当前位置:首页 - 行情中心 - 恒立液压(601100) - 财务分析 - 现金流量表

恒立液压

(601100)

  

流通市值:947.29亿  总市值:947.29亿
流通股本:13.41亿   总股本:13.41亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金1,747,787,094.138,022,929,291.315,854,340,928.293,509,259,575.43
收到的税费返还-6,967,212.9352,846,363.899,667,762.64
收到其他与经营活动有关的现金88,514,605.34247,785,728.59125,584,524.53100,321,379.88
经营活动现金流入的平衡项目0000
经营活动现金流入小计1,836,301,699.478,277,682,232.836,032,771,816.713,619,248,717.95
购买商品、接受劳务支付的现金887,283,093.882,722,855,343.892,329,974,668.381,506,854,537.7
支付给职工以及为职工支付的现金561,454,639.561,686,722,882.621,327,428,233.53835,552,245.64
支付的各项税费230,271,882.23600,080,355.21554,608,618.88421,701,385.13
支付其他与经营活动有关的现金107,245,278.55789,048,787.81501,167,436.09308,977,472.12
经营活动现金流出的平衡项目0000
经营活动现金流出小计1,786,254,894.225,798,707,369.534,713,178,956.883,073,085,640.59
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额50,046,805.252,478,974,863.31,319,592,859.83546,163,077.36
二、投资活动产生的现金流量:
收回投资收到的现金100,000,000150,000,000151,308,039.7692,872,873.68
取得投资收益收到的现金77,713,563.85629,728.64640,728.65304,450.83
处置固定资产、无形资产和其他长期资产收回的现金净额45,030.348,865,7308,583,300.647,673,444.01
收到的其他与投资活动有关的现金1,653,460,813.944,321,281,979.812,682,868,830.222,045,787,847.9
投资活动现金流入的平衡项目00-0.01-0.01
投资活动现金流入小计1,831,219,408.134,480,777,438.452,843,400,899.262,146,638,616.41
购建固定资产、无形资产和其他长期资产支付的现金81,837,234.171,071,369,421.72837,438,580.03658,660,150.5
投资支付的现金-903,890,000703,390,000178,390,000
支付其他与投资活动有关的现金2,684,604,821.635,605,559,326.453,909,154,791.23,619,900,400
投资活动现金流出的平衡项目0000
投资活动现金流出小计2,766,442,055.87,580,818,748.175,449,983,371.234,456,950,550.5
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-935,222,647.67-3,100,041,309.72-2,606,582,471.97-2,310,311,934.09
三、筹资活动产生的现金流量:
取得借款收到的现金-15,443,277.8-2,203,799.71
收到其他与筹资活动有关的现金-4,755,707.94514,957.69424,920.6
筹资活动现金流入平衡项目-000
筹资活动现金流入小计-20,198,985.74514,957.692,628,720.31
偿还债务支付的现金-200,471,552101,354,151.54,330,575.21
分配股利、利润或偿付利息支付的现金83,695,188.3603,213,819.57524,414,126.19335,036,058.19
其中:子公司支付给少数股东的股利、利润-1,799,7001,799,700-
支付其他与筹资活动有关的现金1,179,936.764,252,262.081,924,212.39162.95
筹资活动现金流出平衡项目0000
筹资活动现金流出小计84,875,125.06807,937,633.65627,692,490.08339,366,796.35
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-84,875,125.06-787,738,647.91-627,177,532.39-336,738,076.04
四、汇率变动对现金及现金等价物的影响173,374,875.4-264,313,226.67-178,920,940.36-124,275,863.18
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-796,676,092.08-1,673,118,321-2,093,088,084.89-2,225,162,795.95
加:期初现金及现金等价物余额4,112,068,214.015,785,186,535.015,785,186,535.015,785,186,535.01
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额3,315,392,121.934,112,068,214.013,692,098,450.123,560,023,739.06
补充资料:
净利润-2,512,380,605.82-1,289,804,609.08
资产减值准备-53,515,257.04-18,996,835.37
固定资产和投资性房地产折旧-402,969,613.68-195,298,324.88
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-402,969,613.68-195,298,324.88
无形资产摊销-19,571,573.23-9,126,748.8
长期待摊费用摊销-7,197,929.93-3,105,433.26
处置固定资产、无形资产和其他长期资产的损失--230,107.93--2,643,503.33
固定资产报废损失-240,002.92-168,469.02
公允价值变动损失--203,229,241.66--
财务费用--104,886,564.87-29,245,829.35
投资损失-1,188,581.69--1,033,622.58
递延所得税--39,058,639.27--19,358,852.81
其中:递延所得税资产减少--80,604,046.97--24,153,390.92
递延所得税负债增加-41,545,407.7-4,794,538.11
存货的减少--125,696,394.05--18,164,978.64
经营性应收项目的减少--207,875,537.57--1,224,025,839.47
经营性应付项目的增加-138,948,451.53-251,440,091.49
其他-7,333,426.26-4,263,030.35
现金的期末余额-4,112,068,214.01-3,560,023,739.06
减:现金的期初余额-5,785,186,535.01-5,785,186,535.01
公告日期2025-04-292025-04-292024-10-292024-08-27
审计意见(境内)标准无保留意见
TOP↑