当前位置:首页 - 行情中心 - 四川成渝(601107) - 财务分析 - 现金流量表

四川成渝

(601107)

  

流通市值:139.93亿  总市值:197.86亿
流通股本:21.63亿   总股本:30.58亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金6,136,588,268.974,063,052,999.582,142,003,616.787,169,696,565.39
  收到的税费返还145,935.83--81,800,000
  收到其他与经营活动有关的现金153,230,091.547,354,069.97202,147,545.85155,877,391.65
  经营活动现金流入小计6,289,964,296.34,110,407,069.552,344,151,162.637,407,373,957.04
  购买商品、接受劳务支付的现金1,881,223,695.091,198,038,377.57650,287,146.082,303,482,068.93
  支付给职工以及为职工支付的现金622,925,602.69465,001,244.13275,481,908.41934,753,559.1
  支付的各项税费532,634,521.47354,122,055.47183,496,886.24602,952,106.55
  支付其他与经营活动有关的现金453,258,342.44252,551,956.08332,509,157.52247,259,796.07
  经营活动现金流出小计3,490,042,161.692,269,713,633.251,441,775,098.254,088,447,530.65
  经营活动产生的现金流量净额2,799,922,134.611,840,693,436.3902,376,064.383,318,926,426.39
二、投资活动产生的现金流量:
  收回投资收到的现金12,225,689.638,693,466.39-21,449,137.4
  取得投资收益收到的现金13,517,598.514,831,277.191,710,789.5636,588,486.21
  处置固定资产、无形资产和其他长期资产收回的现金净额161,371.45161,371.4510,868.28107,029.38
  收到的其他与投资活动有关的现金332,209,002.7373,557,210.0953,325,751.6534,582,541.38
  投资活动现金流入小计358,113,662.3287,243,325.1255,047,409.4992,727,194.37
  购建固定资产、无形资产和其他长期资产支付的现金4,037,799,724.473,112,332,463.52,355,033,941.952,439,306,815.26
  投资支付的现金35,462,973.5135,222,973.512,447,417,071.28-
  支付其他与投资活动有关的现金255,349,478.632,549,510.150,077,377.5766,944,697.8
  投资活动现金流出小计4,328,612,176.613,150,104,947.114,852,528,390.82,506,251,513.06
  投资活动产生的现金流量净额-3,970,498,514.29-3,062,861,621.99-4,797,480,981.31-2,413,524,318.69
三、筹资活动产生的现金流量:
  吸收投资收到的现金377,713,658.63301,913,658.63124,275,36640,739,756
  其中:子公司吸收少数股东投资收到的现金377,713,658.63301,913,658.63124,275,36640,739,756
  取得借款收到的现金3,783,080,0003,259,860,0003,113,720,0009,737,592,000
  收到其他与筹资活动有关的现金5,147,836.87--19,659,887.811,200,000,000
  筹资活动现金流入小计4,165,941,495.53,561,773,658.633,218,335,478.1910,978,331,756
  偿还债务支付的现金846,554,759.16742,919,607.16135,250,0008,280,331,340.8
  分配股利、利润或偿付利息支付的现金1,801,677,726.081,322,963,519.89283,287,911.192,144,929,707.16
  其中:子公司支付给少数股东的股利、利润67,314,941.2850,464,827.51-68,801,168.91
  支付其他与筹资活动有关的现金3,491,614,433.23,319,779,547.65905,842,238.432,104,126.4
  筹资活动现金流出小计6,139,846,918.445,385,662,674.71,324,380,149.5910,457,365,174.36
  筹资活动产生的现金流量净额-1,973,905,422.94-1,823,889,016.071,893,955,328.6520,966,581.64
五、现金及现金等价物净增加额-3,144,481,802.62-3,046,057,201.76-2,001,149,588.331,426,368,689.34
  加:期初现金及现金等价物余额4,549,542,657.944,549,542,657.944,549,542,657.942,947,494,223
  期末现金及现金等价物余额1,405,060,855.321,503,485,456.182,548,393,069.614,373,862,912.34
补充资料:
  净利润-979,046,432.33-1,543,601,681.43
  资产减值准备---3,765,059.29
  固定资产和投资性房地产折旧-87,420,395.81-128,437,027.98
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-87,420,395.81-128,437,027.98
  无形资产摊销-674,963,408.53-1,131,338,788.15
  长期待摊费用摊销-4,115,600.24-15,380,502.49
  处置固定资产、无形资产和其他长期资产的损失----2,599,429.4
  固定资产报废损失--20,580.18-131,869.17
  公允价值变动损失--8,970,541.25-3,652,871.53
  财务费用-312,182,886.91-579,431,253.45
  投资损失--24,483,495.4--52,722,189.4
  递延所得税--5,609,056.08-25,619,274.2
  其中:递延所得税资产减少-50,104,242.34-49,648,897.68
    递延所得税负债增加--55,713,298.42--24,029,623.48
  存货的减少-988,839.22-5,883,954.46
  经营性应收项目的减少-205,453,174.18--189,821,021.71
  经营性应付项目的增加--363,635,247.7-49,223,947.43
  现金的期末余额-1,503,485,456.18-4,373,862,912.34
  减:现金的期初余额-4,549,542,657.94-2,947,494,223
  现金及现金等价物的净增加额--3,046,057,201.76-1,426,368,689.34
公告日期2026-10-302026-08-282026-04-302026-03-31
审计意见(境内)标准无保留意见
TOP↑