当前位置:首页 - 行情中心 - 华鼎股份(601113) - 财务分析 - 现金流量表

华鼎股份

(601113)

  

流通市值:48.58亿  总市值:48.58亿
流通股本:11.04亿   总股本:11.04亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,264,679,195.745,268,351,851.543,801,811,085.542,560,329,297.19
  收到的税费返还26,139,789.7195,439,698.8891,475,613.7256,316,719.28
  收到其他与经营活动有关的现金49,941,650.33133,460,417.6723,366,860.8122,043,439.31
  经营活动现金流入小计1,340,760,635.785,497,251,968.093,916,653,560.072,638,689,455.78
  购买商品、接受劳务支付的现金1,092,024,622.94,498,336,865.753,197,657,779.062,041,548,792.91
  支付给职工以及为职工支付的现金110,848,056.53412,120,744.78314,086,569.28219,457,897.83
  支付的各项税费30,711,508.5962,782,655.9650,612,911.8540,024,669.31
  支付其他与经营活动有关的现金95,468,889.02355,946,221.41184,445,270.95191,539,415.86
  经营活动现金流出小计1,329,053,077.045,329,186,487.93,746,802,531.142,492,570,775.91
  经营活动产生的现金流量净额11,707,558.74168,065,480.19169,851,028.93146,118,679.87
二、投资活动产生的现金流量:
  收回投资收到的现金79,335,627.791,631,563,132.741,556,658,1901,226,312,313.71
  取得投资收益收到的现金-4,656.184,543.174,542.54
  处置固定资产、无形资产和其他长期资产收回的现金净额11,354.121,837,600672,591.4697,433.62
  收到的其他与投资活动有关的现金--8,900,536.54-
  投资活动现金流入小计79,346,981.911,633,405,388.921,566,235,861.171,226,414,289.87
  购建固定资产、无形资产和其他长期资产支付的现金135,853,764.46783,356,538.48751,888,963.84696,566,672.83
  投资支付的现金35,000,0001,503,120,5001,431,000,0001,111,943,833.34
  投资活动现金流出小计170,853,764.462,286,477,038.482,182,888,963.841,808,510,506.17
  投资活动产生的现金流量净额-91,506,782.55-653,071,649.56-616,653,102.67-582,096,216.3
三、筹资活动产生的现金流量:
  取得借款收到的现金248,838,000668,438,362.3667,000,000657,000,000
  筹资活动现金流入小计248,838,000668,438,362.3667,000,000657,000,000
  偿还债务支付的现金85,792,518.81194,146,667172,236,667170,000,000
  分配股利、利润或偿付利息支付的现金5,615,228.7418,048,190.6512,226,480.316,426,245.32
  筹资活动现金流出小计91,407,747.55212,194,857.65184,463,147.31176,426,245.32
  筹资活动产生的现金流量净额157,430,252.45456,243,504.65482,536,852.69480,573,754.68
四、汇率变动对现金及现金等价物的影响-1,768,257.33,061,716.874,133,228.944,656,768.41
五、现金及现金等价物净增加额75,862,771.34-25,700,947.8539,868,007.8949,252,986.66
  加:期初现金及现金等价物余额330,740,171.51356,441,119.36356,441,119.36356,441,119.36
  期末现金及现金等价物余额406,602,942.85330,740,171.51396,309,127.25405,694,106.02
补充资料:
  净利润-212,263,924.2-150,727,379.34
  资产减值准备-3,229,673.44-10,348,248.89
  固定资产和投资性房地产折旧-279,255,681.21-138,235,033.97
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-279,255,681.21-138,235,033.97
  无形资产摊销-6,217,368.32-2,925,991.22
  长期待摊费用摊销-2,395,552.08-1,264,786.28
  处置固定资产、无形资产和其他长期资产的损失--35,181.67--46,512.13
  固定资产报废损失-10,145,470.47-28,617.49
  公允价值变动损失--4,914,391.13--1,961,487.04
  财务费用--2,420,105.52--4,149,106.16
  投资损失--2,946,357.69--2,514,970.43
  递延所得税--5,010,247.93-18,933,114.85
  其中:递延所得税资产减少-42,339,776.47-19,332,481.83
    递延所得税负债增加--47,350,024.4--399,366.98
  存货的减少--58,550,686.15--58,023,058.08
  经营性应收项目的减少--252,299,971.82--101,202,860.9
  经营性应付项目的增加--70,255,550.9--10,409,121.66
  不涉及现金收支的投资和筹资活动金额其他项目-1,549,921,302.82--
  现金的期末余额-330,740,171.51-405,694,106.02
  减:现金的期初余额-356,441,119.36-356,441,119.36
  现金及现金等价物的净增加额--25,700,947.85-49,252,986.66
公告日期2026-04-282026-04-232025-10-312025-08-19
审计意见(境内)标准无保留意见
TOP↑