当前位置:首页 - 行情中心 - 新五丰(600975) - 财务分析 - 现金流量表

新五丰

(600975)

  

流通市值:62.23亿  总市值:62.23亿
流通股本:12.50亿   总股本:12.50亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金4,413,709,701.122,899,459,742.791,587,780,461.017,437,867,702.99
  收到的税费返还3,493,459.863,493,459.862,284,692.931,516,293.45
  收到其他与经营活动有关的现金91,715,535.1468,773,215.6235,872,232.57156,683,420.48
  经营活动现金流入小计4,508,918,696.122,971,726,418.271,625,937,386.517,596,067,416.92
  购买商品、接受劳务支付的现金4,555,178,800.32,952,879,799.861,558,804,235.166,201,748,013.82
  支付给职工以及为职工支付的现金441,373,512.66296,404,409.39139,841,011.64641,434,559.63
  支付的各项税费19,084,777.1112,615,279.128,086,376.9936,886,913.93
  支付其他与经营活动有关的现金100,163,349.3356,082,061.1858,644,023.59117,952,579.46
  经营活动现金流出小计5,115,800,439.43,317,981,549.551,765,375,647.386,998,022,066.84
  经营活动产生的现金流量净额-606,881,743.28-346,255,131.28-139,438,260.87598,045,350.08
二、投资活动产生的现金流量:
  收回投资收到的现金---5,578,800
  取得投资收益收到的现金3,231,578.953,231,578.95-1,186,092.02
  处置固定资产、无形资产和其他长期资产收回的现金净额2,338,811.022,017,434.022,000,00023,398.6
  投资活动现金流入小计5,570,389.975,249,012.972,000,0006,788,290.62
  购建固定资产、无形资产和其他长期资产支付的现金30,905,780.7621,425,608.027,314,796.1786,872,583.96
  投资支付的现金16,743,000--4,392,707.98
  支付其他与投资活动有关的现金---5,040,208.68
  投资活动现金流出小计47,648,780.7621,425,608.027,314,796.1796,305,500.62
  投资活动产生的现金流量净额-42,078,390.79-16,176,595.05-5,314,796.17-89,517,210
三、筹资活动产生的现金流量:
  吸收投资收到的现金46,064,00046,064,00018,516,20014,636,000
  其中:子公司吸收少数股东投资收到的现金46,064,00046,064,00018,516,20014,636,000
  取得借款收到的现金2,162,052,383.491,505,971,772.56713,971,772.561,018,439,471.8
  收到其他与筹资活动有关的现金223,552,399.4214,263,6173,810,000355,403,535.95
  筹资活动现金流入小计2,431,668,782.911,566,299,389.56736,297,972.561,388,479,007.75
  偿还债务支付的现金1,195,537,747.84790,440,138.02345,558,138.021,596,080,724.69
  分配股利、利润或偿付利息支付的现金40,415,737.0125,394,030.8311,329,346.0354,235,998.59
  其中:子公司支付给少数股东的股利、利润664,652.65664,652.65--
  支付其他与筹资活动有关的现金676,838,182.2535,913,744.84246,949,909.66605,113,065.14
  筹资活动现金流出小计1,912,791,667.051,351,747,913.69603,837,393.712,255,429,788.42
  筹资活动产生的现金流量净额518,877,115.86214,551,475.87132,460,578.85-866,950,780.67
五、现金及现金等价物净增加额-130,083,018.21-147,880,250.46-12,292,478.19-358,422,640.59
  加:期初现金及现金等价物余额680,743,879.43680,743,879.43680,743,879.431,039,166,520.02
  期末现金及现金等价物余额550,660,861.22532,863,628.97668,451,401.24680,743,879.43
补充资料:
  净利润--750,171,055.44--900,716,363.91
  资产减值准备-320,177,308.07-367,297,417.64
  固定资产和投资性房地产折旧-207,610,158.25-434,405,127.9
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-207,610,158.25-434,405,127.9
  无形资产摊销-3,460,215.38-6,886,100.62
  长期待摊费用摊销-6,001,467.69-9,116,042.72
  处置固定资产、无形资产和其他长期资产的损失-22,774,933.74-39,867,017.18
  固定资产报废损失-74,243.14-159,719.05
  公允价值变动损失----7,141,220.92
  财务费用-115,856,456.08-234,922,347.3
  投资损失-262,245.83-22,626,805.92
  递延所得税--1,690,431.38--1,696,112.35
  其中:递延所得税资产减少--1,202,034.62--7,661,031.95
    递延所得税负债增加--488,396.76-5,964,919.6
  存货的减少--657,936,049.75--670,018,211.34
  经营性应收项目的减少--7,108,256.07-120,520,720.73
  经营性应付项目的增加-150,177,945.13-454,886,262.83
  现金的期末余额-532,863,628.97-680,743,879.43
  减:现金的期初余额-680,743,879.43-1,039,166,520.02
  现金及现金等价物的净增加额--147,880,250.46--358,422,640.59
公告日期2026-10-312026-08-312026-04-292026-04-28
审计意见(境内)标准无保留意见
TOP↑