当前位置:首页 - 行情中心 - 中泰证券(600918) - 财务分析 - 现金流量表

中泰证券

(600918)

  

流通市值:229.66亿  总市值:463.22亿
流通股本:39.26亿   总股本:79.18亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型证券证券证券证券
一、经营活动产生的现金流量:
  收取利息、手续费及佣金的现金3,742,530,092.5214,526,334,545.4210,271,708,667.736,328,510,472.11
  代理买卖证券收到的现金净额8,385,474,698.4422,398,826,604.1710,633,092,449.875,587,930,009.05
  买入返售金融资产收到的现金349,285,610.535,811,349,975.416,035,724,570.085,089,332,899.13
  代理承销证券收到的现金净额-19,744,601.383,294,004.5725,199,143.35
  回购业务资金净增加额2,682,349,056.52--2,312,378,795.59
  收到其他与经营活动有关的现金1,427,282,944.051,234,958,643.093,425,995,685.362,381,467,656.24
  经营活动现金流入的其他项目---1,588,260,369.98
  经营活动现金流入小计16,586,922,402.0643,991,214,369.4730,369,815,377.6123,313,079,345.45
  支付利息、手续费及佣金的现金718,715,489.133,615,930,382.581,855,766,731.831,143,805,821.62
  拆入资金净减少额-1,000,000,0001,000,000,000-
  支付给职工及为职工支付现金1,302,475,236.55,482,596,796.263,271,070,735.92,237,743,542.1
  支付的各项税费332,489,518.381,402,518,631.991,004,439,476.95693,940,733.06
  回购业务资金净减少额-751,069,674.44682,133,825.72-
  支付其他与经营活动有关的现金5,885,691,786.956,151,877,130.067,838,252,421.44,812,679,152.56
  经营活动现金流出其他项目3,426,507,240.5514,003,380,980.429,906,167,764.7310,379,905,082.66
  经营活动现金流出小计11,665,879,271.5132,407,373,595.7525,557,830,956.5319,268,074,332
  经营活动产生的现金流量净额4,921,043,130.5511,583,840,773.724,811,984,421.084,045,005,013.45
二、投资活动产生的现金流量:
  收回投资收到的现金-2,568,767,149.591,568,378,852.052,381,457,417.49
  取得投资收益收到的现金356,411,997.93988,800,546.91894,022,501.58651,807,572.16
  处置固定资产、无形资产及其他长期资产收回的现金净额457,251.67562,618.012,065,262.91,474,116.65
  投资活动现金流入小计356,869,249.63,558,130,314.512,464,466,616.533,034,739,106.3
  投资支付的现金1,905,691,996.36---
  购建固定资产、无形资产和其他长期资产支付的现金68,374,693.88464,282,884.89237,493,083.48137,518,839.47
  投资活动现金流出小计1,974,066,690.24464,282,884.89237,493,083.48137,518,839.47
  投资活动产生的现金流量净额-1,617,197,440.643,093,847,429.622,226,973,533.052,897,220,266.83
三、筹资活动产生的现金流量:
  吸收投资收到的现金-6,632,196,221.21--
  其中:子公司吸收少数股东投资收到的现金-708,800,000--
  取得借款收到的现金2,943,3604,527,717,194.6654,000,00024,000,000
  发行债券收到的现金11,134,459,972.2840,389,655,348.3631,619,683,185.5114,143,340,840.06
  筹资活动现金流入小计11,137,403,332.2851,549,568,764.2331,673,683,185.5114,167,340,840.06
  偿还债务支付的现金8,577,400,470.8442,774,011,082.6527,529,608,580.0518,014,362,183.38
  分配股利、利润或偿付利息支付的现金354,458,223.342,068,090,451.91,540,302,186.891,108,431,102.3
  支付其他与筹资活动有关的现金57,739,336.1594,487,967.38479,703,110.34313,182,892.9
  筹资活动现金流出小计8,989,598,030.2845,436,589,501.9329,549,613,877.2819,435,976,178.58
  筹资活动产生的现金流量净额2,147,805,3026,112,979,262.32,124,069,308.23-5,268,635,338.52
四、汇率变动对现金及现金等价物的影响-14,949,405.87-21,673,495.19-4,843,520.974,156,353.49
五、现金及现金等价物净增加额5,436,701,586.0420,768,993,970.459,158,183,741.391,677,746,295.25
  加:期初现金及现金等价物余额101,651,525,912.480,882,531,941.9580,882,531,941.9580,882,531,941.95
  期末现金及现金等价物余额107,088,227,498.44101,651,525,912.490,040,715,683.3482,560,278,237.2
补充资料:
  净利润-1,672,534,722.57-801,634,799.47
  资产减值准备---4,036,377.51
  固定资产和投资性房地产折旧-226,984,190.96-101,387,277.01
  固定资产折旧、油气资产折耗、生产性生物资产折旧-226,984,190.96-101,387,277.01
  无形资产及长期待摊费用等摊销-158,018,910.15-78,805,816.07
  其中:无形资产摊销-107,636,774.61-54,453,775.33
  长期待摊费用摊销-50,382,135.54-24,352,040.74
  处置固定资产、无形资产和其他长期资产的损失--610,185.72-416,806.07
  固定资产报废损失-1,019,502.99-327,297.14
  公允价值变动损失-1,079,718,651.3-267,968,112.34
  投资损失--557,980,663.27--325,780,433.85
  汇兑损失--8,110,058.77--15,399,929.87
  递延所得税-170,022,013.4-36,637,926.13
  其中:递延所得税资产减少-276,041,288.12-417,976,498.18
  递延所得税负债增加--106,019,274.72--381,338,572.05
  交易性金融资产的减少--9,161,453,852.75--11,328,381,828.47
  经营性应收项目的减少--3,560,919,304.35-5,943,630,295.7
  经营性应付项目的增加-19,964,157,004.12-7,846,997,866.75
  经营活动产生的现金流量净额其他项目-858,197,433.23-437,034,958.99
  经营活动产生的现金流量净额-11,583,840,773.72-4,045,005,013.45
  现金的期末余额-101,651,525,912.4-82,560,278,237.2
  减:现金的期初余额-80,882,531,941.95-80,882,531,941.95
  现金及现金等价物的净增加额-20,768,993,970.45-1,677,746,295.25
公告日期2026-04-302026-03-312025-10-312025-08-30
审计意见(境内)标准无保留意见
TOP↑