道生天合
(601026)
| 流通市值：19.65亿 | | | 总市值：116.65亿 |
| 流通股本：1.11亿 | | | 总股本：6.59亿 |
| 报告期 | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 |
| 公司类型 | 通用 | 通用 | 通用 | 通用 |
| 一、营业总收入 | 675,936,125.99 | 3,495,512,998.93 | 2,697,642,131.31 | 1,784,804,012.39 |
| 营业收入 | 675,936,125.99 | 3,495,512,998.93 | 2,697,642,131.31 | 1,784,804,012.39 |
| 二、营业总成本 | 649,165,002.25 | 3,301,387,575.71 | 2,526,853,231.52 | 1,679,836,004.01 |
| 营业成本 | 584,143,200.58 | 3,029,095,938.49 | 2,337,298,527.22 | 1,562,982,530.09 |
| 税金及附加 | 3,249,908.47 | 9,345,723.15 | 6,763,532.76 | 3,826,691.26 |
| 销售费用 | 17,522,031.51 | 75,133,687.13 | 53,096,747.84 | 33,373,196.52 |
| 管理费用 | 16,576,989.93 | 75,522,378.09 | 49,563,799.91 | 32,102,888.86 |
| 研发费用 | 19,929,277.56 | 99,664,442.38 | 72,293,068.56 | 44,004,704.03 |
| 财务费用 | 7,743,594.2 | 12,625,406.47 | 7,837,555.23 | 3,545,993.25 |
| 其中:利息费用 | 3,625,844.9 | 18,796,808.44 | 15,061,132.42 | 10,085,326.01 |
| 其中:利息收入 | 1,064,243.28 | 4,298,822.05 | 3,624,877.82 | 2,209,354.14 |
| 三、其他经营收益 | | | | |
| 加:投资收益 | 1,528,924.21 | -5,166,002.55 | -3,748,897.52 | -3,414,407.03 |
| 资产处置收益 | - | 13,496,532.72 | -97,890.88 | -15,976.25 |
| 资产减值损失(新) | - | -4,672,847.59 | -1,336,641.5 | -1,336,641.5 |
| 信用减值损失(新) | -5,120,843.45 | -2,160,365.39 | -14,374,743.5 | -10,550,463.79 |
| 其他收益 | 8,495,192.09 | 35,994,736.34 | 26,078,099.85 | 12,357,189.56 |
| 四、营业利润 | 31,674,396.59 | 231,617,476.75 | 177,308,826.24 | 102,007,709.37 |
| 加:营业外收入 | 233,342.69 | 96,860.98 | 96,859.86 | 71,911.39 |
| 减:营业外支出 | 247,446.23 | 312,239.08 | 309,988.51 | 275,558.89 |
| 五、利润总额 | 31,660,293.05 | 231,402,098.65 | 177,095,697.59 | 101,804,061.87 |
| 减:所得税费用 | 2,606,690.11 | 32,247,028.05 | 25,600,445.42 | 16,832,142.18 |
| 六、净利润 | 29,053,602.94 | 199,155,070.6 | 151,495,252.17 | 84,971,919.69 |
| (一)按经营持续性分类 | | | | |
| 持续经营净利润 | 29,053,602.94 | 199,155,070.6 | 151,495,252.17 | 84,971,919.69 |
| (二)按所有权归属分类 | | | | |
| 归属于母公司股东的净利润 | 30,914,637.73 | 202,648,979.29 | 153,495,998.85 | 86,325,144.22 |
| 少数股东损益 | -1,861,034.79 | -3,493,908.69 | -2,000,746.68 | -1,353,224.53 |
| 扣除非经常损益后的净利润 | 26,470,596.33 | 164,301,304.51 | 135,065,398.85 | 74,823,742.01 |
| 七、每股收益 | | | | |
| (一)基本每股收益 | 0.05 | 0.37 | 0.29 | 0.16 |
| (二)稀释每股收益 | 0.05 | 0.37 | 0.29 | 0.16 |
| 八、其他综合收益 | -11,738.76 | 1,310,843.63 | 0 | 67,863.29 |
| 归属于母公司股东的其他综合收益 | -11,738.76 | 1,310,843.63 | 0 | 67,863.29 |
| 九、综合收益总额 | 29,041,864.18 | 200,465,914.23 | 151,495,252.17 | 85,039,782.98 |
| 归属于母公司股东的综合收益总额 | 30,902,898.97 | 203,959,822.92 | 153,495,998.85 | 86,393,007.51 |
| 归属于少数股东的综合收益总额 | -1,861,034.79 | -3,493,908.69 | -2,000,746.68 | -1,353,224.53 |
| 公告日期 | 2026-04-28 | 2026-04-23 | 2025-10-16 | 2025-09-19 |
| 审计意见(境内) | | 标准无保留意见 | | 标准无保留意见 |