当前位置:首页 - 行情中心 - 博威合金(601137) - 财务分析 - 现金流量表

博威合金

(601137)

  

流通市值:136.09亿  总市值:136.51亿
流通股本:7.79亿   总股本:7.82亿

现金流量表

报告期2023-12-312023-09-302023-06-302023-03-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金17,768,713,436.1513,614,135,034.678,952,330,166.773,526,096,491.42
收到的税费返还595,439,345.29460,293,230.58328,228,835.73174,663,147.03
收到其他与经营活动有关的现金794,985,824.74488,819,552.96478,564,217.65350,057,777.38
经营活动现金流入的平衡项目0000
经营活动现金流入小计19,159,138,606.1814,563,247,818.219,759,123,220.154,050,817,415.83
购买商品、接受劳务支付的现金15,674,654,636.0212,733,683,001.517,982,929,556.963,091,256,154.32
支付给职工以及为职工支付的现金1,023,518,060.1674,143,836.13495,187,826.07333,161,132.4
支付的各项税费240,773,943.25169,323,379.33122,001,750.5540,257,384.72
支付其他与经营活动有关的现金772,030,073.53642,122,642.42511,975,443.52392,779,216.11
经营活动现金流出的平衡项目0000
经营活动现金流出小计17,710,976,712.914,219,272,859.399,112,094,577.13,857,453,887.55
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额1,448,161,893.28343,974,958.82647,028,643.05193,363,528.28
二、投资活动产生的现金流量:
收回投资收到的现金-3,270,4003,270,4003,270,400
取得投资收益收到的现金19,445,549.82---
处置固定资产、无形资产和其他长期资产收回的现金净额5,652,906.828,626,606.388,618,155.374,434,961.53
收到的其他与投资活动有关的现金28,567,666.433,915,273.613,915,0003,994,957.77
投资活动现金流入的平衡项目0000
投资活动现金流入小计53,666,123.0715,812,279.9915,803,555.3711,700,319.3
购建固定资产、无形资产和其他长期资产支付的现金882,704,792.72444,829,670.13328,410,399.52180,021,127.63
投资支付的现金102,390,000---
支付其他与投资活动有关的现金5,636,388.1945,552,028.27423,634.48-
投资活动现金流出的平衡项目0000
投资活动现金流出小计990,731,180.91490,381,698.4328,834,034180,021,127.63
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-937,065,057.84-474,569,418.41-313,030,478.63-168,320,808.33
三、筹资活动产生的现金流量:
吸收投资收到的现金29,280,00029,280,00029,280,000-
取得借款收到的现金5,657,267,924.533,867,014,067.722,029,670,036.01854,843,808.32
收到其他与筹资活动有关的现金7,405,371.47,405,371.4--
筹资活动现金流入平衡项目0000
筹资活动现金流入小计5,693,953,295.933,903,699,439.122,058,950,036.01854,843,808.32
偿还债务支付的现金4,262,240,0003,540,214,067.722,190,070,036.01939,705,564.89
分配股利、利润或偿付利息支付的现金302,093,413.66265,571,487.34233,963,348.438,066,136.89
支付其他与筹资活动有关的现金15,274,794.182,648,084.092,648,083.092,586,221.89
筹资活动现金流出平衡项目0000
筹资活动现金流出小计4,579,608,207.843,808,433,639.152,426,681,467.5980,357,923.67
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额1,114,345,088.0995,265,799.97-367,731,431.49-125,514,115.35
四、汇率变动对现金及现金等价物的影响103,961,062.77123,166,097.6103,853,483.94-8,963,507.71
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额1,729,402,986.387,837,437.9870,120,216.87-109,434,903.11
加:期初现金及现金等价物余额1,165,109,290.741,165,109,290.731,165,109,290.731,165,109,290.74
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额2,894,512,277.041,252,946,728.711,235,229,507.61,055,674,387.63
补充资料:
净利润1,123,573,360.86-459,582,713.56-
资产减值准备441,086,512.41---
固定资产和投资性房地产折旧416,955,533.98-263,075,929.66-
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧416,955,533.98-263,075,929.66-
无形资产摊销16,505,870.21-7,873,234.13-
长期待摊费用摊销12,036,391.95--318,770.09-
处置固定资产、无形资产和其他长期资产的损失-546,354.25-2,996,183.67-
固定资产报废损失10,160,295.27-2,368,515.68-
公允价值变动损失-32,754,107.16-88,894,515.68-
财务费用41,881,441.59--2,584,077.45-
投资损失82,944,450.18-11,053,176.58-
递延所得税-23,835,451.65-1,751,141.64-
其中:递延所得税资产减少-8,944,341.32-1,432,515.13-
递延所得税负债增加-14,891,110.33-318,626.51-
存货的减少1,891,839.94--605,454,621.26-
经营性应收项目的减少-161,202,927.95-195,022,485.6-
经营性应付项目的增加-521,552,202.1-189,633,677.23-
其他34,326,113.76-41,637,495.32-
现金的期末余额2,894,512,277.04-1,235,229,507.6-
减:现金的期初余额1,165,109,290.74-1,165,109,290.73-
公告日期2024-04-232023-10-282023-08-302023-04-28
审计意见(境内)标准无保留意见
TOP↑