当前位置:首页 - 行情中心 - 株冶集团(600961) - 财务分析 - 现金流量表

株冶集团

(600961)

  

流通市值:190.51亿  总市值:271.87亿
流通股本:7.52亿   总股本:10.73亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金7,419,104,219.5224,234,480,693.8817,173,821,031.0811,507,972,489.24
  收到的税费返还25,161,186.3354,332,856.8329,779,207.948,298,150.8
  收到其他与经营活动有关的现金19,844,781.15155,457,750.93179,535,324.5298,808,614.05
  经营活动现金流入小计7,464,110,18724,444,271,301.6417,383,135,563.5411,615,079,254.09
  购买商品、接受劳务支付的现金5,310,870,046.4820,838,213,600.3914,192,476,884.489,719,159,845.41
  支付给职工以及为职工支付的现金172,434,460.91777,485,817.88467,421,746.54317,098,259.3
  支付的各项税费239,779,486.01638,259,275.93447,844,729.51283,073,840.98
  支付其他与经营活动有关的现金224,038,909.83350,051,834.21672,586,833.09206,991,130.49
  经营活动现金流出小计5,947,122,903.2322,604,010,528.4115,780,330,193.6210,526,323,076.18
  经营活动产生的现金流量净额1,516,987,283.771,840,260,773.231,602,805,369.921,088,756,177.91
二、投资活动产生的现金流量:
  取得投资收益收到的现金-27,654,857.79-60,987,882.89
  处置固定资产、无形资产和其他长期资产收回的现金净额-5,714,763.35,665,091.877,379.14
  收到的其他与投资活动有关的现金374,800,000.027,030,515.19287,216,276.28250,743,340.54
  投资活动现金流入小计374,800,000.0240,400,136.28292,881,368.08311,808,602.57
  购建固定资产、无形资产和其他长期资产支付的现金43,450,700.17196,779,388.25142,347,272.7295,046,348.48
  支付其他与投资活动有关的现金1,089,794,356.76466,659,266.09262,530,612.91171,151,656.1
  投资活动现金流出小计1,133,245,056.93663,438,654.34404,877,885.63266,198,004.58
  投资活动产生的现金流量净额-758,445,056.91-623,038,518.06-111,996,517.5545,610,597.99
三、筹资活动产生的现金流量:
  取得借款收到的现金90,000,0002,254,608,571.371,232,000,0001,250,000,000
  收到其他与筹资活动有关的现金-400,000,000435,000,000200,000,000
  筹资活动现金流入小计90,000,0002,654,608,571.371,667,000,0001,450,000,000
  偿还债务支付的现金350,000,0002,606,000,0001,575,064,472.221,390,000,000
  分配股利、利润或偿付利息支付的现金14,730,408.2589,911,768.3564,169,697.5344,863,266.02
  其中:子公司支付给少数股东的股利、利润--4,064,960-
  支付其他与筹资活动有关的现金15,777,289.3717,198,570.72704,746,916.09203,568,966.6
  筹资活动现金流出小计380,507,697.553,413,110,339.072,343,981,085.841,638,432,232.62
  筹资活动产生的现金流量净额-290,507,697.55-758,501,767.7-676,981,085.84-188,432,232.62
四、汇率变动对现金及现金等价物的影响8,903.96-4,461,588.6-302,089.03-231,057
五、现金及现金等价物净增加额468,043,433.27454,258,898.87813,525,677.5945,703,486.28
  加:期初现金及现金等价物余额829,681,709.47375,421,310.6375,421,310.6375,421,310.6
  期末现金及现金等价物余额1,297,725,142.74829,680,209.471,188,946,988.11,321,124,796.88
补充资料:
  净利润-1,125,504,406.09-589,802,910.8
  资产减值准备-17,590,544.23--1,133,280.1
  固定资产和投资性房地产折旧-266,745,010.06-131,642,074.34
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-266,745,010.06-131,642,074.34
  无形资产摊销-39,646,359.84-19,710,784.65
  长期待摊费用摊销-17,434,277.87-12,740,630.16
  处置固定资产、无形资产和其他长期资产的损失--5,017,399.44--146,603.86
  固定资产报废损失-54,791,924.61-27,606,102
  公允价值变动损失-220,681,133.02-13,602,179.34
  财务费用-46,313,370.76-30,626,395.93
  投资损失-147,247,739.21--7,523,576.94
  递延所得税--33,683,575.04--1,039,900.72
  其中:递延所得税资产减少--30,286,195.69-233,110.82
    递延所得税负债增加--3,397,379.35--1,273,011.54
  存货的减少--138,985,927.43-342,722,465.03
  经营性应收项目的减少-330,642,541.46-179,511,147.58
  经营性应付项目的增加--259,872,947.97--258,962,481.22
  其他-1,872,714.9-4,681,862.04
  现金的期末余额-829,680,209.47-1,321,124,796.88
  减:现金的期初余额-375,421,310.6-375,421,310.6
  现金及现金等价物的净增加额-454,258,898.87-945,703,486.28
公告日期2026-04-172026-04-172025-10-282025-08-13
审计意见(境内)标准无保留意见
TOP↑