当前位置:首页 - 行情中心 - 恒立液压(601100) - 财务分析 - 现金流量表

恒立液压

(601100)

  

流通市值:707.69亿  总市值:707.69亿
流通股本:13.41亿   总股本:13.41亿

现金流量表

报告期2024-09-302024-06-302024-03-312023-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金5,854,340,928.293,509,259,575.431,775,386,624.928,067,091,301.02
收到的税费返还52,846,363.899,667,762.641,075,608.258,043,953.2
收到其他与经营活动有关的现金125,584,524.53100,321,379.8830,926,507.5169,742,357.59
经营活动现金流入的平衡项目0000
经营活动现金流入小计6,032,771,816.713,619,248,717.951,807,388,740.678,244,877,611.81
购买商品、接受劳务支付的现金2,329,974,668.381,506,854,537.7932,835,678.462,861,962,945.05
支付给职工以及为职工支付的现金1,327,428,233.53835,552,245.64484,421,0061,401,318,577.86
支付的各项税费554,608,618.88421,701,385.13200,658,783.79621,958,657.07
支付其他与经营活动有关的现金501,167,436.09308,977,472.1295,353,796.29682,490,375.47
经营活动现金流出的平衡项目0000
经营活动现金流出小计4,713,178,956.883,073,085,640.591,713,269,264.545,567,730,555.45
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额1,319,592,859.83546,163,077.3694,119,476.132,677,147,056.36
二、投资活动产生的现金流量:
收回投资收到的现金151,308,039.7692,872,873.6862,769,085.6600,000,000
取得投资收益收到的现金640,728.65304,450.8374,450.8410,100,715.23
处置固定资产、无形资产和其他长期资产收回的现金净额8,583,300.647,673,444.015,941,447.037,926,709
收到的其他与投资活动有关的现金2,682,868,830.222,045,787,847.91,451,756,217.9262,074,287.96
投资活动现金流入的平衡项目-0.01-0.01-0.010
投资活动现金流入小计2,843,400,899.262,146,638,616.411,520,541,201.38680,101,712.19
购建固定资产、无形资产和其他长期资产支付的现金837,438,580.03658,660,150.5531,963,785.761,365,859,303.11
投资支付的现金703,390,000178,390,00093,890,000218,110,000
支付其他与投资活动有关的现金3,909,154,791.23,619,900,4002,030,252,4002,147,414,448
投资活动现金流出的平衡项目0000
投资活动现金流出小计5,449,983,371.234,456,950,550.52,656,106,185.763,731,383,751.11
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-2,606,582,471.97-2,310,311,934.09-1,135,564,984.38-3,051,282,038.92
三、筹资活动产生的现金流量:
取得借款收到的现金-2,203,799.71-200,000,000
收到其他与筹资活动有关的现金514,957.69424,920.6-1,814,761.29
筹资活动现金流入平衡项目00-0
筹资活动现金流入小计514,957.692,628,720.31-201,814,761.29
偿还债务支付的现金101,354,151.54,330,575.211,000,000326,189,074.95
分配股利、利润或偿付利息支付的现金524,414,126.19335,036,058.1924,227,571.85748,717,051.96
其中:子公司支付给少数股东的股利、利润1,799,700--1,628,300
支付其他与筹资活动有关的现金1,924,212.39162.95-7,061,132.21
筹资活动现金流出平衡项目0000
筹资活动现金流出小计627,692,490.08339,366,796.3525,227,571.851,081,967,259.12
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-627,177,532.39-336,738,076.04-25,227,571.85-880,152,497.83
四、汇率变动对现金及现金等价物的影响-178,920,940.36-124,275,863.187,452,909.29180,802,044.55
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-2,093,088,084.89-2,225,162,795.95-1,059,220,170.81-1,073,485,435.84
加:期初现金及现金等价物余额5,785,186,535.015,785,186,535.015,785,186,535.016,858,671,970.85
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额3,692,098,450.123,560,023,739.064,725,966,364.25,785,186,535.01
补充资料:
净利润-1,289,804,609.08-2,503,748,107.11
资产减值准备-18,996,835.37-56,085,332.57
固定资产和投资性房地产折旧-195,298,324.88-390,719,679.17
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-195,298,324.88-390,719,679.17
无形资产摊销-9,126,748.8-17,007,301.63
长期待摊费用摊销-3,105,433.26-5,451,497.27
处置固定资产、无形资产和其他长期资产的损失--2,643,503.33--284,906.34
固定资产报废损失-168,469.02-186,524.62
公允价值变动损失----726,015.82
财务费用-29,245,829.35--85,003,354.89
投资损失--1,033,622.58--2,039,163.26
递延所得税--19,358,852.81--3,596,068.85
其中:递延所得税资产减少--24,153,390.92--4,029,317
递延所得税负债增加-4,794,538.11-433,248.15
存货的减少--18,164,978.64-17,400,704.46
经营性应收项目的减少--1,224,025,839.47--393,567,504.72
经营性应付项目的增加-251,440,091.49-151,023,538.12
其他-4,263,030.35-6,126,967.78
现金的期末余额-3,560,023,739.06-5,785,186,535.01
减:现金的期初余额-5,785,186,535.01-6,858,671,970.85
公告日期2024-10-292024-08-272024-04-232024-04-23
审计意见(境内)标准无保留意见
TOP↑