当前位置:首页 - 行情中心 - 中国电影(600977) - 财务分析 - 现金流量表

中国电影

(600977)

  

流通市值:255.22亿  总市值:255.22亿
流通股本:18.67亿   总股本:18.67亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,678,500,224.911,049,189,205.034,378,765,024.232,796,210,004.58
  收到的税费返还3,062,513.352,180.768,819,820.015,071,417.93
  收到其他与经营活动有关的现金316,526,458.631,648,060,193.181,069,092,199.732,078,570,612.44
  经营活动现金流入小计1,998,089,196.892,697,251,578.975,456,677,043.974,879,852,034.95
  购买商品、接受劳务支付的现金1,528,328,084.48812,980,627.073,437,264,987.622,566,188,274.31
  支付给职工以及为职工支付的现金343,456,638.21209,793,506.89636,550,240.23487,468,685.62
  支付的各项税费104,567,231.5945,351,162.64296,776,114.09288,961,857.37
  支付其他与经营活动有关的现金563,712,454.63301,495,402.38354,494,019.65290,865,210.8
  经营活动现金流出小计2,540,064,408.911,369,620,698.984,725,085,361.593,633,484,028.1
  经营活动产生的现金流量净额-541,975,212.021,327,630,879.99731,591,682.381,246,368,006.85
二、投资活动产生的现金流量:
  收回投资收到的现金2,577,892,237.891,270,450,793.12,660,098,965.391,271,577,242.5
  取得投资收益收到的现金52,830,720.2513,179,080.83124,854,370.2684,324,119.61
  处置固定资产、无形资产和其他长期资产收回的现金净额154,686.12157,576.54,991,919.434,267,132.39
  收到的其他与投资活动有关的现金1,241.53-150,713,092.73149,891,786.05
  投资活动现金流入小计2,630,878,885.791,283,787,450.432,940,658,347.811,510,060,280.55
  购建固定资产、无形资产和其他长期资产支付的现金102,381,172.6875,558,445.51153,726,586.2395,493,538.32
  投资支付的现金3,729,200,0002,622,000,0003,210,400,0002,454,103,116.39
  取得子公司及其他营业单位支付的现金--2,288,316.39-
  支付其他与投资活动有关的现金1,620.42---
  投资活动现金流出小计3,831,582,793.12,697,558,445.513,366,414,902.622,549,596,654.71
  投资活动产生的现金流量净额-1,200,703,907.31-1,413,770,995.08-425,756,554.81-1,039,536,374.16
三、筹资活动产生的现金流量:
  吸收投资收到的现金--2,149,0001,904,000
  其中:子公司吸收少数股东投资收到的现金--2,149,0001,904,000
  取得借款收到的现金374,400,000-625,600,000400,000,000
  收到其他与筹资活动有关的现金--1,385,9501,754,442.9
  筹资活动现金流入平衡项目0-00
  筹资活动现金流入小计374,400,000-629,134,950403,658,442.9
  分配股利、利润或偿付利息支付的现金78,933,226.3578,473,041.88185,745,403.76176,175,929.42
  其中:子公司支付给少数股东的股利、利润5,801,951.855,341,767.3840,282,320.6240,787,818.22
  支付其他与筹资活动有关的现金66,004,71029,651,086.18203,321,109.77115,249,773.77
  筹资活动现金流出小计144,937,936.35108,124,128.06389,066,513.53291,425,703.19
  筹资活动产生的现金流量净额229,462,063.65-108,124,128.06240,068,436.47112,232,739.71
四、汇率变动对现金及现金等价物的影响1,074,424.31-318,145.371,951,432.93-43,153.79
五、现金及现金等价物净增加额-1,512,142,631.37-194,582,388.52547,854,996.97319,021,218.61
  加:期初现金及现金等价物余额7,837,484,277.867,837,484,277.867,289,629,280.897,227,711,150.96
  期末现金及现金等价物余额6,325,341,646.497,642,901,889.347,837,484,277.867,546,732,369.57
补充资料:
  净利润-102,693,151.09-170,217,401.95-
  资产减值准备-186,403.28-100,459,796.11-
  固定资产和投资性房地产折旧67,382,250.37-140,187,016.02-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧67,382,250.37-140,187,016.02-
  无形资产摊销18,674,119.91-40,308,806.28-
  长期待摊费用摊销23,334,297.14-49,478,202.54-
  处置固定资产、无形资产和其他长期资产的损失-9,055,225.32--37,383,635.46-
  固定资产报废损失135,232.93-637,479.23-
  公允价值变动损失4,014,674.4--14,339,621.02-
  财务费用33,493,781.03-79,710,735.91-
  投资损失-62,951,047.76--148,899,707.06-
  递延所得税11,692,424.02--41,557,343.98-
  其中:递延所得税资产减少40,246,098.03-24,664,092.35-
    递延所得税负债增加-28,553,674.01--66,221,436.33-
  存货的减少-245,694,176.08--55,440,083.1-
  经营性应收项目的减少207,808,772.57-581,230,064.56-
  经营性应付项目的增加-575,301,567.48--446,710,931.24-
  不涉及现金收支的投资和筹资活动金额其他项目45,029,939.31-67,562,493.82-
  现金的期末余额6,325,341,646.49-7,837,484,277.86-
  减:现金的期初余额7,837,484,277.86-7,289,629,280.89-
  现金及现金等价物的净增加额-1,512,142,631.37-547,854,996.97-
公告日期2025-08-272025-04-302025-04-192024-10-29
审计意见(境内)标准无保留意见
TOP↑