处置固定资产、无形资产和其他长期资产的损失--1,901,111.53-29,229,024.52
固定资产报废损失-8,081,516.24-18,102,473.63
公允价值变动损失-6,675,000-7,516,000
财务费用-267,307,183.43-571,181,076.88
投资损失-57,812,211.73--281,556,607.99
递延所得税-3,136,813.77--47,994,449.77
其中:递延所得税资产减少-3,971,517.54--78,749,441.92
递延所得税负债增加--834,703.77-30,754,992.15
存货的减少--922,033,330.8--719,351,925.84
经营性应收项目的减少--429,958,137.27--2,035,720,452.23
经营性应付项目的增加-1,023,565,605.38--178,727,462.93
其他--42,830,188.26--2,038,979.32
现金的期末余额-4,105,206,209.64-4,024,541,676.69
减:现金的期初余额-4,024,541,676.69-3,911,177,960.18
公告日期2024-10-312024-08-302024-04-262024-04-26
审计意见(境内)带强调事项段的无保留意见
TOP↑