当前位置:首页 - 行情中心 - 海油发展(600968) - 财务分析 - 现金流量表

海油发展

(600968)

  

流通市值:397.46亿  总市值:397.46亿
流通股本:101.65亿   总股本:101.65亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金12,627,167,440.5656,933,424,62236,709,742,977.4723,814,309,726.15
收到的税费返还1,098,255.91121,027,196.93111,012,124.4979,111,093.53
收到其他与经营活动有关的现金93,467,004.16367,794,073.83291,979,001.41237,454,690.2
经营活动现金流入的平衡项目0000
经营活动现金流入小计12,721,732,700.6357,422,245,892.7637,112,734,103.3724,130,875,509.88
购买商品、接受劳务支付的现金10,461,655,095.1541,716,633,797.3729,399,215,622.1418,831,937,691.07
支付给职工以及为职工支付的现金1,614,660,718.737,139,368,564.284,023,057,590.362,721,607,209.49
支付的各项税费722,291,391.062,102,452,111.41,554,073,138.35997,202,063.39
支付其他与经营活动有关的现金107,146,012.99909,205,374.11478,257,216.67317,879,617.52
经营活动现金流出的平衡项目0000
经营活动现金流出小计12,905,753,217.9351,867,659,847.1635,454,603,567.5222,868,626,581.47
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额-184,020,517.35,554,586,045.61,658,130,535.851,262,248,928.41
二、投资活动产生的现金流量:
收回投资收到的现金3,600,000,0003,074,276,259.72,807,687,597.972,601,155,915.47
取得投资收益收到的现金90,139,616.43231,594,755.92212,407,754.71142,452,850.58
处置固定资产、无形资产和其他长期资产收回的现金净额5,160,641.397,814,680.711,554,338.961,170,318.11
投资活动现金流入的平衡项目0000
投资活动现金流入小计3,695,300,257.823,313,685,696.333,021,649,691.642,744,779,084.16
购建固定资产、无形资产和其他长期资产支付的现金610,647,004.842,205,496,379.431,544,261,015.37812,120,638.21
投资支付的现金4,209,342,244.56,447,323,980.154,520,237,263.924,250,028,471.24
支付其他与投资活动有关的现金-121,299.3--
投资活动现金流出的平衡项目0000
投资活动现金流出小计4,819,989,249.348,652,941,658.886,064,498,279.295,062,149,109.45
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-1,124,688,991.52-5,339,255,962.55-3,042,848,587.65-2,317,370,025.29
三、筹资活动产生的现金流量:
取得借款收到的现金245,308,796.421,093,774,906.41866,212,075.56296,096,841.28
筹资活动现金流入平衡项目0000
筹资活动现金流入小计245,308,796.421,093,774,906.41866,212,075.56296,096,841.28
偿还债务支付的现金407,463,589.15706,733,043.22922,406,766.59156,299,038.77
分配股利、利润或偿付利息支付的现金13,025,461.021,268,647,076.51,251,982,219.761,209,474,952.47
其中:子公司支付给少数股东的股利、利润-88,046,676.8588,046,676.8560,586,385.46
支付其他与筹资活动有关的现金176,328,490.24405,725,772.37-116,603,085.47
筹资活动现金流出平衡项目0000
筹资活动现金流出小计596,817,540.412,381,105,892.092,174,388,986.351,482,377,076.71
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-351,508,743.99-1,287,330,985.68-1,308,176,910.79-1,186,280,235.43
四、汇率变动对现金及现金等价物的影响-278,612.7417,900,637.63-481,601.737,094,587.35
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-1,660,496,865.55-1,054,100,265-2,693,376,564.32-2,234,306,744.96
加:期初现金及现金等价物余额4,550,618,574.965,604,718,839.965,604,718,839.965,604,718,839.96
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额2,890,121,709.414,550,618,574.962,911,342,275.643,370,412,095
补充资料:
净利润-3,755,676,763.24-1,676,547,256.55
资产减值准备-50,013,690.52--23,067,613.32
固定资产和投资性房地产折旧-1,663,879,318.35-751,548,538.65
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-1,663,879,318.35-751,548,538.65
无形资产摊销-185,793,281.41-74,922,396.11
长期待摊费用摊销-523,969,636.51-235,531,516.59
处置固定资产、无形资产和其他长期资产的损失--1,308,021.3-140,462.28
固定资产报废损失-39,918,553.78-15,627,353.74
公允价值变动损失--52,255,153.19--22,962,082.19
财务费用-128,101,071.08-63,862,946.74
投资损失--325,821,309.57--162,338,248.53
递延所得税-20,247,265.69-17,699,834.63
其中:递延所得税资产减少-19,724,171.72-17,226,212.84
递延所得税负债增加-523,093.97-473,621.79
存货的减少--271,318,739.74--480,030,762.43
经营性应收项目的减少--1,056,044,285.13--523,326,385.43
经营性应付项目的增加-609,166,441.71--520,930,229.94
其他--13,296,879.76-29,811,224.31
现金的期末余额-4,550,618,574.96-3,370,412,095
减:现金的期初余额-5,604,718,839.96-5,604,718,839.96
公告日期2025-04-242025-04-102024-10-292024-08-27
审计意见(境内)标准无保留意见
TOP↑