当前位置:首页 - 行情中心 - 国投电力(600886) - 财务分析 - 现金流量表

国投电力

(600886)

  

流通市值:1012.28亿  总市值:1087.01亿
流通股本:74.54亿   总股本:80.04亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金13,773,475,836.9763,314,607,392.5345,367,092,905.8828,440,946,199.52
  收到的税费返还20,133,277.69120,948,851.24108,837,431.4287,419,486.21
  收到其他与经营活动有关的现金254,135,043.371,004,231,096.02635,407,377.26384,766,181.29
  经营活动现金流入小计14,047,744,158.0364,439,787,339.7946,111,337,714.5628,913,131,867.02
  购买商品、接受劳务支付的现金3,570,002,414.7117,699,988,392.1212,623,683,186.858,513,275,911.83
  支付给职工以及为职工支付的现金1,227,532,205.824,445,892,889.272,598,628,328.181,792,120,707.57
  支付的各项税费2,107,421,911.419,395,013,216.816,159,642,801.054,058,524,509.89
  支付其他与经营活动有关的现金264,072,731.881,329,318,821.79656,842,747.89453,368,098.19
  经营活动现金流出小计7,169,029,263.8232,870,213,319.9922,038,797,063.9714,817,289,227.48
  经营活动产生的现金流量净额6,878,714,894.2131,569,574,019.824,072,540,650.5914,095,842,639.54
二、投资活动产生的现金流量:
  收回投资收到的现金17,412,5004,003,751,205.453,701,985,120.163,666,371,598.41
  取得投资收益收到的现金106,828,394.54673,440,356.53628,775,681.51467,064,714.83
  处置固定资产、无形资产和其他长期资产收回的现金净额5,879,696.433,853,561.2927,250,236.2314,771,365.19
  收到的其他与投资活动有关的现金20,032,220.8585,661,568.7384,906,538.936,411,657.39
  投资活动现金流入小计150,152,811.794,796,706,6924,442,917,576.834,154,619,335.82
  购建固定资产、无形资产和其他长期资产支付的现金3,967,663,765.7121,438,333,922.5213,852,470,777.49,191,768,181.73
  投资支付的现金604,454,001.268,750,0008,750,0007,000,000
  支付其他与投资活动有关的现金152,843,138.64285,332,937.2239,315,990.25243,447,843.67
  投资活动现金流出小计4,724,960,905.6121,732,416,859.7214,100,536,767.659,442,216,025.4
  投资活动产生的现金流量净额-4,574,808,093.82-16,935,710,167.72-9,657,619,190.82-5,287,596,689.58
三、筹资活动产生的现金流量:
  吸收投资收到的现金296,400,0009,244,522,708.18,792,845,738.17,961,152,707.8
  其中:子公司吸收少数股东投资收到的现金296,400,0002,244,592,713.31,790,473,743.3961,222,713
  取得借款收到的现金10,759,537,298.1347,959,600,389.1840,184,326,991.8430,035,846,890.84
  收到其他与筹资活动有关的现金1,570,552,372.981,334,821,021.73257,581,348.6449,088,616.64
  筹资活动现金流入小计12,626,489,671.1158,538,944,119.0149,234,754,078.5838,046,088,215.28
  偿还债务支付的现金10,726,187,274.7647,585,391,178.4235,603,273,176.9721,713,485,775.35
  分配股利、利润或偿付利息支付的现金1,069,087,149.8912,075,385,322.5511,260,889,657.186,273,237,089.6
  其中:子公司支付给少数股东的股利、利润13,938,700.044,193,025,314.784,119,705,158.584,013,293,935.49
  支付其他与筹资活动有关的现金683,436,421.888,190,113,567.117,935,840,481.368,030,109,843.99
  筹资活动现金流出小计12,478,710,846.5367,850,890,068.0854,800,003,315.5136,016,832,708.94
  筹资活动产生的现金流量净额147,778,824.58-9,311,945,949.07-5,565,249,236.932,029,255,506.34
四、汇率变动对现金及现金等价物的影响-24,938,983.6910,090,001.53172,338,743.3481,531,532.71
五、现金及现金等价物净增加额2,426,746,641.285,332,007,904.549,022,010,966.1411,319,032,989.01
  加:期初现金及现金等价物余额15,261,296,883.119,929,288,978.579,929,288,978.579,929,288,978.57
  期末现金及现金等价物余额17,688,043,524.3915,261,296,883.1118,951,299,944.7121,248,321,967.58
补充资料:
  净利润-13,460,801,533.25-6,936,242,780.6
  资产减值准备-117,053,368.3-2,078,574.35
  固定资产和投资性房地产折旧-10,097,485,829.16-4,986,571,424.18
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-10,097,485,829.16-4,986,571,424.18
  无形资产摊销-316,315,266.56-189,878,066.79
  长期待摊费用摊销-24,426,585.9-18,970,979.19
  处置固定资产、无形资产和其他长期资产的损失--15,783,068.87--12,009,171.5
  固定资产报废损失-317,209.1--1,135,305.68
  公允价值变动损失--4,514,292-1,185,001.65
  财务费用-4,015,923,707.04-2,234,116,460.41
  投资损失--971,767,725.21--445,476,701.69
  递延所得税-273,388,464.44-140,822,636.5
  其中:递延所得税资产减少-107,142,528.95-69,183,228.4
    递延所得税负债增加-166,245,935.49-71,639,408.1
  存货的减少-345,876,205.94-242,477,850.97
  经营性应收项目的减少-1,896,612,116.81--802,140,456.71
  经营性应付项目的增加-1,864,952,864.28-416,269,561.52
  其他-180,674.93--
  现金的期末余额-15,261,296,883.11-21,248,321,967.58
  减:现金的期初余额-9,929,288,978.57-9,929,288,978.57
  现金及现金等价物的净增加额-5,332,007,904.54-11,319,032,989.01
公告日期2026-04-302026-04-302025-10-312025-08-30
审计意见(境内)标准无保留意见
TOP↑