当前位置:首页 - 行情中心 - 宏盛华源(601096) - 财务分析 - 现金流量表

宏盛华源

(601096)

  

流通市值:71.31亿  总市值:116.10亿
流通股本:16.43亿   总股本:26.75亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金1,745,781,752.969,925,240,760.366,983,504,888.24,304,967,524.58
收到的税费返还2,419,590.7522,071,819.6825,061,102.5715,590,111.84
收到其他与经营活动有关的现金40,868,246.86148,909,126.66116,706,876.366,523,975.91
经营活动现金流入的平衡项目0000
经营活动现金流入小计1,789,069,590.5710,096,221,706.77,125,272,867.074,387,081,612.33
购买商品、接受劳务支付的现金1,884,911,476.588,262,964,822.896,039,252,664.583,642,304,628.77
支付给职工以及为职工支付的现金77,269,105.68365,210,146.62237,322,119.32159,786,021.91
支付的各项税费57,512,886.96255,118,363.07186,799,094.95112,696,486.35
支付其他与经营活动有关的现金68,527,172.58309,639,838.46243,473,312.81138,608,379.06
经营活动现金流出的平衡项目0000
经营活动现金流出小计2,088,220,641.89,192,933,171.046,706,847,191.664,053,395,516.09
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额-299,151,051.23903,288,535.66418,425,675.41333,686,096.24
二、投资活动产生的现金流量:
收回投资收到的现金435,000,000968,462,000491,000,00091,000,000
取得投资收益收到的现金1,250,6256,841,685.462,783,677.81505,212.05
处置固定资产、无形资产和其他长期资产收回的现金净额262,0002,744,1661,677,4541,132,954
收到的其他与投资活动有关的现金-193,522,080--
投资活动现金流入的平衡项目0000
投资活动现金流入小计436,512,6251,171,569,931.46495,461,131.8192,638,166.05
购建固定资产、无形资产和其他长期资产支付的现金143,034,521.78218,927,588.3345,540,061.520,210,750.82
投资支付的现金-1,403,462,000803,462,000803,462,000
投资活动现金流出的平衡项目0000
投资活动现金流出小计143,034,521.781,622,389,588.33849,002,061.5823,672,750.82
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额293,478,103.22-450,819,656.87-353,540,929.69-731,034,584.77
三、筹资活动产生的现金流量:
取得借款收到的现金80,000,000773,650,962.23768,781,356.17390,948,156.17
收到其他与筹资活动有关的现金-2,032,024.462,003,818.352,003,818.35
筹资活动现金流入平衡项目0000
筹资活动现金流入小计80,000,000775,682,986.69770,785,174.52392,951,974.52
偿还债务支付的现金87,636,260.211,142,292,313.41904,711,504.05585,955,188.45
分配股利、利润或偿付利息支付的现金2,118,134.0578,332,991.6344,421,085.63,768,795.62
支付其他与筹资活动有关的现金3,349,958.4429,484,719.8125,993,251.4115,157,599.69
筹资活动现金流出平衡项目0000
筹资活动现金流出小计93,104,352.71,250,110,024.85975,125,841.06604,881,583.76
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-13,104,352.7-474,427,038.16-204,340,666.54-211,929,609.24
四、汇率变动对现金及现金等价物的影响1,827,537.711,364,527.891,119,936.51,180,633.7
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-16,949,763-20,593,631.48-138,335,984.32-608,097,464.07
加:期初现金及现金等价物余额1,491,245,766.331,511,839,397.811,511,839,397.811,511,839,397.81
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额1,474,296,003.331,491,245,766.331,373,503,413.49903,741,933.74
补充资料:
净利润-230,123,355.56-101,053,820.33
资产减值准备-40,088,883.71-16,151,528.26
固定资产和投资性房地产折旧-76,121,997.64-37,082,853.51
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-76,121,997.64-37,082,853.51
无形资产摊销-11,707,597.31-5,662,443.19
长期待摊费用摊销-9,163,785.13-2,479,563.99
处置固定资产、无形资产和其他长期资产的损失--35,859.08--
固定资产报废损失-766,216.54-64,411.95
公允价值变动损失--6,324,741.64--4,488,159.44
财务费用-11,888,442.59-2,565,565.53
投资损失--1,021,897.02--2,021,485.2
递延所得税--8,394,405.71-1,838,640.43
其中:递延所得税资产减少--8,314,245.87-1,279,660.41
递延所得税负债增加--80,159.84-558,980.02
存货的减少-343,786,142.21-175,644,396.36
经营性应收项目的减少--128,940,041.66--620,351,919.74
经营性应付项目的增加-297,580,984.17-613,049,010.18
现金的期末余额-1,491,245,766.33-903,741,933.74
减:现金的期初余额-1,511,839,397.81-1,511,839,397.81
公告日期2025-04-162025-04-112024-10-292024-08-30
审计意见(境内)标准无保留意见
TOP↑