当前位置:首页 - 行情中心 - 国芳集团(601086) - 财务分析 - 现金流量表

国芳集团

(601086)

  

流通市值:90.78亿  总市值:90.78亿
流通股本:6.66亿   总股本:6.66亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,682,849,046.281,180,284,581.74719,130,057.712,359,822,098.21
  收到的税费返还11,261.0411,261.0411,261.04652,407.12
  收到其他与经营活动有关的现金25,925,29122,786,557.219,978,685.1528,897,159.84
  经营活动现金流入小计1,708,785,598.321,203,082,399.99729,120,003.92,389,371,665.17
  购买商品、接受劳务支付的现金1,249,384,086.95922,161,156.58502,397,416.011,891,780,256.62
  支付给职工以及为职工支付的现金62,299,782.3343,894,05425,868,812.3787,544,320.13
  支付的各项税费85,132,605.5959,330,947.1724,400,415.0387,935,712.01
  支付其他与经营活动有关的现金153,119,090.6864,478,414.5249,345,121.18165,386,233.71
  经营活动现金流出小计1,549,935,565.551,089,864,572.27602,011,764.592,232,646,522.47
  经营活动产生的现金流量净额158,850,032.77113,217,827.72127,108,239.31156,725,142.7
二、投资活动产生的现金流量:
  收回投资收到的现金288,676,806.32168,853,822.32110,959,547.3651,513,841.95
  取得投资收益收到的现金124,719,591.46122,694,992.1246,998,428.878,921,413.34
  处置固定资产、无形资产和其他长期资产收回的现金净额175,500175,000-8,750
  收到的其他与投资活动有关的现金10,524,874.9910,379,208.33213,75011,121,791.68
  投资活动现金流入小计424,096,772.77302,103,022.77158,171,726.2371,565,796.97
  购建固定资产、无形资产和其他长期资产支付的现金69,780,324.2446,894,834.4716,731,358.56100,431,988.04
  投资支付的现金327,520,000207,000,000102,600,000136,350,000
  支付其他与投资活动有关的现金10,361,7069,797,0003,162,60022,348,000
  投资活动现金流出小计407,662,030.24263,691,834.47122,493,958.56259,129,988.04
  投资活动产生的现金流量净额16,434,742.5338,411,188.335,677,767.67-187,564,191.07
三、筹资活动产生的现金流量:
  分配股利、利润或偿付利息支付的现金65,981,593.2965,981,593.29-52,812,648.72
  支付其他与筹资活动有关的现金30,272,929.3823,382,463.285,550,404.2644,475,552.89
  筹资活动现金流出小计96,254,522.6789,364,056.575,550,404.2697,288,201.61
  筹资活动产生的现金流量净额-96,254,522.67-89,364,056.57-5,550,404.26-97,288,201.61
五、现金及现金等价物净增加额79,030,252.6362,264,959.45157,235,602.72-128,127,249.98
  加:期初现金及现金等价物余额671,700,393.83671,700,393.83671,700,393.83799,827,643.81
  期末现金及现金等价物余额750,730,646.46733,965,353.28828,935,996.55671,700,393.83
补充资料:
  净利润-71,133,614.77-70,280,340.2
  资产减值准备--2,575,412.39-6,272,500
  固定资产和投资性房地产折旧-29,466,218.93-59,090,637.99
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-29,466,218.93-59,090,637.99
  无形资产摊销-336,454.14-1,228,002.66
  长期待摊费用摊销-23,362,940.51-50,339,977.33
  处置固定资产、无形资产和其他长期资产的损失--601.77-124,980.94
  固定资产报废损失-33,070.58-96,602.57
  公允价值变动损失--11,629,158.7--25,956,730.97
  财务费用-5,169,225.88-11,270,395.29
  投资损失--48,269,881.78--25,219,119.57
  递延所得税--19,892,510.38--1,960,202.78
  其中:递延所得税资产减少-2,165,624.98-1,408,431.07
    递延所得税负债增加--22,058,135.36--3,368,633.85
  存货的减少-4,388,649.99--17,009,891.87
  经营性应收项目的减少--5,263,426.87--30,448,712.03
  经营性应付项目的增加-45,136,832.09-16,609,697.4
  现金的期末余额-733,965,353.28-671,700,393.83
  减:现金的期初余额-671,700,393.83-799,827,643.81
  现金及现金等价物的净增加额-62,264,959.45--128,127,249.98
公告日期2026-10-302026-08-262026-04-302026-04-18
审计意见(境内)标准无保留意见
TOP↑