当前位置:首页 - 行情中心 - 四川成渝(601107) - 财务分析 - 现金流量表

四川成渝

(601107)

  

流通市值:129.33亿  总市值:182.87亿
流通股本:21.63亿   总股本:30.58亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金1,713,290,749.117,991,942,058.995,820,027,827.073,906,594,477.97
收到的税费返还-69,686,384.1369,307,379.8369,132,591.35
收到其他与经营活动有关的现金191,990,780.48114,177,320.67332,297,300.5433,436,465.18
经营活动现金流入的平衡项目0000
经营活动现金流入小计1,905,281,529.598,175,805,763.796,221,632,507.444,009,163,534.5
购买商品、接受劳务支付的现金722,660,169.722,592,279,631.72,119,322,509.551,538,686,693.42
支付给职工以及为职工支付的现金297,855,301.82931,105,208.43661,501,532.57481,506,701.15
支付的各项税费153,053,447.32696,649,047.72388,999,715265,278,080.93
支付其他与经营活动有关的现金219,338,398.75259,705,507.77341,817,729.7260,154,251.41
经营活动现金流出的平衡项目0000
经营活动现金流出小计1,392,907,317.614,479,739,395.623,511,641,486.842,345,625,726.91
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额512,374,211.983,696,066,368.172,709,991,020.61,663,537,807.59
二、投资活动产生的现金流量:
收回投资收到的现金11,137,809---
取得投资收益收到的现金3,501,290.922,919,857.3518,459,300.221,164,995.69
处置固定资产、无形资产和其他长期资产收回的现金净额86,129.38831,898.65671,716.65671,716.65
收到的其他与投资活动有关的现金18,152,464.0726,834,401.8325,276,826.7626,857,201.18
投资活动现金流入的平衡项目0000
投资活动现金流入小计32,877,693.3550,586,157.8344,407,843.6328,693,913.52
购建固定资产、无形资产和其他长期资产支付的现金831,037,685.493,043,666,589.522,372,731,281.141,865,107,162.33
投资支付的现金-199,621,600--
支付其他与投资活动有关的现金-2,931,599.536,043,239.69493,010.62
投资活动现金流出的平衡项目0000
投资活动现金流出小计831,037,685.493,246,219,789.022,408,774,520.831,865,600,172.95
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-798,159,992.14-3,195,633,631.19-2,364,366,677.2-1,836,906,259.43
三、筹资活动产生的现金流量:
吸收投资收到的现金-54,870,00032,920,000-
其中:子公司吸收少数股东投资收到的现金-54,870,00032,920,000-
取得借款收到的现金6,342,354,0006,439,860,0004,322,656,1123,455,600,000
发行债券收到的现金-2,000,000,000--
收到其他与筹资活动有关的现金1,200,500,0001,999,900,0002,000,000,0002,000,000,000
筹资活动现金流入平衡项目0000
筹资活动现金流入小计7,542,854,00010,494,630,0006,355,576,1125,455,600,000
偿还债务支付的现金5,404,080,650.377,850,655,838.414,162,461,755.043,181,361,755.14
分配股利、利润或偿付利息支付的现金286,462,233.572,164,517,894.821,766,998,120.121,222,634,781.7
其中:子公司支付给少数股东的股利、利润-53,795,377.3953,795,377.3933,193,774.15
支付其他与筹资活动有关的现金1,582,625.0715,224,935.1341,239,297.0711,344,907.9
筹资活动现金流出平衡项目0000
筹资活动现金流出小计5,692,125,509.0110,030,398,668.365,970,699,172.234,415,341,444.74
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额1,850,728,490.99464,231,331.64384,876,939.771,040,258,555.26
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额1,564,942,710.83964,664,068.62730,501,283.17866,890,103.42
加:期初现金及现金等价物余额2,947,494,2231,982,830,154.381,982,830,154.381,982,830,154.38
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额4,512,436,933.832,947,494,2232,713,331,437.552,849,720,257.8
补充资料:
净利润-1,547,118,402.2-731,300,593.75
资产减值准备-15,343,978.92--
固定资产和投资性房地产折旧-125,388,543.67-62,895,832.94
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-125,388,543.67-62,895,832.94
无形资产摊销-1,106,177,400.7-559,195,108.65
长期待摊费用摊销-8,070,437.95-3,984,687.41
处置固定资产、无形资产和其他长期资产的损失--960.74--960.74
固定资产报废损失--174,656.21--612,984.01
公允价值变动损失--10,969,111.3--5,047,756.02
财务费用-851,932,360.83-439,201,429.66
投资损失--42,976,568.8--23,050,830.24
递延所得税-7,236,055.75-5,005,724.52
其中:递延所得税资产减少--1,429,940.6-3,807,769.22
递延所得税负债增加-8,665,996.35-1,197,955.3
存货的减少-89,953,224--74,252,328.68
经营性应收项目的减少--42,451,847.72--57,084,838.09
经营性应付项目的增加-13,464,377.64-7,693,659.16
现金的期末余额-2,947,494,223-2,849,720,257.8
减:现金的期初余额-1,982,830,154.38-1,982,830,154.38
公告日期2025-04-302025-03-292024-10-312024-08-30
审计意见(境内)标准无保留意见
TOP↑