流通市值:401.42亿 | 总市值:401.42亿 | ||
流通股本:31.96亿 | 总股本:31.96亿 |
报告期 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 |
公司类型 | 通用 | 通用 | 通用 | 通用 |
一、经营活动产生的现金流量: | ||||
销售商品、提供劳务收到的现金 | 3,413,923,248.07 | 1,582,861,804.49 | 6,911,278,189.19 | 4,955,505,249.67 |
收到其他与经营活动有关的现金 | 101,271,126.79 | 61,777,952.47 | 178,865,238.97 | 115,965,843 |
经营活动现金流入小计 | 3,515,194,374.86 | 1,644,639,756.96 | 7,090,143,428.16 | 5,071,471,092.67 |
购买商品、接受劳务支付的现金 | 333,204,237.91 | 151,461,026.74 | 628,395,628.8 | 505,644,472.77 |
支付给职工以及为职工支付的现金 | 466,264,937.88 | 267,523,954.68 | 1,126,465,767.4 | 659,126,715.21 |
支付的各项税费 | 510,120,689.66 | 213,283,389.96 | 1,044,050,152.25 | 702,609,597.54 |
支付其他与经营活动有关的现金 | 178,921,772.7 | 122,639,867.47 | 436,065,463.21 | 217,446,138.94 |
经营活动现金流出小计 | 1,488,511,638.15 | 754,908,238.85 | 3,234,977,011.66 | 2,084,826,924.46 |
经营活动产生的现金流量净额 | 2,026,682,736.71 | 889,731,518.11 | 3,855,166,416.5 | 2,986,644,168.21 |
二、投资活动产生的现金流量: | ||||
收回投资收到的现金 | 500,000,000 | 500,000,000 | 800,000,000 | 800,000,000 |
取得投资收益收到的现金 | 4,406,849.32 | 806,849.32 | 6,834,936.78 | 5,448,453.05 |
处置固定资产、无形资产和其他长期资产收回的现金净额 | 70,905 | 46,705 | 24,873,945.81 | 6,279,044.79 |
收到的其他与投资活动有关的现金 | 2,292,483.18 | 2,292,483.18 | 1,528,322.12 | 1,528,322.12 |
投资活动现金流入小计 | 506,770,237.5 | 503,146,037.5 | 833,237,204.71 | 813,255,819.96 |
购建固定资产、无形资产和其他长期资产支付的现金 | 3,821,373,822.03 | 1,334,477,527.13 | 7,980,177,109.57 | 4,812,792,481.63 |
投资支付的现金 | 3,542,100 | - | 609,010,000 | 106,010,000 |
支付其他与投资活动有关的现金 | 1,080,088.88 | 578,308.33 | 2,260,380 | 1,748,999.99 |
投资活动现金流出小计 | 3,825,996,010.91 | 1,335,055,835.46 | 8,591,447,489.57 | 4,920,551,481.62 |
投资活动产生的现金流量净额 | -3,319,225,773.41 | -831,909,797.96 | -7,758,210,284.86 | -4,107,295,661.66 |
三、筹资活动产生的现金流量: | ||||
吸收投资收到的现金 | 102,250,000 | - | 100,370,000 | 70,000,000 |
其中:子公司吸收少数股东投资收到的现金 | 102,250,000 | - | 70,000,000 | 70,000,000 |
取得借款收到的现金 | 2,222,185,675.3 | 1,610,087,025.46 | 7,257,514,000 | 5,717,514,000 |
收到其他与筹资活动有关的现金 | 1,600,000,000 | 1,000,000,000 | 1,500,000,000 | 1,000,000,000 |
筹资活动现金流入小计 | 3,924,435,675.3 | 2,610,087,025.46 | 8,857,884,000 | 6,787,514,000 |
偿还债务支付的现金 | 439,002,575.14 | 57,658,385 | 1,011,827,383.28 | 698,579,036.04 |
分配股利、利润或偿付利息支付的现金 | 757,641,134.96 | 157,124,397.95 | 1,231,839,697.81 | 971,911,153.1 |
其中:子公司支付给少数股东的股利、利润 | 245,496,653.93 | - | 219,516,153.92 | 219,516,153.92 |
支付其他与筹资活动有关的现金 | 55,118,171.8 | 25,740,089.65 | 2,511,071,844.61 | 2,484,240,689.57 |
筹资活动现金流出小计 | 1,251,761,881.9 | 240,522,872.6 | 4,754,738,925.7 | 4,154,730,878.71 |
筹资活动产生的现金流量净额 | 2,672,673,793.4 | 2,369,564,152.86 | 4,103,145,074.3 | 2,632,783,121.29 |
四、汇率变动对现金及现金等价物的影响 | 414,081.43 | -4,986.39 | 2,631,522.76 | 5,621.11 |
五、现金及现金等价物净增加额 | 1,380,544,838.13 | 2,427,380,886.62 | 202,732,728.7 | 1,512,137,248.95 |
加:期初现金及现金等价物余额 | 3,412,002,691.67 | 3,412,002,691.67 | 3,209,269,962.97 | 3,209,269,962.97 |
期末现金及现金等价物余额 | 4,792,547,529.8 | 5,839,383,578.29 | 3,412,002,691.67 | 4,721,407,211.92 |
补充资料: | ||||
净利润 | 1,008,953,828.13 | - | 1,431,553,230.81 | - |
资产减值准备 | -2,975.41 | - | 11,620.59 | - |
固定资产和投资性房地产折旧 | 785,705,837.16 | - | 1,651,190,488.53 | - |
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧 | 785,705,837.16 | - | 1,651,190,488.53 | - |
无形资产摊销 | 41,427,661.18 | - | 75,443,796.32 | - |
长期待摊费用摊销 | 15,561,268.05 | - | 30,123,337.62 | - |
处置固定资产、无形资产和其他长期资产的损失 | -2,269.6 | - | -15,750,638.98 | - |
固定资产报废损失 | 15,853.93 | - | 6,402,875.68 | - |
公允价值变动损失 | 198,400 | - | -734,321.92 | - |
财务费用 | 233,556,393.01 | - | 476,012,322.79 | - |
投资损失 | -17,776,679.86 | - | -21,253,777.49 | - |
递延所得税 | -10,518,698.21 | - | 4,310,140.16 | - |
其中:递延所得税资产减少 | -11,760,042.48 | - | -10,362,355.65 | - |
递延所得税负债增加 | 1,241,344.27 | - | 14,672,495.81 | - |
存货的减少 | -10,060,898.88 | - | 15,254,602.35 | - |
经营性应收项目的减少 | -292,799,433.66 | - | -41,623,236.25 | - |
经营性应付项目的增加 | 253,625,607.66 | - | 210,639,024.81 | - |
现金的期末余额 | 4,792,547,529.8 | - | 3,412,002,691.67 | - |
减:现金的期初余额 | 3,412,002,691.67 | - | 3,209,269,962.97 | - |
现金及现金等价物的净增加额 | 1,380,544,838.13 | - | 202,732,728.7 | - |
公告日期 | 2025-08-30 | 2025-04-29 | 2025-03-29 | 2024-10-29 |
审计意见(境内) | 标准无保留意见 |