当前位置:首页 - 行情中心 - 博威合金(601137) - 财务分析 - 现金流量表

博威合金

(601137)

  

流通市值:184.02亿  总市值:184.16亿
流通股本:9.18亿   总股本:9.18亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金6,367,175,605.9621,364,888,799.2115,648,815,513.759,561,403,740.33
  收到的税费返还2,474,974.8244,347,764.18160,987,599.48154,442,455.33
  收到其他与经营活动有关的现金288,209,323.69569,853,920.23609,376,256.56362,161,822.03
  经营活动现金流入小计6,657,859,904.4522,179,090,483.6216,419,179,369.7910,078,008,017.69
  购买商品、接受劳务支付的现金6,242,876,339.919,768,931,947.0315,558,608,969.188,995,342,484.41
  支付给职工以及为职工支付的现金315,428,491.341,214,808,199.75896,986,847.02644,813,648.75
  支付的各项税费106,325,693.5349,892,505.56183,020,599.17194,313,996.92
  支付其他与经营活动有关的现金190,740,881.941,732,941,633.251,012,151,575.1930,144,593.93
  经营活动现金流出小计6,855,371,406.6823,066,574,285.5917,650,767,990.4710,764,614,724.01
  经营活动产生的现金流量净额-197,511,502.23-887,483,801.97-1,231,588,620.68-686,606,706.32
二、投资活动产生的现金流量:
  处置固定资产、无形资产和其他长期资产收回的现金净额5,063,408.134,312,529.855,561,069.394,126,946.85
  收到的其他与投资活动有关的现金-4,705,387.98--
  投资活动现金流入小计5,063,408.139,017,917.835,561,069.394,126,946.85
  购建固定资产、无形资产和其他长期资产支付的现金422,348,263.471,624,576,126.671,338,925,544.291,063,244,225.49
  投资支付的现金-5,238,679.695,238,679.695,238,679.69
  支付其他与投资活动有关的现金-4,243,288.98--
  投资活动现金流出小计422,348,263.471,634,058,095.341,344,164,223.981,068,482,905.18
  投资活动产生的现金流量净额-417,284,855.34-1,625,040,177.51-1,338,603,154.59-1,064,355,958.33
三、筹资活动产生的现金流量:
  吸收投资收到的现金5,885,351.15183,223,199.5177,555,179.129,432,742.75
  取得借款收到的现金2,797,006,313.876,583,672,082.635,421,988,596.444,425,557,267.65
  筹资活动现金流入小计2,802,891,665.026,766,895,282.135,599,543,775.544,454,990,010.4
  偿还债务支付的现金1,936,755,520.793,558,079,810.743,342,642,066.152,475,085,446.32
  分配股利、利润或偿付利息支付的现金49,248,624.89550,290,974.94514,066,619.74461,473,107.17
  支付其他与筹资活动有关的现金606,547.3819,269,494.7611,150,617.747,126,790.24
  筹资活动现金流出小计1,986,610,693.064,127,640,280.443,867,859,303.632,943,685,343.73
  筹资活动产生的现金流量净额816,280,971.962,639,255,001.691,731,684,471.911,511,304,666.67
四、汇率变动对现金及现金等价物的影响-62,045,935.757,614,185.72103,772,000.18120,876,742.67
五、现金及现金等价物净增加额139,438,678.64134,345,207.93-734,735,303.18-118,781,255.31
  加:期初现金及现金等价物余额2,165,680,624.962,031,335,417.032,031,335,417.032,031,335,417.03
  期末现金及现金等价物余额2,305,119,303.62,165,680,624.961,296,600,113.851,912,554,161.72
补充资料:
  净利润-124,894,858.4-676,153,374.87
  资产减值准备-1,057,306,926.02-0
  固定资产和投资性房地产折旧-446,186,742.25-200,052,994.44
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-446,186,742.25-200,052,994.44
  无形资产摊销-25,177,009.77-11,032,670.27
  长期待摊费用摊销-17,617,177.52-8,545,546.17
  处置固定资产、无形资产和其他长期资产的损失-74,987.07--64,393.15
  固定资产报废损失-3,000,731.38-2,946,193.68
  公允价值变动损失---2,946,987.7
  财务费用-178,067,483.01--21,488,146.33
  投资损失----8,879,842.38
  递延所得税--14,130,772.07--1,641,658.46
  其中:递延所得税资产减少--13,650,451.65--1,971,306.58
    递延所得税负债增加--480,320.42-329,648.12
  存货的减少--1,207,056,369.21--721,139,501.81
  经营性应收项目的减少--1,735,073,695.14--726,187,749.18
  经营性应付项目的增加-216,458,346.43--131,423,656.26
  其他--8,971,567.78-6,036,245.22
  现金的期末余额-2,165,680,624.96-1,912,554,161.72
  减:现金的期初余额-2,031,335,417.03-2,031,335,417.03
  现金及现金等价物的净增加额-134,345,207.93--118,781,255.31
公告日期2026-04-282026-04-212025-10-272025-08-19
审计意见(境内)标准无保留意见
TOP↑