当前位置:首页 - 行情中心 - 中国国航(601111) - 财务分析 - 现金流量表

中国国航

(601111)

  

流通市值:817.95亿  总市值:1231.25亿
流通股本:110.24亿   总股本:165.94亿

现金流量表

报告期2023-12-312023-09-302023-06-302023-03-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金154,911,892,000117,873,834,00066,747,407,00028,280,057,000
收到的税费返还1,409,903,0001,260,276,0001,025,172,000583,713,000
收到其他与经营活动有关的现金6,736,010,0003,970,888,0003,700,329,0001,340,351,000
经营活动现金流入的平衡项目0000
经营活动现金流入小计163,057,805,000123,104,998,00071,472,908,00030,204,121,000
购买商品、接受劳务支付的现金86,339,447,00060,606,339,00033,381,209,00012,538,632,000
支付给职工以及为职工支付的现金31,175,614,00022,312,292,00014,326,457,0007,184,047,000
支付的各项税费1,901,675,0001,425,490,0001,152,491,000353,582,000
支付其他与经营活动有关的现金8,222,599,0005,685,281,0002,581,227,0003,331,702,000
经营活动现金流出的平衡项目0000
经营活动现金流出小计127,639,335,00090,029,402,00051,441,384,00023,407,963,000
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额35,418,470,00033,075,596,00020,031,524,0006,796,158,000
二、投资活动产生的现金流量:
收回投资收到的现金653,812,000695,882,000601,220,000231,633,000
取得投资收益收到的现金215,174,000161,483,00064,823,00024,479,000
处置固定资产、无形资产和其他长期资产收回的现金净额1,323,832,000802,934,000738,118,00022,930,000
收到的其他与投资活动有关的现金605,004,000472,732,000291,375,0005,513,783,000
投资活动现金流入的其他项目5,392,113,0005,394,492,0005,394,492,000-
投资活动现金流入的平衡项目0000
投资活动现金流入小计8,190,180,0007,527,523,0007,090,028,0005,792,825,000
购建固定资产、无形资产和其他长期资产支付的现金22,769,344,00013,758,422,0008,943,374,0002,266,548,000
投资支付的现金661,838,000171,838,000171,838,00094,801,000
增加质押和定期存款所支付的现金4,701,0006,407,0006,349,000-
支付其他与投资活动有关的现金---3,397,000
投资活动现金流出的平衡项目0000
投资活动现金流出小计23,435,883,00013,936,667,0009,121,561,0002,364,746,000
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-15,245,703,000-6,409,144,000-2,031,533,0003,428,079,000
三、筹资活动产生的现金流量:
吸收投资收到的现金18,393,017,00018,393,017,00018,393,017,00014,993,017,000
其中:子公司吸收少数股东投资收到的现金3,400,000,000-3,400,000,000-
取得借款收到的现金51,226,029,00040,176,857,00030,333,986,00013,814,652,000
筹资活动现金流入平衡项目0000
筹资活动现金流入小计69,619,046,00058,569,874,00048,727,003,00028,807,669,000
偿还债务支付的现金42,035,455,00039,733,328,00029,441,130,0004,505,775,000
分配股利、利润或偿付利息支付的现金7,530,700,0005,653,200,0003,898,212,0001,936,187,000
其中:子公司支付给少数股东的股利、利润16,734,0009,890,0008,449,000-
支付其他与筹资活动有关的现金13,00013,00013,0005,120,329,000
筹资活动现金流出其他项目35,900,182,00029,092,765,00018,231,302,0006,000,000,000
筹资活动现金流出平衡项目0000
筹资活动现金流出小计85,466,350,00074,479,306,00051,570,657,00017,562,291,000
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-15,847,304,000-15,909,432,000-2,843,654,00011,245,378,000
四、汇率变动对现金及现金等价物的影响83,630,000145,037,000205,882,000-25,125,000
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额4,409,093,00010,902,057,00015,362,219,00021,444,490,000
加:期初现金及现金等价物余额10,607,711,00010,607,711,00010,607,711,00010,607,711,000
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额15,016,804,00021,509,768,00025,969,930,00032,052,201,000
补充资料:
净利润-1,569,219,000--4,047,868,000-
资产减值准备222,103,000-85,809,000-
固定资产和投资性房地产折旧11,466,739,000-5,293,914,000-
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧11,454,107,000-5,288,715,000-
投资性房地产折旧12,632,000-5,199,000-
无形资产摊销293,091,000-135,605,000-
长期待摊费用摊销79,025,000-40,308,000-
公允价值变动损失893,000-650,000-
财务费用7,373,280,000-4,816,347,000-
投资损失-3,047,358,000--1,388,655,000-
递延所得税-319,559,000--456,795,000-
其中:递延所得税资产减少-226,811,000--435,497,000-
递延所得税负债增加-92,748,000--21,298,000-
存货的减少-623,648,000--581,062,000-
经营性应收项目的减少-5,284,237,000--4,093,692,000-
经营性应付项目的增加12,360,674,000-13,608,955,000-
公告日期2024-03-292023-10-272023-08-312023-04-27
审计意见(境内)标准无保留意见
TOP↑