当前位置:首页 - 行情中心 - 渤海汽车(600960) - 财务分析 - 现金流量表

渤海汽车

(600960)

  

流通市值:31.08亿  总市值:31.08亿
流通股本:9.51亿   总股本:9.51亿

现金流量表

报告期2024-03-312023-12-312023-09-302023-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金1,066,532,082.134,526,601,576.273,481,723,236.482,302,089,616.76
收到的税费返还15,635,338.5736,620,654.6552,690,100.4220,020,977.2
收到其他与经营活动有关的现金4,410,249.1116,439,016.7122,673,168.1214,134,691.52
经营活动现金流入的平衡项目0000
经营活动现金流入小计1,086,577,669.814,579,661,247.633,557,086,505.022,336,245,285.48
购买商品、接受劳务支付的现金764,404,641.883,188,333,167.792,507,155,322.191,628,183,224.45
支付给职工以及为职工支付的现金225,297,574.03905,832,932.66675,422,640.18436,011,237.18
支付的各项税费25,619,529.4689,347,630.8867,144,240.5247,366,685.08
支付其他与经营活动有关的现金24,775,051.15147,703,362.9367,866,225.9340,681,566.52
经营活动现金流出的平衡项目0000
经营活动现金流出小计1,040,096,796.524,331,217,094.263,317,588,428.822,152,242,713.23
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额46,480,873.29248,444,153.37239,498,076.2184,002,572.25
二、投资活动产生的现金流量:
收回投资收到的现金799,900---
取得投资收益收到的现金12,000,00060,350,708.2632,000,000-
处置固定资产、无形资产和其他长期资产收回的现金净额42,437.671,852,820.551,803,897.171,588,073.03
收到的其他与投资活动有关的现金3,212,320.7920,151,302.710,790,264.198,170,704.98
投资活动现金流入的平衡项目0000
投资活动现金流入小计16,054,658.4682,354,831.5144,594,161.369,758,778.01
购建固定资产、无形资产和其他长期资产支付的现金7,299,030.89175,220,437.2572,734,286.9635,366,273.74
投资支付的现金-245,379,457.77241,138,996.5241,342,351.79
支付其他与投资活动有关的现金117,8001,087,050.815,270,00015,106,400
投资活动现金流出的平衡项目0000
投资活动现金流出小计7,416,830.89421,686,945.82329,143,283.46291,815,025.53
投资活动产生的现金流量净额平衡项目0.01000
投资活动产生的现金流量净额8,637,827.58-339,332,114.31-284,549,122.1-282,056,247.52
三、筹资活动产生的现金流量:
取得借款收到的现金429,511,0501,313,378,000932,700,000580,000,000
收到其他与筹资活动有关的现金7,215,423.673,558,648.06--
筹资活动现金流入平衡项目0000
筹资活动现金流入小计436,726,473.671,316,936,648.06932,700,000580,000,000
偿还债务支付的现金430,664,025.241,296,933,563.79901,289,463.79655,593,400.16
分配股利、利润或偿付利息支付的现金18,342,886.2592,590,616.674,516,950.356,846,793.92
支付其他与筹资活动有关的现金80,501,415.3313,020,594.16121,566,088.1569,253,077.44
筹资活动现金流出平衡项目0000
筹资活动现金流出小计529,508,326.821,402,544,774.551,097,372,502.24781,693,271.52
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-92,781,853.15-85,608,126.49-164,672,502.24-201,693,271.52
四、汇率变动对现金及现金等价物的影响-396,752.189,998,808.716,879,144.897,437,267.67
现金及现金等价物净增加额平衡项目-0.01000
五、现金及现金等价物净增加额-38,059,904.47-166,497,278.72-202,844,403.25-292,309,679.12
加:期初现金及现金等价物余额765,013,249.49931,510,528.21931,510,528.21931,510,528.21
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额726,953,345.02765,013,249.49728,666,124.96639,200,849.09
补充资料:
净利润--192,429,282.07--48,485,213.65
资产减值准备-63,835,302.06-23,964,381.61
固定资产和投资性房地产折旧-286,059,649.14-142,664,430.56
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-286,059,649.14-142,664,430.56
无形资产摊销-30,690,447.17-10,929,007.93
长期待摊费用摊销-8,581,769.31-4,640,938.9
处置固定资产、无形资产和其他长期资产的损失-223,402.23-151,567.68
固定资产报废损失-92,170.75--
公允价值变动损失-1,572,866.34-1,623,763.76
财务费用-52,988,469.93-17,452,157.2
投资损失--8,683,356.78-7,168,574.95
递延所得税--3,538,231.28--2,332,304.83
其中:递延所得税资产减少-3,417,585.93--1,506,932.75
递延所得税负债增加--6,955,817.21--825,372.08
存货的减少--131,327,402.56--51,093,606.73
经营性应收项目的减少--187,809,767.55--46,979,349.41
经营性应付项目的增加-299,211,701.71-107,343,229.88
现金的期末余额-765,013,249.49-639,200,849.09
减:现金的期初余额-931,510,528.21-931,510,528.21
公告日期2024-04-262024-04-262023-10-282023-08-31
审计意见(境内)标准无保留意见
TOP↑