当前位置:首页 - 行情中心 - 国投电力(600886) - 财务分析 - 现金流量表

国投电力

(600886)

  

流通市值:1080.41亿  总市值:1156.14亿
流通股本:69.66亿   总股本:74.54亿

现金流量表

报告期2023-09-302023-06-302023-03-312022-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金42,675,660,052.6426,484,584,016.413,381,868,410.6555,206,739,681.06
收到的税费返还84,805,750.1550,614,146.0618,976,780.15810,394,302.16
收到其他与经营活动有关的现金764,004,182.65402,890,321.12233,757,782.96713,043,561.78
经营活动现金流入的平衡项目0000
经营活动现金流入小计43,524,469,985.4426,938,088,483.5813,634,602,973.7656,730,177,545
购买商品、接受劳务支付的现金18,322,171,667.1612,660,898,340.726,223,579,491.7724,070,963,488.85
支付给职工以及为职工支付的现金2,129,489,763.491,474,091,684.9820,787,361.563,258,922,340.94
支付的各项税费4,686,154,009.293,157,159,058.631,567,152,665.966,650,609,439.53
支付其他与经营活动有关的现金829,440,112.38529,180,775.57243,764,317.89786,180,624.86
经营活动现金流出的平衡项目0000
经营活动现金流出小计25,967,255,552.3217,821,329,859.828,855,283,837.1834,766,675,894.18
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额17,557,214,433.129,116,758,623.764,779,319,136.5821,963,501,650.82
二、投资活动产生的现金流量:
收回投资收到的现金---77,068,995.27
取得投资收益收到的现金391,493,951.28303,266,372.1470,208,611.08490,450,097.01
处置固定资产、无形资产和其他长期资产收回的现金净额3,802,906.443,559,069.93190,088.4428,772,284.28
收到的其他与投资活动有关的现金643,093.58445,721.16103,306,719.12148,475,288.57
投资活动现金流入的平衡项目0000
投资活动现金流入小计395,939,951.3307,271,163.23173,705,418.64744,766,665.13
购建固定资产、无形资产和其他长期资产支付的现金12,186,619,730.237,388,250,738.13,414,235,211.5215,205,572,410.25
投资支付的现金21,053,550.69753,550.69-680,237,274.04
取得子公司及其他营业单位支付的现金135,752,287.71135,752,287.71135,752,287.71377,277,541.85
支付其他与投资活动有关的现金703,978,019.19204,564,401.7793,446,779170,500,000
投资活动现金流出的平衡项目0000
投资活动现金流出小计13,047,403,587.827,729,320,978.273,643,434,278.2316,433,587,226.14
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-12,651,463,636.52-7,422,049,815.04-3,469,728,859.59-15,688,820,561.01
三、筹资活动产生的现金流量:
吸收投资收到的现金922,203,121.96551,330,00013,900,0002,529,549,394.13
其中:子公司吸收少数股东投资收到的现金922,203,121.96551,330,00013,900,0001,231,983,594.46
取得借款收到的现金31,796,245,268.2119,390,889,071.869,221,730,601.8748,823,551,130.38
收到其他与筹资活动有关的现金499,750,000499,750,0006,057,115.3322,104,430.89
筹资活动现金流入平衡项目0000
筹资活动现金流入小计33,218,198,390.1720,441,969,071.869,241,687,717.251,375,204,955.4
偿还债务支付的现金28,392,090,324.5316,551,444,220.369,069,085,634.9545,653,548,385.29
分配股利、利润或偿付利息支付的现金8,644,967,059.793,886,313,080.691,061,877,916.679,128,563,242.75
其中:子公司支付给少数股东的股利、利润2,844,308,113.71,404,308,113.712,506,491.212,534,236,635.67
支付其他与筹资活动有关的现金607,739,768.42593,626,951.6262,256,532.3167,308,976.18
筹资活动现金流出平衡项目0000
筹资活动现金流出小计37,644,797,152.7421,031,384,252.6710,193,220,083.9254,949,420,604.22
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-4,426,598,762.57-589,415,180.81-951,532,366.72-3,574,215,648.82
四、汇率变动对现金及现金等价物的影响34,492,054.8458,081,858.098,442,251.0825,974,646.11
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额513,644,088.871,163,375,486366,500,161.352,726,440,087.1
加:期初现金及现金等价物余额11,386,037,121.7211,386,037,121.7211,386,037,121.728,659,597,034.62
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额11,899,681,210.5912,549,412,607.7211,752,537,283.0711,386,037,121.72
补充资料:
净利润-5,984,776,139.42-7,679,930,285.85
资产减值准备-4,805,717.96-184,171,173.3
固定资产和投资性房地产折旧-4,657,868,657.11-9,234,447,033.47
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-4,657,868,657.11-9,234,447,033.47
无形资产摊销-180,027,434.32-346,727,498.71
长期待摊费用摊销-18,034,362.38-40,776,911.15
处置固定资产、无形资产和其他长期资产的损失--3,329,883.05--19,535,135.13
固定资产报废损失-251,697.93--1,673,827.37
公允价值变动损失-2,652,146.55--21,746,895.6
财务费用-2,020,758,540.75-4,736,355,468.38
投资损失--374,315,667.26--273,105,168.66
递延所得税-35,045,427.13--28,705,723.04
其中:递延所得税资产减少--8,794,269.6--84,406,976.03
递延所得税负债增加-43,839,696.73-55,701,252.99
存货的减少--70,805,709.52-34,382,817.36
经营性应收项目的减少--2,952,863,156.16--363,430,645.25
经营性应付项目的增加--493,948,183.87-488,914,374
现金的期末余额-12,549,412,607.72-11,386,037,121.72
减:现金的期初余额-11,386,037,121.72-8,659,597,034.62
公告日期2023-10-282023-08-302023-04-292023-04-29
审计意见(境内)标准无保留意见
TOP↑