当前位置:首页 - 行情中心 - 中信金属(601061) - 财务分析 - 现金流量表

中信金属

(601061)

  

流通市值:36.33亿  总市值:355.25亿
流通股本:5.01亿   总股本:49.00亿

现金流量表

报告期2024-09-302024-06-302024-03-312023-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金107,151,936,706.2472,499,963,030.0529,469,444,937.38134,022,581,366.83
收到的税费返还14,552,152.322,204,903.5552,099,80010,823,765.17
收到其他与经营活动有关的现金225,053,185.68145,665,458.3917,290,513.88286,573,862.68
经营活动现金流入的平衡项目0000
经营活动现金流入小计107,391,542,044.2472,647,833,391.9929,538,835,251.26134,319,978,994.68
购买商品、接受劳务支付的现金106,966,397,903.8573,213,975,099.6932,999,895,141.52132,226,813,591.15
支付给职工以及为职工支付的现金247,187,918.02179,730,911.6122,829,824.44324,507,229.52
支付的各项税费250,580,481.11208,314,690.34100,501,562.67389,646,810.08
支付其他与经营活动有关的现金2,290,936,628.232,029,948,430.522,197,915,072.32934,170,304.9
经营活动现金流出的平衡项目0000
经营活动现金流出小计109,755,102,931.2175,631,969,132.1635,321,141,600.95133,875,137,935.65
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额-2,363,560,886.97-2,984,135,740.17-5,782,306,349.69444,841,059.03
二、投资活动产生的现金流量:
收回投资收到的现金70,000,00070,000,000-743,310,582.5
取得投资收益收到的现金66,798,316.9312,388,522.9112,000,000124,912,955.3
处置固定资产、无形资产和其他长期资产收回的现金净额---140.09
处置子公司及其他营业单位收到的现金净额1,154,391,773.151,153,726,015.22--
收到的其他与投资活动有关的现金---2,032,061.96
投资活动现金流入的平衡项目0000
投资活动现金流入小计1,291,190,090.081,236,114,538.1312,000,000870,255,739.85
购建固定资产、无形资产和其他长期资产支付的现金1,937,206.631,492,501.44346,0003,705,233.61
投资支付的现金140,000,000140,000,00070,000,000841,000,000
投资活动现金流出的平衡项目0000
投资活动现金流出小计141,937,206.63141,492,501.4470,346,000844,705,233.61
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额1,149,252,883.451,094,622,036.69-58,346,00025,550,506.24
三、筹资活动产生的现金流量:
吸收投资收到的现金---3,221,592,313.26
取得借款收到的现金52,927,345,033.1834,788,128,343.7316,902,439,682.5460,149,087,321.52
筹资活动现金流入平衡项目0000
筹资活动现金流入小计52,927,345,033.1834,788,128,343.7316,902,439,682.5463,370,679,634.78
偿还债务支付的现金50,358,282,588.4531,793,706,529.9911,878,386,099.7259,861,467,413.9
分配股利、利润或偿付利息支付的现金1,504,041,518.89543,565,088.46248,795,533.971,518,526,474.72
支付其他与筹资活动有关的现金65,941,044.9957,392,549.53-119,811,884.62
筹资活动现金流出平衡项目0000
筹资活动现金流出小计51,928,265,152.3332,394,664,167.9812,127,181,633.6961,499,805,773.24
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额999,079,880.852,393,464,175.754,775,258,048.851,870,873,861.54
四、汇率变动对现金及现金等价物的影响-31,543,593.51-3,474,596.87-6,050,805.5147,785,838.36
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-246,771,716.18500,475,875.4-1,071,445,106.352,389,051,265.17
加:期初现金及现金等价物余额5,079,740,683.625,079,740,683.625,078,460,534.162,690,689,418.45
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额4,832,968,967.445,580,216,559.024,007,015,427.815,079,740,683.62
补充资料:
净利润-1,106,435,797.12-2,057,425,998.25
资产减值准备-162,628,982.29--17,645,545.71
固定资产和投资性房地产折旧-473,735.16-1,169,193.85
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-473,735.16-1,169,193.85
无形资产摊销-1,181,048.93-2,031,544.01
长期待摊费用摊销-381,320.06-756,371.64
处置固定资产、无形资产和其他长期资产的损失--14,802,099.09--27,817,102.36
公允价值变动损失--711,099,722.44--228,326,028.43
财务费用-552,532,825.62-833,502,539.47
投资损失--1,155,078,006.11--1,249,590,938.55
递延所得税--135,586,185.7-50,368,915.64
其中:递延所得税资产减少--168,875,903.88--10,240,833.59
递延所得税负债增加-33,289,718.18-60,609,749.23
存货的减少--1,176,490,055.31--1,837,881,484.73
经营性应收项目的减少--1,848,433,273.84-522,375,855.98
经营性应付项目的增加-204,224,551.84-320,959,796.6
现金的期末余额-5,580,216,559.02-5,079,740,683.62
减:现金的期初余额-5,079,740,683.62-2,690,689,418.45
公告日期2024-10-292024-08-202024-04-232024-03-27
审计意见(境内)标准无保留意见
TOP↑