当前位置:首页 - 行情中心 - 中信金属(601061) - 财务分析 - 现金流量表

中信金属

(601061)

  

流通市值:39.54亿  总市值:386.61亿
流通股本:5.01亿   总股本:49.00亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金31,316,067,621.2143,155,017,757.81107,151,936,706.2472,499,963,030.05
收到的税费返还1,420,114.8314,999,892.7914,552,152.322,204,903.55
收到其他与经营活动有关的现金40,248,322.24232,103,734.75225,053,185.68145,665,458.39
经营活动现金流入的平衡项目0000
经营活动现金流入小计31,357,736,058.27143,402,121,385.35107,391,542,044.2472,647,833,391.99
购买商品、接受劳务支付的现金32,760,651,513.53141,602,966,293.14106,966,397,903.8573,213,975,099.69
支付给职工以及为职工支付的现金47,040,964.11314,449,539.71247,187,918.02179,730,911.61
支付的各项税费84,651,357.83332,914,609.03250,580,481.11208,314,690.34
支付其他与经营活动有关的现金1,250,108,943.28285,504,559.392,290,936,628.232,029,948,430.52
经营活动现金流出的平衡项目0000
经营活动现金流出小计34,142,452,778.75142,535,835,001.27109,755,102,931.2175,631,969,132.16
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额-2,784,716,720.48866,286,384.08-2,363,560,886.97-2,984,135,740.17
二、投资活动产生的现金流量:
收回投资收到的现金70,000,000140,000,00070,000,00070,000,000
取得投资收益收到的现金8,033,284.8105,606,534.4166,798,316.9312,388,522.91
处置子公司及其他营业单位收到的现金净额-1,153,726,015.221,154,391,773.151,153,726,015.22
投资活动现金流入的平衡项目0000
投资活动现金流入小计78,033,284.81,399,332,549.631,291,190,090.081,236,114,538.13
购建固定资产、无形资产和其他长期资产支付的现金384,3755,678,067.791,937,206.631,492,501.44
投资支付的现金130,000,000221,546,519140,000,000140,000,000
投资活动现金流出的平衡项目0000
投资活动现金流出小计130,384,375227,224,586.79141,937,206.63141,492,501.44
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-52,351,090.21,172,107,962.841,149,252,883.451,094,622,036.69
三、筹资活动产生的现金流量:
取得借款收到的现金14,158,771,354.5767,942,211,555.9352,927,345,033.1834,788,128,343.73
筹资活动现金流入平衡项目0000
筹资活动现金流入小计14,158,771,354.5767,942,211,555.9352,927,345,033.1834,788,128,343.73
偿还债务支付的现金11,150,794,363.8767,799,062,617.5450,358,282,588.4531,793,706,529.99
分配股利、利润或偿付利息支付的现金203,455,095.961,705,708,900.241,504,041,518.89543,565,088.46
支付其他与筹资活动有关的现金27,630,929.25203,858,450.0965,941,044.9957,392,549.53
筹资活动现金流出平衡项目0000
筹资活动现金流出小计11,381,880,389.0869,708,629,967.8751,928,265,152.3332,394,664,167.98
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额2,776,890,965.49-1,766,418,411.94999,079,880.852,393,464,175.75
四、汇率变动对现金及现金等价物的影响-17,416,242.237,283,694.17-31,543,593.51-3,474,596.87
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-77,593,087.42279,259,629.15-246,771,716.18500,475,875.4
加:期初现金及现金等价物余额5,359,000,312.775,079,740,683.625,079,740,683.625,079,740,683.62
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额5,281,407,225.355,359,000,312.774,832,968,967.445,580,216,559.02
补充资料:
净利润-2,238,248,233.82-1,106,435,797.12
资产减值准备-81,623,217.39-162,628,982.29
固定资产和投资性房地产折旧-853,436.33-473,735.16
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-853,436.33-473,735.16
无形资产摊销-2,476,415.61-1,181,048.93
长期待摊费用摊销-764,421.91-381,320.06
处置固定资产、无形资产和其他长期资产的损失--37,174,152.62--14,802,099.09
公允价值变动损失--181,951,396.17--711,099,722.44
财务费用-1,011,963,332.68-552,532,825.62
投资损失--2,087,390,300.1--1,155,078,006.11
递延所得税-209,714,623.48--135,586,185.7
其中:递延所得税资产减少-8,182,320.27--168,875,903.88
递延所得税负债增加-201,532,303.21-33,289,718.18
存货的减少-417,230,582.69--1,176,490,055.31
经营性应收项目的减少--1,771,962,565.85--1,848,433,273.84
经营性应付项目的增加-924,719,065.73-204,224,551.84
现金的期末余额-5,359,000,312.77-5,580,216,559.02
减:现金的期初余额-5,079,740,683.62-5,079,740,683.62
公告日期2025-04-252025-03-272024-10-292024-08-20
审计意见(境内)标准无保留意见
TOP↑