流通市值:53.17亿 | 总市值:519.89亿 | ||
流通股本:5.01亿 | 总股本:49.00亿 |
报告期 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 |
公司类型 | 通用 | 通用 | 通用 | 通用 |
一、经营活动产生的现金流量: | ||||
销售商品、提供劳务收到的现金 | 68,584,950,596.04 | 31,316,067,621.2 | 143,155,017,757.81 | 107,151,936,706.24 |
收到的税费返还 | 358,719.64 | 1,420,114.83 | 14,999,892.79 | 14,552,152.32 |
收到其他与经营活动有关的现金 | 311,531,461.92 | 40,248,322.24 | 232,103,734.75 | 225,053,185.68 |
经营活动现金流入小计 | 68,896,840,777.6 | 31,357,736,058.27 | 143,402,121,385.35 | 107,391,542,044.24 |
购买商品、接受劳务支付的现金 | 65,995,841,195.06 | 32,760,651,513.53 | 141,602,966,293.14 | 106,966,397,903.85 |
支付给职工以及为职工支付的现金 | 162,543,898.38 | 47,040,964.11 | 314,449,539.71 | 247,187,918.02 |
支付的各项税费 | 230,370,588.89 | 84,651,357.83 | 332,914,609.03 | 250,580,481.11 |
支付其他与经营活动有关的现金 | 755,273,519.39 | 1,250,108,943.28 | 285,504,559.39 | 2,290,936,628.23 |
经营活动现金流出小计 | 67,144,029,201.72 | 34,142,452,778.75 | 142,535,835,001.27 | 109,755,102,931.21 |
经营活动产生的现金流量净额 | 1,752,811,575.88 | -2,784,716,720.48 | 866,286,384.08 | -2,363,560,886.97 |
二、投资活动产生的现金流量: | ||||
收回投资收到的现金 | 870,000,000 | 70,000,000 | 140,000,000 | 70,000,000 |
取得投资收益收到的现金 | 306,295,819.96 | 8,033,284.8 | 105,606,534.41 | 66,798,316.93 |
处置子公司及其他营业单位收到的现金净额 | - | - | 1,153,726,015.22 | 1,154,391,773.15 |
投资活动现金流入小计 | 1,176,295,819.96 | 78,033,284.8 | 1,399,332,549.63 | 1,291,190,090.08 |
购建固定资产、无形资产和其他长期资产支付的现金 | 2,188,860.98 | 384,375 | 5,678,067.79 | 1,937,206.63 |
投资支付的现金 | 870,000,000 | 130,000,000 | 221,546,519 | 140,000,000 |
投资活动现金流出小计 | 872,188,860.98 | 130,384,375 | 227,224,586.79 | 141,937,206.63 |
投资活动产生的现金流量净额 | 304,106,958.98 | -52,351,090.2 | 1,172,107,962.84 | 1,149,252,883.45 |
三、筹资活动产生的现金流量: | ||||
取得借款收到的现金 | 26,229,843,183.17 | 14,158,771,354.57 | 67,942,211,555.93 | 52,927,345,033.18 |
筹资活动现金流入小计 | 26,229,843,183.17 | 14,158,771,354.57 | 67,942,211,555.93 | 52,927,345,033.18 |
偿还债务支付的现金 | 26,934,292,458.59 | 11,150,794,363.87 | 67,799,062,617.54 | 50,358,282,588.45 |
分配股利、利润或偿付利息支付的现金 | 1,224,769,045.92 | 203,455,095.96 | 1,705,708,900.24 | 1,504,041,518.89 |
支付其他与筹资活动有关的现金 | 71,923,317.67 | 27,630,929.25 | 203,858,450.09 | 65,941,044.99 |
筹资活动现金流出小计 | 28,230,984,822.18 | 11,381,880,389.08 | 69,708,629,967.87 | 51,928,265,152.33 |
筹资活动产生的现金流量净额 | -2,001,141,639.01 | 2,776,890,965.49 | -1,766,418,411.94 | 999,079,880.85 |
四、汇率变动对现金及现金等价物的影响 | -9,750,209.11 | -17,416,242.23 | 7,283,694.17 | -31,543,593.51 |
五、现金及现金等价物净增加额 | 46,026,686.74 | -77,593,087.42 | 279,259,629.15 | -246,771,716.18 |
加:期初现金及现金等价物余额 | 5,359,000,312.77 | 5,359,000,312.77 | 5,079,740,683.62 | 5,079,740,683.62 |
期末现金及现金等价物余额 | 5,405,026,999.51 | 5,281,407,225.35 | 5,359,000,312.77 | 4,832,968,967.44 |
补充资料: | ||||
净利润 | 1,448,353,534.59 | - | 2,238,248,233.82 | - |
资产减值准备 | 20,059,419.36 | - | 81,623,217.39 | - |
固定资产和投资性房地产折旧 | 361,507.89 | - | 853,436.33 | - |
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧 | 361,507.89 | - | 853,436.33 | - |
无形资产摊销 | 1,394,029.92 | - | 2,476,415.61 | - |
长期待摊费用摊销 | 385,549.78 | - | 764,421.91 | - |
处置固定资产、无形资产和其他长期资产的损失 | - | - | -37,174,152.62 | - |
公允价值变动损失 | 91,564,711.53 | - | -181,951,396.17 | - |
财务费用 | 398,851,929.09 | - | 1,011,963,332.68 | - |
投资损失 | -1,127,364,707.36 | - | -2,087,390,300.1 | - |
递延所得税 | 44,048,888.89 | - | 209,714,623.48 | - |
其中:递延所得税资产减少 | -2,988,624.95 | - | 8,182,320.27 | - |
递延所得税负债增加 | 47,037,513.84 | - | 201,532,303.21 | - |
存货的减少 | 29,989,599.92 | - | 417,230,582.69 | - |
经营性应收项目的减少 | 1,410,016,352.3 | - | -1,771,962,565.85 | - |
经营性应付项目的增加 | -566,207,757.53 | - | 924,719,065.73 | - |
现金的期末余额 | 5,405,026,999.51 | - | 5,359,000,312.77 | - |
减:现金的期初余额 | 5,359,000,312.77 | - | 5,079,740,683.62 | - |
现金及现金等价物的净增加额 | 46,026,686.74 | - | 279,259,629.15 | - |
公告日期 | 2025-08-28 | 2025-04-25 | 2025-03-27 | 2024-10-29 |
审计意见(境内) | 标准无保留意见 |