当前位置:首页 - 行情中心 - 宏盛华源(601096) - 财务分析 - 现金流量表

宏盛华源

(601096)

  

流通市值:69.66亿  总市值:113.43亿
流通股本:16.43亿   总股本:26.75亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金4,429,090,762.341,745,781,752.969,925,240,760.366,983,504,888.2
  收到的税费返还3,251,493.532,419,590.7522,071,819.6825,061,102.57
  收到其他与经营活动有关的现金80,251,098.2340,868,246.86148,909,126.66116,706,876.3
  经营活动现金流入小计4,512,593,354.11,789,069,590.5710,096,221,706.77,125,272,867.07
  购买商品、接受劳务支付的现金3,906,794,209.891,884,911,476.588,262,964,822.896,039,252,664.58
  支付给职工以及为职工支付的现金158,774,106.8377,269,105.68365,210,146.62237,322,119.32
  支付的各项税费152,582,704.7957,512,886.96255,118,363.07186,799,094.95
  支付其他与经营活动有关的现金128,940,135.4768,527,172.58309,639,838.46243,473,312.81
  经营活动现金流出小计4,347,091,156.982,088,220,641.89,192,933,171.046,706,847,191.66
  经营活动产生的现金流量净额165,502,197.12-299,151,051.23903,288,535.66418,425,675.41
二、投资活动产生的现金流量:
  收回投资收到的现金448,684,631435,000,000968,462,000491,000,000
  取得投资收益收到的现金1,250,6251,250,6256,841,685.462,783,677.81
  处置固定资产、无形资产和其他长期资产收回的现金净额2,320,500262,0002,744,1661,677,454
  收到的其他与投资活动有关的现金--193,522,080-
  投资活动现金流入小计452,255,756436,512,6251,171,569,931.46495,461,131.81
  购建固定资产、无形资产和其他长期资产支付的现金188,867,034.85143,034,521.78218,927,588.3345,540,061.5
  投资支付的现金310,000,000-1,403,462,000803,462,000
  投资活动现金流出小计498,867,034.85143,034,521.781,622,389,588.33849,002,061.5
  投资活动产生的现金流量净额-46,611,278.85293,478,103.22-450,819,656.87-353,540,929.69
三、筹资活动产生的现金流量:
  取得借款收到的现金284,851,136.7280,000,000773,650,962.23768,781,356.17
  收到其他与筹资活动有关的现金--2,032,024.462,003,818.35
  筹资活动现金流入小计284,851,136.7280,000,000775,682,986.69770,785,174.52
  偿还债务支付的现金318,719,460.2187,636,260.211,142,292,313.41904,711,504.05
  分配股利、利润或偿付利息支付的现金48,371,137.172,118,134.0578,332,991.6344,421,085.6
  支付其他与筹资活动有关的现金5,488,099.763,349,958.4429,484,719.8125,993,251.41
  筹资活动现金流出小计372,578,697.1493,104,352.71,250,110,024.85975,125,841.06
  筹资活动产生的现金流量净额-87,727,560.42-13,104,352.7-474,427,038.16-204,340,666.54
四、汇率变动对现金及现金等价物的影响2,892,369.21,827,537.711,364,527.891,119,936.5
五、现金及现金等价物净增加额34,055,727.05-16,949,763-20,593,631.48-138,335,984.32
  加:期初现金及现金等价物余额1,491,245,766.331,491,245,766.331,511,839,397.811,511,839,397.81
  期末现金及现金等价物余额1,525,301,493.381,474,296,003.331,491,245,766.331,373,503,413.49
补充资料:
  净利润198,363,598.37-230,123,355.56-
  资产减值准备21,019,223.98-40,088,883.71-
  固定资产和投资性房地产折旧41,296,581.74-76,121,997.64-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧41,296,581.74-76,121,997.64-
  无形资产摊销7,806,114.87-11,707,597.31-
  长期待摊费用摊销3,343,726.08-9,163,785.13-
  处置固定资产、无形资产和其他长期资产的损失---35,859.08-
  固定资产报废损失-338,872.92-766,216.54-
  公允价值变动损失---6,324,741.64-
  财务费用1,972,446.62-11,888,442.59-
  投资损失-3,865,034.66--1,021,897.02-
  递延所得税-5,177,270.57--8,394,405.71-
  其中:递延所得税资产减少-5,086,727.23--8,314,245.87-
    递延所得税负债增加-90,543.34--80,159.84-
  存货的减少240,658,212.94-343,786,142.21-
  经营性应收项目的减少-693,176,998.1--128,940,041.66-
  经营性应付项目的增加319,246,990.41-297,580,984.17-
  现金的期末余额1,525,301,493.38-1,491,245,766.33-
  减:现金的期初余额1,491,245,766.33-1,511,839,397.81-
  现金及现金等价物的净增加额34,055,727.05--20,593,631.48-
公告日期2025-08-212025-04-162025-04-112024-10-29
审计意见(境内)标准无保留意见
TOP↑