流通市值:39.54亿 | 总市值:386.61亿 | ||
流通股本:5.01亿 | 总股本:49.00亿 |
报告期 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 |
公司类型 | 通用 | 通用 | 通用 | 通用 |
一、经营活动产生的现金流量: | ||||
销售商品、提供劳务收到的现金 | 31,316,067,621.2 | 143,155,017,757.81 | 107,151,936,706.24 | 72,499,963,030.05 |
收到的税费返还 | 1,420,114.83 | 14,999,892.79 | 14,552,152.32 | 2,204,903.55 |
收到其他与经营活动有关的现金 | 40,248,322.24 | 232,103,734.75 | 225,053,185.68 | 145,665,458.39 |
经营活动现金流入的平衡项目 | 0 | 0 | 0 | 0 |
经营活动现金流入小计 | 31,357,736,058.27 | 143,402,121,385.35 | 107,391,542,044.24 | 72,647,833,391.99 |
购买商品、接受劳务支付的现金 | 32,760,651,513.53 | 141,602,966,293.14 | 106,966,397,903.85 | 73,213,975,099.69 |
支付给职工以及为职工支付的现金 | 47,040,964.11 | 314,449,539.71 | 247,187,918.02 | 179,730,911.61 |
支付的各项税费 | 84,651,357.83 | 332,914,609.03 | 250,580,481.11 | 208,314,690.34 |
支付其他与经营活动有关的现金 | 1,250,108,943.28 | 285,504,559.39 | 2,290,936,628.23 | 2,029,948,430.52 |
经营活动现金流出的平衡项目 | 0 | 0 | 0 | 0 |
经营活动现金流出小计 | 34,142,452,778.75 | 142,535,835,001.27 | 109,755,102,931.21 | 75,631,969,132.16 |
经营活动产生的现金流量净额平衡项目 | 0 | 0 | 0 | 0 |
经营活动产生的现金流量净额 | -2,784,716,720.48 | 866,286,384.08 | -2,363,560,886.97 | -2,984,135,740.17 |
二、投资活动产生的现金流量: | ||||
收回投资收到的现金 | 70,000,000 | 140,000,000 | 70,000,000 | 70,000,000 |
取得投资收益收到的现金 | 8,033,284.8 | 105,606,534.41 | 66,798,316.93 | 12,388,522.91 |
处置子公司及其他营业单位收到的现金净额 | - | 1,153,726,015.22 | 1,154,391,773.15 | 1,153,726,015.22 |
投资活动现金流入的平衡项目 | 0 | 0 | 0 | 0 |
投资活动现金流入小计 | 78,033,284.8 | 1,399,332,549.63 | 1,291,190,090.08 | 1,236,114,538.13 |
购建固定资产、无形资产和其他长期资产支付的现金 | 384,375 | 5,678,067.79 | 1,937,206.63 | 1,492,501.44 |
投资支付的现金 | 130,000,000 | 221,546,519 | 140,000,000 | 140,000,000 |
投资活动现金流出的平衡项目 | 0 | 0 | 0 | 0 |
投资活动现金流出小计 | 130,384,375 | 227,224,586.79 | 141,937,206.63 | 141,492,501.44 |
投资活动产生的现金流量净额平衡项目 | 0 | 0 | 0 | 0 |
投资活动产生的现金流量净额 | -52,351,090.2 | 1,172,107,962.84 | 1,149,252,883.45 | 1,094,622,036.69 |
三、筹资活动产生的现金流量: | ||||
取得借款收到的现金 | 14,158,771,354.57 | 67,942,211,555.93 | 52,927,345,033.18 | 34,788,128,343.73 |
筹资活动现金流入平衡项目 | 0 | 0 | 0 | 0 |
筹资活动现金流入小计 | 14,158,771,354.57 | 67,942,211,555.93 | 52,927,345,033.18 | 34,788,128,343.73 |
偿还债务支付的现金 | 11,150,794,363.87 | 67,799,062,617.54 | 50,358,282,588.45 | 31,793,706,529.99 |
分配股利、利润或偿付利息支付的现金 | 203,455,095.96 | 1,705,708,900.24 | 1,504,041,518.89 | 543,565,088.46 |
支付其他与筹资活动有关的现金 | 27,630,929.25 | 203,858,450.09 | 65,941,044.99 | 57,392,549.53 |
筹资活动现金流出平衡项目 | 0 | 0 | 0 | 0 |
筹资活动现金流出小计 | 11,381,880,389.08 | 69,708,629,967.87 | 51,928,265,152.33 | 32,394,664,167.98 |
筹资活动产生的现金流量净额平衡项目 | 0 | 0 | 0 | 0 |
筹资活动产生的现金流量净额 | 2,776,890,965.49 | -1,766,418,411.94 | 999,079,880.85 | 2,393,464,175.75 |
四、汇率变动对现金及现金等价物的影响 | -17,416,242.23 | 7,283,694.17 | -31,543,593.51 | -3,474,596.87 |
现金及现金等价物净增加额平衡项目 | 0 | 0 | 0 | 0 |
五、现金及现金等价物净增加额 | -77,593,087.42 | 279,259,629.15 | -246,771,716.18 | 500,475,875.4 |
加:期初现金及现金等价物余额 | 5,359,000,312.77 | 5,079,740,683.62 | 5,079,740,683.62 | 5,079,740,683.62 |
期末现金及现金等价物余额平衡项目 | 0 | 0 | 0 | 0 |
期末现金及现金等价物余额 | 5,281,407,225.35 | 5,359,000,312.77 | 4,832,968,967.44 | 5,580,216,559.02 |
补充资料: | ||||
净利润 | - | 2,238,248,233.82 | - | 1,106,435,797.12 |
资产减值准备 | - | 81,623,217.39 | - | 162,628,982.29 |
固定资产和投资性房地产折旧 | - | 853,436.33 | - | 473,735.16 |
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧 | - | 853,436.33 | - | 473,735.16 |
无形资产摊销 | - | 2,476,415.61 | - | 1,181,048.93 |
长期待摊费用摊销 | - | 764,421.91 | - | 381,320.06 |
处置固定资产、无形资产和其他长期资产的损失 | - | -37,174,152.62 | - | -14,802,099.09 |
公允价值变动损失 | - | -181,951,396.17 | - | -711,099,722.44 |
财务费用 | - | 1,011,963,332.68 | - | 552,532,825.62 |
投资损失 | - | -2,087,390,300.1 | - | -1,155,078,006.11 |
递延所得税 | - | 209,714,623.48 | - | -135,586,185.7 |
其中:递延所得税资产减少 | - | 8,182,320.27 | - | -168,875,903.88 |
递延所得税负债增加 | - | 201,532,303.21 | - | 33,289,718.18 |
存货的减少 | - | 417,230,582.69 | - | -1,176,490,055.31 |
经营性应收项目的减少 | - | -1,771,962,565.85 | - | -1,848,433,273.84 |
经营性应付项目的增加 | - | 924,719,065.73 | - | 204,224,551.84 |
现金的期末余额 | - | 5,359,000,312.77 | - | 5,580,216,559.02 |
减:现金的期初余额 | - | 5,079,740,683.62 | - | 5,079,740,683.62 |
公告日期 | 2025-04-25 | 2025-03-27 | 2024-10-29 | 2024-08-20 |
审计意见(境内) | 标准无保留意见 |