当前位置:首页 - 行情中心 - 国芳集团(601086) - 财务分析 - 现金流量表

国芳集团

(601086)

  

流通市值:79.52亿  总市值:79.52亿
流通股本:6.66亿   总股本:6.66亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,160,724,193.27698,615,770.642,341,141,895.831,744,992,253.16
  收到的税费返还650,160.4918,134.128,414.447,578.61
  收到其他与经营活动有关的现金15,545,676.961,346,924.8425,108,062.2727,546,945.7
  经营活动现金流入小计1,176,920,030.72699,980,829.62,366,258,372.541,772,546,777.47
  购买商品、接受劳务支付的现金1,005,500,790.18586,456,711.761,816,042,093.311,427,543,063.8
  支付给职工以及为职工支付的现金46,582,741.823,310,968.0877,331,804.7756,550,447.03
  支付的各项税费52,550,471.934,411,359.48108,860,235.6585,354,592.73
  支付其他与经营活动有关的现金67,439,054.8348,684,672.91109,207,504.19105,908,714.47
  经营活动现金流出小计1,172,073,058.71692,863,712.232,111,441,637.921,675,356,818.03
  经营活动产生的现金流量净额4,846,972.017,117,117.37254,816,734.6297,189,959.44
二、投资活动产生的现金流量:
  收回投资收到的现金504,750.97-80,000,00070,099,652.96
  取得投资收益收到的现金2,699,688.01-6,040,383.754,512,594.46
  处置固定资产、无形资产和其他长期资产收回的现金净额3,000-189,198.684,190
  收到的其他与投资活动有关的现金573,166.67-47,429,854.1621,974,908.14
  投资活动现金流入的平衡项目0-00
  投资活动现金流入小计3,780,605.65-133,659,436.5996,591,345.56
  购建固定资产、无形资产和其他长期资产支付的现金27,694,613.21,654,759.0692,139,895.6518,404,933.49
  投资支付的现金20,000,000-62,640,00012,230,000
  支付其他与投资活动有关的现金8,780,0001,750,0004,900,000-
  投资活动现金流出小计56,474,613.23,404,759.06159,679,895.6530,634,933.49
  投资活动产生的现金流量净额-52,694,007.55-3,404,759.06-26,020,459.0665,956,412.07
三、筹资活动产生的现金流量:
  分配股利、利润或偿付利息支付的现金52,812,648.72-119,150,486.64119,186,486.13
  支付其他与筹资活动有关的现金23,769,788.36,717,913.3266,760,115.4547,074,932.87
  筹资活动现金流出小计76,582,437.026,717,913.32185,910,602.09166,261,419
  筹资活动产生的现金流量净额-76,582,437.02-6,717,913.32-185,910,602.09-166,261,419
五、现金及现金等价物净增加额-124,429,472.56-3,005,555.0142,885,673.47-3,115,047.49
  加:期初现金及现金等价物余额799,827,643.81799,827,643.81756,941,970.34756,941,970.34
  期末现金及现金等价物余额675,398,171.25796,822,088.8799,827,643.81753,826,922.85
补充资料:
  净利润22,647,414.89-58,008,333.71-
  固定资产和投资性房地产折旧29,514,701.52-57,630,429.65-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧29,514,701.52-57,630,429.65-
  无形资产摊销672,680.58-1,368,672.11-
  长期待摊费用摊销24,194,800.81-42,545,296.22-
  固定资产报废损失82,773.27-87,089.83-
  公允价值变动损失6,315,651.89-27,624,425.72-
  财务费用5,791,261.58-10,917,775.28-
  投资损失-10,529,857.21--15,558,914.47-
  递延所得税-5,240,331.51--16,006,298.65-
  其中:递延所得税资产减少-746,870.96--9,650,523.65-
    递延所得税负债增加-4,493,460.55--6,355,775-
  存货的减少-28,260,872.8--32,155,109.92-
  经营性应收项目的减少-26,361,913.08-13,760,782.94-
  经营性应付项目的增加-34,946,509.85-69,277,208.73-
  现金的期末余额675,398,171.25-799,827,643.81-
  减:现金的期初余额799,827,643.81-756,941,970.34-
  现金及现金等价物的净增加额-124,429,472.56-42,885,673.47-
公告日期2025-08-282025-04-302025-04-122024-10-31
审计意见(境内)标准无保留意见
TOP↑