当前位置:首页 - 行情中心 - 四川成渝(601107) - 财务分析 - 现金流量表

四川成渝

(601107)

  

流通市值:118.73亿  总市值:167.89亿
流通股本:21.63亿   总股本:30.58亿

现金流量表

报告期2023-12-312023-09-302023-06-302023-03-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金7,592,205,602.395,708,858,976.773,846,713,180.421,759,440,185.5
收到的税费返还91,002,892.9990,631,799.4782,732,430.64-
收到其他与经营活动有关的现金102,457,984.33330,001,722.23134,093,197.348,098,396.64
经营活动现金流入的平衡项目0000
经营活动现金流入小计7,785,666,479.716,129,492,498.474,063,538,808.361,807,538,582.14
购买商品、接受劳务支付的现金2,893,201,357.042,001,027,310.661,285,531,325.86719,440,429
支付给职工以及为职工支付的现金924,372,731.58609,328,817.81446,686,613.72259,672,427.9
支付的各项税费593,720,205.06460,463,954.39330,972,980.3119,945,778.56
支付其他与经营活动有关的现金144,066,392.51263,762,044.3660,972,177.4241,073,827.35
经营活动现金流出的平衡项目0000
经营活动现金流出小计4,555,360,686.193,334,582,127.222,124,163,097.31,140,132,462.81
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额3,230,305,793.522,794,910,371.251,939,375,711.06667,406,119.33
二、投资活动产生的现金流量:
收回投资收到的现金103,350,612.4453,350,612.4453,350,612.44-
取得投资收益收到的现金31,429,868.4723,298,958.696,431,907.712,132,897.28
处置固定资产、无形资产和其他长期资产收回的现金净额682,277.14654,837.22346,059317,199.61
收到的其他与投资活动有关的现金2,630,190,840.362,531,043,747.762,515,508,611.512,050,986.95
投资活动现金流入的平衡项目0000
投资活动现金流入小计2,765,653,598.412,608,348,156.112,575,637,190.6514,501,083.84
购建固定资产、无形资产和其他长期资产支付的现金4,743,691,754.113,120,794,486.672,010,279,190.451,200,340,004.64
支付其他与投资活动有关的现金-103,761,186.46103,724,619.1886,763.02
投资活动现金流出的平衡项目0000
投资活动现金流出小计4,743,691,754.113,224,555,673.132,114,003,809.631,200,426,767.66
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-1,978,038,155.7-616,207,517.02461,633,381.02-1,185,925,683.82
三、筹资活动产生的现金流量:
吸收投资收到的现金79,200,00057,560,00017,560,000-
其中:子公司吸收少数股东投资收到的现金79,200,00057,560,00017,560,000-
取得借款收到的现金9,719,400,0008,631,690,0007,644,690,0001,840,530,000
筹资活动现金流入平衡项目0000
筹资活动现金流入小计9,798,600,0008,689,250,0007,662,250,0001,840,530,000
偿还债务支付的现金3,877,931,469.442,498,207,386.072,433,087,386.17301,000,000
分配股利、利润或偿付利息支付的现金1,744,163,212.931,392,242,172.08949,233,451.8172,239,005.25
其中:子公司支付给少数股东的股利、利润70,299,118.7651,984,064.1251,984,064.12-
支付其他与筹资活动有关的现金6,033,919,588.195,918,091,504.165,916,754,113.155,611,223.22
筹资活动现金流出平衡项目0000
筹资活动现金流出小计11,656,014,270.569,808,541,062.319,299,074,951.12478,850,228.47
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-1,857,414,270.56-1,119,291,062.31-1,636,824,951.121,361,679,771.53
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-605,146,632.741,059,411,791.92764,184,140.96843,160,207.04
加:期初现金及现金等价物余额2,587,976,787.122,587,976,787.122,587,976,787.122,552,021,327.65
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额1,982,830,154.383,647,388,579.043,352,160,928.083,395,181,534.69
补充资料:
净利润1,262,092,356.22-826,356,187.13-
资产减值准备7,582,674.49-7,582,674.49-
固定资产和投资性房地产折旧118,492,889.37-56,371,261.35-
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧118,492,889.37-56,371,261.35-
无形资产摊销1,103,995,928.09-544,749,322.22-
长期待摊费用摊销8,164,895.24-4,139,278.32-
处置固定资产、无形资产和其他长期资产的损失2,687,763.14--485,472.65-
固定资产报废损失4,877,737.96-2,858,004.23-
公允价值变动损失-5,241,386.75--7,188,886.45-
财务费用844,671,775.32-403,661,598.46-
投资损失-53,822,092.7--37,230,518.47-
递延所得税-663,910.54-11,096,279.85-
其中:递延所得税资产减少-576,506.9-8,555,379.01-
递延所得税负债增加-87,403.64-2,540,900.84-
存货的减少-89,744,447.99--4,495,550.32-
经营性应收项目的减少-260,465,470.64-231,054,184.73-
经营性应付项目的增加292,089,403.36--78,373,108.45-
现金的期末余额1,982,830,154.38-3,352,160,928.08-
减:现金的期初余额2,587,976,787.12-2,587,976,787.12-
公告日期2024-03-282023-10-272023-08-302023-04-28
审计意见(境内)标准无保留意见
TOP↑