当前位置:首页 - 行情中心 - 国投电力(600886) - 财务分析 - 现金流量表

国投电力

(600886)

  

流通市值:1057.75亿  总市值:1135.84亿
流通股本:74.54亿   总股本:80.04亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金28,440,946,199.5214,279,080,891.3360,455,672,696.5246,273,375,739.08
  收到的税费返还87,419,486.2125,446,570.58164,592,654.04158,826,051.57
  收到其他与经营活动有关的现金384,766,181.29112,318,111.44680,061,450.93564,001,268.01
  经营活动现金流入小计28,913,131,867.0214,416,845,573.3561,300,326,801.4946,996,203,058.66
  购买商品、接受劳务支付的现金8,513,275,911.834,011,536,825.7823,165,677,290.2917,454,306,176.61
  支付给职工以及为职工支付的现金1,792,120,707.571,063,732,740.724,127,371,913.092,333,024,111.7
  支付的各项税费4,058,524,509.891,824,862,462.558,311,863,504.365,073,598,096.49
  支付其他与经营活动有关的现金453,368,098.19241,438,857.941,038,285,219.73773,811,090.37
  经营活动现金流出小计14,817,289,227.487,141,570,886.9936,643,197,927.4725,634,739,475.17
  经营活动产生的现金流量净额14,095,842,639.547,275,274,686.3624,657,128,874.0221,361,463,583.49
二、投资活动产生的现金流量:
  收回投资收到的现金3,666,371,598.41-798,959,747.65798,898,981.96
  取得投资收益收到的现金467,064,714.83147,931,108.82441,756,690.66440,887,559.04
  处置固定资产、无形资产和其他长期资产收回的现金净额14,771,365.1953,763.4999,932,048.6999,536,676.5
  处置子公司及其他营业单位收到的现金净额--40,255.0240,255.02
  收到的其他与投资活动有关的现金6,411,657.393,557,694,332.28666,281,447.36509,023,985.71
  投资活动现金流入小计4,154,619,335.823,705,679,204.592,006,970,189.381,848,387,458.23
  购建固定资产、无形资产和其他长期资产支付的现金9,191,768,181.734,022,908,564.3521,766,365,084.2614,238,677,567.92
  投资支付的现金7,000,0007,000,0009,000,601.074,572,822.37
  取得子公司及其他营业单位支付的现金----54,320,778.94
  支付其他与投资活动有关的现金243,447,843.67244,388,969.752,881,746,080.161,737,255,279.4
  投资活动现金流出小计9,442,216,025.44,274,297,534.124,657,111,765.4915,926,184,890.75
  投资活动产生的现金流量净额-5,287,596,689.58-568,618,329.51-22,650,141,576.11-14,077,797,432.52
三、筹资活动产生的现金流量:
  吸收投资收到的现金7,961,152,707.87,092,789,994.86,105,949,022.925,375,275,871.46
  其中:子公司吸收少数股东投资收到的现金961,222,71392,860,0002,107,949,022.921,377,275,871.46
  取得借款收到的现金30,035,846,890.8411,620,510,956.154,632,629,695.1341,897,640,725.79
  收到其他与筹资活动有关的现金49,088,616.64-309,379,874.7880,000,000
  筹资活动现金流入小计38,046,088,215.2818,713,300,950.961,047,958,592.8347,352,916,597.25
  偿还债务支付的现金21,713,485,775.358,124,088,929.9547,550,820,887.5939,972,019,597.37
  分配股利、利润或偿付利息支付的现金6,273,237,089.61,010,567,31612,065,306,847.889,973,490,670.78
  其中:子公司支付给少数股东的股利、利润4,013,293,935.49-3,567,480,952.92,595,203,525.8
  支付其他与筹资活动有关的现金8,030,109,843.997,395,285,925.124,583,973,071.223,164,670,568.09
  筹资活动现金流出小计36,016,832,708.9416,529,942,171.0764,200,100,806.6953,110,180,836.24
  筹资活动产生的现金流量净额2,029,255,506.342,183,358,779.83-3,152,142,213.86-5,757,264,238.99
四、汇率变动对现金及现金等价物的影响481,531,532.71191,231,587.75-22,035,154.15-26,491,570.39
五、现金及现金等价物净增加额11,319,032,989.019,081,246,724.43-1,167,190,070.11,499,910,341.59
  加:期初现金及现金等价物余额9,929,288,978.579,929,288,978.5711,096,479,048.6711,096,479,048.67
  期末现金及现金等价物余额21,248,321,967.5819,010,535,7039,929,288,978.5712,596,389,390.26
补充资料:
  净利润6,936,242,780.6-12,024,764,841.5-
  资产减值准备2,078,574.35-238,411,162.05-
  固定资产和投资性房地产折旧4,986,571,424.18-9,922,104,553.17-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧4,986,571,424.18-9,922,104,553.17-
  无形资产摊销189,878,066.79-381,419,402.72-
  长期待摊费用摊销18,970,979.19-37,174,363.68-
  处置固定资产、无形资产和其他长期资产的损失-12,009,171.5-7,705,524.36-
  固定资产报废损失-1,135,305.68-57,591,470.78-
  公允价值变动损失1,185,001.65--2,708,575.2-
  财务费用2,234,116,460.41-4,427,677,825.78-
  投资损失-445,476,701.69--1,086,271,364.06-
  递延所得税140,822,636.5-207,555,611.83-
  其中:递延所得税资产减少69,183,228.4-65,641,041.34-
    递延所得税负债增加71,639,408.1-141,914,570.49-
  存货的减少242,477,850.97--402,100,104.13-
  经营性应收项目的减少-802,140,456.71--4,450,390,747.86-
  经营性应付项目的增加416,269,561.52-3,031,441,386.7-
  现金的期末余额21,248,321,967.58-9,929,288,978.57-
  减:现金的期初余额9,929,288,978.57-11,096,479,048.67-
  现金及现金等价物的净增加额11,319,032,989.01--1,167,190,070.1-
公告日期2025-08-302025-04-302025-04-302024-10-31
审计意见(境内)标准无保留意见
TOP↑