当前位置:首页 - 行情中心 - 中国国航(601111) - 财务分析 - 现金流量表

中国国航

(601111)

  

流通市值:815.83亿  总市值:1223.13亿
流通股本:116.38亿   总股本:174.48亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金48,947,531,000186,407,123,000138,792,073,00085,418,872,000
  收到的税费返还5,491,000392,095,000382,170,000106,875,000
  收到其他与经营活动有关的现金3,688,482,00018,128,414,0008,859,071,0005,299,918,000
  经营活动现金流入小计52,641,504,000204,927,632,000148,033,314,00090,825,665,000
  购买商品、接受劳务支付的现金27,589,971,000109,795,421,00080,640,788,00050,508,057,000
  支付给职工以及为职工支付的现金10,520,759,00036,294,522,00026,089,465,00017,912,349,000
  支付的各项税费738,413,0002,488,372,0001,822,301,0001,208,274,000
  支付其他与经营活动有关的现金4,641,076,00014,304,104,0005,403,946,0003,365,835,000
  经营活动现金流出小计43,490,219,000162,882,419,000113,956,500,00072,994,515,000
  经营活动产生的现金流量净额9,151,285,00042,045,213,00034,076,814,00017,831,150,000
二、投资活动产生的现金流量:
  收回投资收到的现金1,867,350,000673,447,000139,947,000590,419,000
  取得投资收益收到的现金17,192,0001,491,848,0001,060,259,000937,323,000
  处置固定资产、无形资产和其他长期资产收回的现金净额20,863,0001,885,877,0001,533,447,000716,817,000
  收到的其他与投资活动有关的现金87,830,000568,912,000438,617,000285,792,000
  投资活动现金流入的其他项目-1,781,0001,884,000805,000
  投资活动现金流入小计1,993,235,0004,621,865,0003,174,154,0002,531,156,000
  购建固定资产、无形资产和其他长期资产支付的现金7,051,321,00017,561,276,00010,751,934,0008,219,667,000
  投资支付的现金43,061,0001,258,322,0001,573,654,000510,127,000
  增加质押和定期存款所支付的现金-8,954,0007,937,0004,003,000
  支付其他与投资活动有关的现金737,113,000875,063,0001,464,861,0001,135,398,000
  投资活动现金流出小计7,831,495,00019,703,615,00013,798,386,0009,869,195,000
  投资活动产生的现金流量净额-5,838,260,000-15,081,750,000-10,624,232,000-7,338,039,000
三、筹资活动产生的现金流量:
  吸收投资收到的现金-2,711,901,000715,943,000715,943,000
  取得借款收到的现金8,806,894,00036,526,783,00033,563,886,00027,689,016,000
  发行债券收到的现金4,400,000,00044,500,000,00037,500,000,00026,500,000,000
  筹资活动现金流入小计13,206,894,00083,738,684,00071,779,829,00054,904,959,000
  偿还债务支付的现金11,804,842,00072,986,148,00059,092,192,00039,738,040,000
  分配股利、利润或偿付利息支付的现金1,118,809,0005,700,816,0004,423,147,0003,003,178,000
  其中:子公司支付给少数股东的股利、利润-29,833,00015,134,000-
  筹资活动现金流出其他项目4,211,020,00038,702,842,00028,508,890,00018,385,178,000
  筹资活动现金流出小计17,134,671,000117,389,806,00092,024,229,00061,126,396,000
  筹资活动产生的现金流量净额-3,927,777,000-33,651,122,000-20,244,400,000-6,221,437,000
四、汇率变动对现金及现金等价物的影响-53,242,000-56,545,000-34,530,00019,955,000
五、现金及现金等价物净增加额-667,994,000-6,744,204,0003,173,652,0004,291,629,000
  加:期初现金及现金等价物余额14,295,268,00021,039,472,00021,039,472,00021,039,472,000
  期末现金及现金等价物余额13,627,274,00014,295,268,00024,213,124,00025,331,101,000
补充资料:
  净利润--3,524,826,000--2,710,958,000
  资产减值准备-586,080,000-85,154,000
  固定资产和投资性房地产折旧-14,791,475,000-7,011,122,000
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-14,776,563,000-7,003,666,000
    投资性房地产折旧-14,912,000-7,456,000
  无形资产摊销-292,552,000-148,018,000
  长期待摊费用摊销-123,268,000-60,076,000
  公允价值变动损失--2,413,000--663,000
  财务费用-4,656,579,000-2,428,854,000
  投资损失--3,487,409,000--1,370,349,000
  递延所得税-1,633,581,000--200,731,000
  其中:递延所得税资产减少-1,623,403,000--199,761,000
    递延所得税负债增加-10,178,000--970,000
  存货的减少--589,934,000--527,291,000
  经营性应收项目的减少-646,067,000--1,354,582,000
  经营性应付项目的增加-11,434,086,000-6,592,695,000
  融资租入固定资产-26,120,388,000--
  现金及现金等价物的净增加额--6,744,204,000-4,291,629,000
公告日期2026-04-302026-03-272025-10-312025-08-29
审计意见(境内)标准无保留意见
TOP↑