当前位置:首页 - 行情中心 - 四川成渝(601107) - 财务分析 - 现金流量表

四川成渝

(601107)

  

流通市值:137.55亿  总市值:194.49亿
流通股本:21.63亿   总股本:30.58亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金2,142,003,616.787,169,696,565.395,392,729,592.813,438,812,604.64
  收到的税费返还-81,800,00081,825,845.1325,845.13
  收到其他与经营活动有关的现金202,147,545.85155,877,391.65288,751,784.95246,855,810.65
  经营活动现金流入小计2,344,151,162.637,407,373,957.045,763,307,222.893,685,694,260.42
  购买商品、接受劳务支付的现金650,287,146.082,303,482,068.931,639,938,584.541,182,689,718.17
  支付给职工以及为职工支付的现金275,481,908.41934,753,559.1640,527,535.56470,840,633.91
  支付的各项税费183,496,886.24602,952,106.55474,703,842.3313,185,693.56
  支付其他与经营活动有关的现金332,509,157.52247,259,796.07450,343,776.08312,274,051.63
  经营活动现金流出小计1,441,775,098.254,088,447,530.653,205,513,738.482,278,990,097.27
  经营活动产生的现金流量净额902,376,064.383,318,926,426.392,557,793,484.411,406,704,163.15
二、投资活动产生的现金流量:
  收回投资收到的现金-21,449,137.415,818,403.8915,818,403.89
  取得投资收益收到的现金1,710,789.5636,588,486.218,826,147.436,448,622.26
  处置固定资产、无形资产和其他长期资产收回的现金净额10,868.28107,029.38107,029.38107,029.38
  收到的其他与投资活动有关的现金53,325,751.6534,582,541.3847,143,607.8825,643,968.67
  投资活动现金流入小计55,047,409.4992,727,194.3771,895,188.5848,018,024.2
  购建固定资产、无形资产和其他长期资产支付的现金2,355,033,941.952,439,306,815.261,573,653,613.651,228,659,797.89
  投资支付的现金2,447,417,071.28---
  支付其他与投资活动有关的现金50,077,377.5766,944,697.8275,524.28350,865.71
  投资活动现金流出小计4,852,528,390.82,506,251,513.061,573,929,137.931,229,010,663.6
  投资活动产生的现金流量净额-4,797,480,981.31-2,413,524,318.69-1,502,033,949.35-1,180,992,639.4
三、筹资活动产生的现金流量:
  吸收投资收到的现金124,275,36640,739,75640,739,75610,739,756
  其中:子公司吸收少数股东投资收到的现金124,275,36640,739,75640,739,75610,739,756
  取得借款收到的现金3,113,720,0009,737,592,0008,160,042,0006,812,242,000
  收到其他与筹资活动有关的现金-19,659,887.811,200,000,0001,205,558,656.881,200,503,770.4
  筹资活动现金流入小计3,218,335,478.1910,978,331,7569,406,340,412.888,023,485,526.4
  偿还债务支付的现金135,250,0008,280,331,340.87,591,411,340.87,437,811,340.9
  分配股利、利润或偿付利息支付的现金283,287,911.192,144,929,707.161,816,326,108.741,267,292,998.97
  其中:子公司支付给少数股东的股利、利润-68,801,168.9168,801,168.9129,471,769.33
  支付其他与筹资活动有关的现金905,842,238.432,104,126.43,584,975.071,077,592.42
  筹资活动现金流出小计1,324,380,149.5910,457,365,174.369,411,322,424.618,706,181,932.29
  筹资活动产生的现金流量净额1,893,955,328.6520,966,581.64-4,982,011.73-682,696,405.89
五、现金及现金等价物净增加额-2,001,149,588.331,426,368,689.341,050,777,523.33-456,984,882.14
  加:期初现金及现金等价物余额4,549,542,657.942,947,494,2232,947,494,2232,947,494,223
  期末现金及现金等价物余额2,548,393,069.614,373,862,912.343,998,271,746.332,490,509,340.86
补充资料:
  净利润-1,543,601,681.43-880,244,233.21
  资产减值准备-3,765,059.29--
  固定资产和投资性房地产折旧-128,437,027.98-62,766,197.03
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-128,437,027.98-62,766,197.03
  无形资产摊销-1,131,338,788.15-559,439,359.05
  长期待摊费用摊销-15,380,502.49-4,599,094.86
  处置固定资产、无形资产和其他长期资产的损失--2,599,429.4--2,431,947.36
  固定资产报废损失-131,869.17--130,846.97
  公允价值变动损失-3,652,871.53-22,548.41
  财务费用-579,431,253.45-287,968,356.15
  投资损失--52,722,189.4--46,034,108.05
  递延所得税-25,619,274.2-27,336,228.81
  其中:递延所得税资产减少-49,648,897.68-34,408,142.43
    递延所得税负债增加--24,029,623.48--7,071,913.62
  存货的减少-5,883,954.46-4,263,753.03
  经营性应收项目的减少--189,821,021.71--114,700,673.96
  经营性应付项目的增加-49,223,947.43--292,315,186.14
  现金的期末余额-4,373,862,912.34-2,490,509,340.86
  减:现金的期初余额-2,947,494,223-2,947,494,223
  现金及现金等价物的净增加额-1,426,368,689.34--456,984,882.14
公告日期2026-04-302026-03-312025-10-312025-08-29
审计意见(境内)标准无保留意见
TOP↑