当前位置:首页 - 行情中心 - 渤海汽车(600960) - 财务分析 - 现金流量表

渤海汽车

(600960)

  

流通市值:35.45亿  总市值:60.43亿
流通股本:9.51亿   总股本:16.20亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金6,168,855,761.061,067,719,691.72473,648,127.712,373,173,083.01
  收到的税费返还26,450,050.0812,393,502.395,833,631.2711,421,782.19
  收到其他与经营活动有关的现金49,047,32112,335,961.864,732,277.2912,528,521.98
  经营活动现金流入小计6,244,353,132.141,092,449,155.97484,214,036.272,397,123,387.18
  购买商品、接受劳务支付的现金4,050,430,037.32663,117,721.8313,473,950.781,583,072,165.07
  支付给职工以及为职工支付的现金614,091,572.09269,771,970.65132,663,533.6610,784,374.49
  支付的各项税费374,112,262.8170,814,383.3315,252,963.7992,365,926.22
  支付其他与经营活动有关的现金420,814,342.7932,753,797.3212,753,605.0989,842,422.07
  经营活动现金流出小计5,459,448,215.011,036,457,873.1474,144,053.262,376,064,887.85
  经营活动产生的现金流量净额784,904,917.1355,991,282.8710,069,983.0121,058,499.33
二、投资活动产生的现金流量:
  取得投资收益收到的现金103,793,796.54--13,466,520
  处置固定资产、无形资产和其他长期资产收回的现金净额3,958,511.092,324,05039,7709,937,177.46
  收到的其他与投资活动有关的现金10,068,327.639,704,460.271,268,200.5611,363,835.95
  投资活动现金流入小计117,820,635.2612,028,510.271,307,970.5634,767,533.41
  购建固定资产、无形资产和其他长期资产支付的现金107,415,474.785,883,340.968,466,005.4954,312,701.09
  投资支付的现金601,793,757.23---
  支付其他与投资活动有关的现金13,541,552.8912,950,082.89-8,233,370.04
  投资活动现金流出小计722,750,784.918,833,423.858,466,005.4962,546,071.13
  投资活动产生的现金流量净额-604,930,149.64-6,804,913.58-7,158,034.93-27,778,537.72
三、筹资活动产生的现金流量:
  取得借款收到的现金1,098,087,094.6860,000,000500,000,0001,491,800,000
  收到其他与筹资活动有关的现金---13,156,941.26
  筹资活动现金流入小计1,098,087,094.6860,000,000500,000,0001,504,956,941.26
  偿还债务支付的现金1,313,776,166.54802,600,000480,000,0001,737,209,000
  分配股利、利润或偿付利息支付的现金209,164,008.7620,833,370.9110,533,333.9158,368,848.1
  其中:子公司支付给少数股东的股利、利润178,673,600---
  支付其他与筹资活动有关的现金24,488,798.31,230,128.64678,836.0311,152,065.14
  筹资活动现金流出小计1,547,428,973.6824,663,499.55491,212,169.941,806,729,913.24
  筹资活动产生的现金流量净额-449,341,87935,336,500.458,787,830.06-301,772,971.98
四、汇率变动对现金及现金等价物的影响-6,722,858.05-4,778,572.73-2,409,583.68590,897.52
五、现金及现金等价物净增加额-276,089,969.5679,744,297.019,290,194.46-307,902,112.85
  加:期初现金及现金等价物余额1,458,863,159.76455,490,741.95455,490,741.95763,392,854.8
  期末现金及现金等价物余额1,182,773,190.2535,235,038.96464,780,936.41455,490,741.95
补充资料:
  净利润--4,526,663.86-168,082,406.62
  资产减值准备-41,487,362.28-77,904,297.04
  固定资产和投资性房地产折旧-101,983,809.26-208,081,738.41
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-101,983,809.26-208,081,738.41
  无形资产摊销-3,358,268.7-6,855,899.06
  长期待摊费用摊销-9,024,866.71-30,742,255.04
  处置固定资产、无形资产和其他长期资产的损失--1,048,395.68--97,428.73
  固定资产报废损失---264,820.96
  公允价值变动损失-20,631.92--306,767.06
  财务费用-25,526,249.63-89,381,951.97
  投资损失--12,711,643.16--398,092,927.67
  递延所得税-791,418.87-8,062,394.96
  其中:递延所得税资产减少-1,079,038.94-7,117,560.32
    递延所得税负债增加--287,620.07-944,834.64
  存货的减少--36,999,750.85--119,890,423.24
  经营性应收项目的减少--183,427,247.19--173,379,001.18
  经营性应付项目的增加-97,599,840.73-17,250,113.04
  现金的期末余额-535,235,038.96-455,490,741.95
  减:现金的期初余额-455,490,741.95-763,392,854.8
  现金及现金等价物的净增加额-79,744,297.01--307,902,112.85
公告日期2026-10-312026-08-292026-04-302026-04-21
审计意见(境内)标准无保留意见
TOP↑