当前位置:首页 - 行情中心 - 中泰证券(600918) - 财务分析 - 现金流量表

中泰证券

(600918)

  

流通市值:237.72亿  总市值:412.55亿
流通股本:45.63亿   总股本:79.18亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型证券证券证券证券
一、经营活动产生的现金流量:
  收取利息、手续费及佣金的现金12,194,391,935.718,060,065,526.913,742,530,092.5214,526,334,545.42
  代理买卖证券收到的现金净额5,718,396,668.7116,814,019,630.818,385,474,698.4422,398,826,604.17
  买入返售金融资产收到的现金--349,285,610.535,811,349,975.41
  代理承销证券收到的现金净额---19,744,601.38
  回购业务资金净增加额10,313,535,511.6821,664,468,663.832,682,349,056.52-
  收到其他与经营活动有关的现金1,732,867,946.071,321,732,084.551,427,282,944.051,234,958,643.09
  经营活动现金流入小计29,959,192,062.1747,860,285,906.116,586,922,402.0643,991,214,369.47
  买入返售金融资产支付的现金净额467,504,390.662,464,910,791.27--
  支付利息、手续费及佣金的现金2,086,332,880.731,467,438,455.09718,715,489.133,615,930,382.58
  拆入资金净减少额---1,000,000,000
  支付给职工及为职工支付现金4,174,862,755.842,423,536,299.691,302,475,236.55,482,596,796.26
  支付的各项税费1,359,285,727.49952,915,336.49332,489,518.381,402,518,631.99
  回购业务资金净减少额---751,069,674.44
  支付其他与经营活动有关的现金22,474,422,811.6125,282,469,732.685,885,691,786.956,151,877,130.06
  经营活动现金流出其他项目5,273,747,269.569,823,221,050.123,426,507,240.5514,003,380,980.42
  经营活动现金流出小计35,836,155,835.8942,414,491,665.3411,665,879,271.5132,407,373,595.75
  经营活动产生的现金流量净额-5,876,963,773.725,445,794,240.764,921,043,130.5511,583,840,773.72
二、投资活动产生的现金流量:
  收回投资收到的现金---2,568,767,149.59
  取得投资收益收到的现金1,303,478,291.53554,504,687.44356,411,997.93988,800,546.91
  处置固定资产、无形资产及其他长期资产收回的现金净额1,257,955.131,582,791.15457,251.67562,618.01
  投资活动现金流入小计1,304,736,246.66556,087,478.59356,869,249.63,558,130,314.51
  投资支付的现金9,247,181,165.3415,816,032,534.131,905,691,996.36-
  购建固定资产、无形资产和其他长期资产支付的现金206,876,418.01110,260,761.1968,374,693.88464,282,884.89
  投资活动现金流出小计9,454,057,583.3515,926,293,295.321,974,066,690.24464,282,884.89
  投资活动产生的现金流量净额-8,149,321,336.69-15,370,205,816.73-1,617,197,440.643,093,847,429.62
三、筹资活动产生的现金流量:
  吸收投资收到的现金---6,632,196,221.21
  其中:子公司吸收少数股东投资收到的现金---708,800,000
  取得借款收到的现金2,943,3602,943,3602,943,3604,527,717,194.66
  发行债券收到的现金35,860,317,908.0324,976,847,366.1311,134,459,972.2840,389,655,348.36
  筹资活动现金流入小计35,863,261,268.0324,979,790,726.1311,137,403,332.2851,549,568,764.23
  偿还债务支付的现金31,785,251,374.2919,380,628,434.928,577,400,470.8442,774,011,082.65
  分配股利、利润或偿付利息支付的现金1,548,043,556.19762,332,538.01354,458,223.342,068,090,451.9
  其中:子公司支付给少数股东的股利、利润2,514,122.67---
  支付其他与筹资活动有关的现金112,519,409.0998,508,487.7657,739,336.1594,487,967.38
  筹资活动现金流出小计33,445,814,339.5720,241,469,460.698,989,598,030.2845,436,589,501.93
  筹资活动产生的现金流量净额2,417,446,928.464,738,321,265.442,147,805,3026,112,979,262.3
四、汇率变动对现金及现金等价物的影响-15,244,545.74-15,209,970.45-14,949,405.87-21,673,495.19
五、现金及现金等价物净增加额-11,624,082,727.69-5,201,300,280.985,436,701,586.0420,768,993,970.45
  加:期初现金及现金等价物余额101,657,090,612.78101,651,525,912.4101,651,525,912.480,882,531,941.95
  期末现金及现金等价物余额90,033,007,885.0996,450,225,631.42107,088,227,498.44101,651,525,912.4
补充资料:
  净利润-1,925,542,065.58-1,672,534,722.57
  资产减值准备-176,447.79--
  固定资产和投资性房地产折旧-161,714,597.24-226,984,190.96
  固定资产折旧、油气资产折耗、生产性生物资产折旧-161,714,597.24-226,984,190.96
  无形资产及长期待摊费用等摊销-72,784,394.48-158,018,910.15
  其中:无形资产摊销-51,850,401.01-107,636,774.61
  长期待摊费用摊销-20,933,993.47-50,382,135.54
  处置固定资产、无形资产和其他长期资产的损失--8,111,564.25--610,185.72
  固定资产报废损失-385,770.31-1,019,502.99
  公允价值变动损失--643,787,380.8-1,079,718,651.3
  投资损失--263,438,403.39--557,980,663.27
  汇兑损失--11,743,647.03--8,110,058.77
  递延所得税--387,573,097.62-170,022,013.4
  其中:递延所得税资产减少--302,503,793.72-276,041,288.12
  递延所得税负债增加--85,069,303.9--106,019,274.72
  交易性金融资产的减少--7,024,839,877.59--9,161,453,852.75
  经营性应收项目的减少--29,474,231,591.86--3,560,919,304.35
  经营性应付项目的增加-40,464,096,840.33-19,964,157,004.12
  经营活动产生的现金流量净额其他项目-502,916,271.28-858,197,433.23
  经营活动产生的现金流量净额-5,445,794,240.76-11,583,840,773.72
  现金的期末余额-96,435,026,006.42-101,651,525,912.4
  减:现金的期初余额-101,651,525,912.4-80,882,531,941.95
  加:现金等价物的期末余额-15,199,625--
  现金及现金等价物的净增加额--5,201,300,280.98-20,768,993,970.45
公告日期2026-10-312026-08-222026-04-302026-03-31
审计意见(境内)标准无保留意见
TOP↑