当前位置:首页 - 行情中心 - 道生天合(601026) - 财务分析 - 现金流量表

道生天合

(601026)

  

流通市值:40.03亿  总市值:77.55亿
流通股本:3.40亿   总股本:6.59亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,674,201,162.72946,882,012.88327,698,894.172,623,409,584.8
  收到的税费返还5,190,202.955,178,964.4252,423.9520,385,985.7
  收到其他与经营活动有关的现金469,571,172.94316,994,710.54172,399,607.38751,408,694.95
  经营活动现金流入小计2,148,962,538.611,269,055,687.84500,150,925.53,395,204,265.45
  购买商品、接受劳务支付的现金1,518,627,576.41,025,035,456.13566,130,689.932,349,366,585.93
  支付给职工以及为职工支付的现金162,006,807.1114,371,304.6563,458,602.73170,041,072.36
  支付的各项税费70,173,604.5845,428,863.5917,898,751.1180,572,454.23
  支付其他与经营活动有关的现金607,175,164.78385,956,618.76170,904,796.58711,041,186.47
  经营活动现金流出的平衡项目-0.01000
  经营活动现金流出小计2,357,983,152.851,570,792,243.13818,392,840.353,311,021,298.99
  经营活动产生的现金流量净额-209,020,614.24-301,736,555.29-318,241,914.8584,182,966.46
二、投资活动产生的现金流量:
  收回投资收到的现金985,000,000735,000,000430,000,000-
  取得投资收益收到的现金4,002,451.362,971,201.361,760,591.78-
  处置固定资产、无形资产和其他长期资产收回的现金净额3,395,883.763,395,883.76-241,470
  收到的其他与投资活动有关的现金---280,559,059.64
  投资活动现金流入小计992,398,335.12741,367,085.12431,760,591.78280,800,529.64
  购建固定资产、无形资产和其他长期资产支付的现金107,399,611.2662,141,494.045,179,586.45121,555,948.25
  投资支付的现金863,010,000605,000,000351,000,000400,000,000
  支付其他与投资活动有关的现金---280,000,000
  投资活动现金流出小计970,409,611.26667,141,494.04356,179,586.45801,555,948.25
  投资活动产生的现金流量净额21,988,723.8674,225,591.0875,581,005.33-520,755,418.61
三、筹资活动产生的现金流量:
  吸收投资收到的现金---728,690,704.33
  取得借款收到的现金299,582,150209,582,15028,100,000354,460,897.5
  收到其他与筹资活动有关的现金32,216,553.55478,766.2-38,560,026.86
  筹资活动现金流入小计331,798,703.55210,060,916.228,100,0001,121,711,628.69
  偿还债务支付的现金122,650,000102,650,0009,750,000351,000,000
  分配股利、利润或偿付利息支付的现金228,315,132.21157,445,693.584,308,534.83111,664,881.44
  支付其他与筹资活动有关的现金10,152,520.056,693,807.733,390,977.2255,182,649.81
  筹资活动现金流出小计361,117,652.26266,789,501.3117,449,512.05517,847,531.25
  筹资活动产生的现金流量净额-29,318,948.71-56,728,585.1110,650,487.95603,864,097.44
四、汇率变动对现金及现金等价物的影响16,141.24-524,306.26-47,925.32-238,250.49
五、现金及现金等价物净增加额-216,334,697.85-284,763,855.58-232,058,346.89167,053,394.8
  加:期初现金及现金等价物余额695,108,859.52695,108,859.52695,108,859.52528,055,464.72
  期末现金及现金等价物余额478,774,161.67410,345,003.94463,050,512.63695,108,859.52
补充资料:
  净利润-87,832,196.93-199,155,070.6
  资产减值准备-1,240,400.49-4,672,847.59
  固定资产和投资性房地产折旧-38,075,014.23-84,919,816.19
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-38,075,014.23-84,919,816.19
  无形资产摊销-644,675.36-1,328,678.91
  长期待摊费用摊销-6,471,733.34-12,450,562.31
  处置固定资产、无形资产和其他长期资产的损失-141,080.61--13,496,532.72
  固定资产报废损失---3,613.83
  财务费用-15,784,629.49-14,769,926.93
  投资损失-2,325,197.22--1,385,723.72
  递延所得税--486,711.6-1,622,687.25
  其中:递延所得税资产减少--742,163.39-1,709,337.31
    递延所得税负债增加-255,451.79--86,650.06
  存货的减少--148,576,321.45-18,940,109.62
  经营性应收项目的减少--757,506,189.34-173,367,294.62
  经营性应付项目的增加-423,764,051.3--424,571,466.05
  其他-4,621,061.04-10,245,715.71
  不涉及现金收支的投资和筹资活动金额其他项目---513,304.64
  现金的期末余额-410,345,003.94-695,108,859.52
  减:现金的期初余额-695,108,859.52-528,055,464.72
  现金及现金等价物的净增加额--284,763,855.58-167,053,394.8
公告日期2026-10-302026-08-202026-04-282026-04-23
审计意见(境内)标准无保留意见
TOP↑