当前位置:首页 - 行情中心 - 中国国航(601111) - 财务分析 - 现金流量表

中国国航

(601111)

  

流通市值:931.05亿  总市值:1327.50亿
流通股本:116.38亿   总股本:165.94亿

现金流量表

报告期2024-09-302024-06-302024-03-312023-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金137,171,566,00084,543,126,00041,114,724,000154,911,892,000
收到的税费返还590,866,000507,290,000460,145,0001,409,903,000
收到其他与经营活动有关的现金6,013,482,0004,927,094,0003,141,718,0006,736,010,000
经营活动现金流入的平衡项目0000
经营活动现金流入小计143,775,914,00089,977,510,00044,716,587,000163,057,805,000
购买商品、接受劳务支付的现金80,389,661,00049,992,288,00023,737,346,00086,339,447,000
支付给职工以及为职工支付的现金24,505,116,00016,760,517,0008,970,554,00031,175,614,000
支付的各项税费1,656,932,0001,364,871,000374,919,0001,901,675,000
支付其他与经营活动有关的现金6,482,268,0004,203,669,0002,226,424,0008,222,599,000
经营活动现金流出的平衡项目0000
经营活动现金流出小计113,033,977,00072,321,345,00035,309,243,000127,639,335,000
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额30,741,937,00017,656,165,0009,407,344,00035,418,470,000
二、投资活动产生的现金流量:
收回投资收到的现金93,296,000144,826,000126,906,000653,812,000
取得投资收益收到的现金926,741,000820,134,00019,286,000215,174,000
处置固定资产、无形资产和其他长期资产收回的现金净额1,063,890,000775,072,00074,069,0001,323,832,000
收到的其他与投资活动有关的现金385,630,000245,615,000137,851,000605,004,000
投资活动现金流入的其他项目1,138,0001,102,000-5,392,113,000
投资活动现金流入的平衡项目0000
投资活动现金流入小计2,470,695,0001,986,749,000358,112,0008,190,180,000
购建固定资产、无形资产和其他长期资产支付的现金11,520,075,0007,481,814,0002,215,067,00022,769,344,000
投资支付的现金515,836,0001,508,991,000648,991,000661,838,000
增加质押和定期存款所支付的现金2,055,0001,020,000-4,701,000
支付其他与投资活动有关的现金672,298,0001,172,268,0004,326,000-
投资活动现金流出的平衡项目0000
投资活动现金流出小计12,710,264,00010,164,093,0002,868,384,00023,435,883,000
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-10,239,569,000-8,177,344,000-2,510,272,000-15,245,703,000
三、筹资活动产生的现金流量:
吸收投资收到的现金1,815,742,0001,815,742,0001,815,742,00018,393,017,000
其中:子公司吸收少数股东投资收到的现金---3,400,000,000
取得借款收到的现金25,623,809,00018,984,932,00011,220,916,00051,226,029,000
发行债券收到的现金7,000,000,0003,000,000,0002,000,000,000-
筹资活动现金流入平衡项目0000
筹资活动现金流入小计34,439,551,00023,800,674,00015,036,658,00069,619,046,000
偿还债务支付的现金29,070,173,00015,678,403,0008,768,304,00042,035,455,000
分配股利、利润或偿付利息支付的现金5,001,126,0003,403,840,0001,735,230,0007,530,700,000
其中:子公司支付给少数股东的股利、利润747,000747,000-16,734,000
支付其他与筹资活动有关的现金--4,501,831,00013,000
筹资活动现金流出其他项目15,651,427,0009,275,056,000-35,900,182,000
筹资活动现金流出平衡项目0000
筹资活动现金流出小计49,722,726,00028,357,299,00015,005,365,00085,466,350,000
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-15,283,175,000-4,556,625,00031,293,000-15,847,304,000
四、汇率变动对现金及现金等价物的影响24,863,00024,866,000-9,865,00083,630,000
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额5,244,056,0004,947,062,0006,918,500,0004,409,093,000
加:期初现金及现金等价物余额15,016,804,00015,016,804,00015,016,804,00010,607,711,000
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额20,260,860,00019,963,866,00021,935,304,00015,016,804,000
补充资料:
净利润--3,542,148,000--1,569,219,000
资产减值准备-8,094,000-222,103,000
固定资产和投资性房地产折旧-6,444,294,000-11,466,739,000
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-6,436,839,000-11,454,107,000
投资性房地产折旧-7,455,000-12,632,000
无形资产摊销-140,318,000-293,091,000
长期待摊费用摊销-44,994,000-79,025,000
公允价值变动损失-380,000-893,000
财务费用-3,380,280,000-7,373,280,000
投资损失--1,203,235,000--3,047,358,000
递延所得税-48,971,000--319,559,000
其中:递延所得税资产减少-51,697,000--226,811,000
递延所得税负债增加--2,726,000--92,748,000
存货的减少--1,179,027,000--623,648,000
经营性应收项目的减少--1,757,438,000--5,284,237,000
经营性应付项目的增加-8,567,069,000-12,360,674,000
公告日期2024-10-312024-08-302024-04-272024-03-29
审计意见(境内)标准无保留意见
TOP↑