当前位置:首页 - 行情中心 - 渤海汽车(600960) - 财务分析 - 现金流量表

渤海汽车

(600960)

  

流通市值:48.38亿  总市值:48.38亿
流通股本:9.51亿   总股本:9.51亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金800,352,372.874,163,498,624.263,063,986,084.062,056,973,948.95
收到的税费返还1,371,525.1729,488,951.3344,298,330.619,153,631.11
收到其他与经营活动有关的现金4,679,136.197,267,640.0417,188,268.4612,189,685.23
经营活动现金流入的平衡项目0000
经营活动现金流入小计806,403,034.234,200,255,215.633,125,472,683.122,088,317,265.29
购买商品、接受劳务支付的现金613,186,257.573,102,122,101.542,278,196,540.081,469,479,440.33
支付给职工以及为职工支付的现金193,875,502.23887,486,792.14666,139,307.19453,314,890.97
支付的各项税费24,762,433.6985,476,302.6669,092,319.6242,370,011.95
支付其他与经营活动有关的现金3,157,375.09112,392,461.6864,320,686.0749,601,764.21
经营活动现金流出的平衡项目0000
经营活动现金流出小计834,981,568.584,187,477,658.023,077,748,852.962,014,766,107.46
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额-28,578,534.3512,777,557.6147,723,830.1673,551,157.83
二、投资活动产生的现金流量:
收回投资收到的现金-18,949,50018,949,50018,949,500
取得投资收益收到的现金-42,925,647.9742,390,547.9712,000,000
处置固定资产、无形资产和其他长期资产收回的现金净额9,129,5004,872,857.314,743,255.124,534,997.87
收到的其他与投资活动有关的现金3,335,220.5313,382,885.628,628,870.75,678,295.76
投资活动现金流入的平衡项目0000
投资活动现金流入小计12,464,720.5380,130,890.974,712,173.7941,162,793.63
购建固定资产、无形资产和其他长期资产支付的现金29,002,502.76137,826,375.08115,865,887.844,433,520.94
投资支付的现金-2,620,990.142,173,031.772,161,371.76
支付其他与投资活动有关的现金-840,172.5204,750162,200
投资活动现金流出的平衡项目0000
投资活动现金流出小计29,002,502.76141,287,537.72118,243,669.5746,757,092.7
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-16,537,782.23-61,156,646.82-43,531,495.78-5,594,299.07
三、筹资活动产生的现金流量:
取得借款收到的现金530,000,0002,099,522,938.631,477,267,335.651,031,338,335.65
收到其他与筹资活动有关的现金-15,482,345.3324,914,578.421,389,534.27
筹资活动现金流入平衡项目0000
筹资活动现金流入小计530,000,0002,115,005,283.961,502,181,914.051,052,727,869.92
偿还债务支付的现金560,000,0001,794,688,008.451,203,246,883.45895,872,025.24
分配股利、利润或偿付利息支付的现金18,140,441.5777,830,283.3761,202,614.7538,934,369.27
支付其他与筹资活动有关的现金49,854,513.19196,812,109.96239,377,134.36227,766,981.55
筹资活动现金流出平衡项目0000
筹资活动现金流出小计627,994,954.762,069,330,401.781,503,826,632.561,162,573,376.06
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-97,994,954.7645,674,882.18-1,644,718.51-109,845,506.14
四、汇率变动对现金及现金等价物的影响297,866.041,083,812.34-1,460,303.42-842,701.82
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-142,813,405.3-1,620,394.691,087,312.45-42,731,349.2
加:期初现金及现金等价物余额763,392,854.8765,013,249.49765,013,249.49765,013,249.49
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额620,579,449.5763,392,854.8766,100,561.94722,281,900.29
补充资料:
净利润--1,260,648,795.25--111,073,524.65
资产减值准备-534,618,725.39-38,470,724.99
固定资产和投资性房地产折旧-278,427,394.41-137,514,690.12
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧---137,514,690.12
无形资产摊销-18,524,031.8-9,555,192.4
长期待摊费用摊销-17,012,607.15-10,196,913.51
处置固定资产、无形资产和其他长期资产的损失--739,738.8--469,338.45
固定资产报废损失-73,396.34-33,548.56
公允价值变动损失-357,664.48-50,897.42
财务费用-76,364,622.89-33,275,212.45
投资损失--41,391,690.24--1,442,597.82
递延所得税--3,898,743.63--4,373,816.6
其中:递延所得税资产减少-23,045,940.93-565,264.97
递延所得税负债增加--26,944,684.56--4,939,081.57
存货的减少--158,788,159.6--95,994,551.5
经营性应收项目的减少-13,799,728.08-16,286,440.66
经营性应付项目的增加-511,206,409.31-21,420,438.48
现金的期末余额-763,392,854.8-722,281,900.29
减:现金的期初余额-765,013,249.49-765,013,249.49
公告日期2025-04-302025-04-252024-10-302024-08-28
审计意见(境内)标准无保留意见
TOP↑