当前位置:首页 - 行情中心 - 工业富联(601138) - 财务分析 - 现金流量表

工业富联

(601138)

  

流通市值:4261.41亿  总市值:4261.69亿
流通股本:198.67亿   总股本:198.68亿

现金流量表

报告期2024-09-302024-06-302024-03-312023-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金416,005,100,000259,738,510,000129,681,021,000500,495,458,000
收到的税费返还4,319,686,0002,076,793,0001,568,898,0005,192,596,000
收到其他与经营活动有关的现金2,273,056,0001,557,242,000958,779,0003,996,772,000
经营活动现金流入的平衡项目0000
经营活动现金流入小计422,597,842,000263,372,545,000132,208,698,000509,684,826,000
购买商品、接受劳务支付的现金387,046,216,000238,969,655,000114,715,047,000427,709,577,000
支付给职工以及为职工支付的现金18,999,739,00013,062,370,0007,836,644,00025,328,798,000
支付的各项税费4,210,183,0002,739,590,0001,340,368,0002,911,868,000
支付其他与经营活动有关的现金8,190,089,0003,789,486,0003,111,469,00010,650,854,000
经营活动现金流出的平衡项目0000
经营活动现金流出小计418,446,227,000258,561,101,000127,003,528,000466,601,097,000
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额4,151,615,0004,811,444,0005,205,170,00043,083,729,000
二、投资活动产生的现金流量:
收回投资收到的现金1,050,000,0001,050,000,0001,087,426,0005,380,000,000
取得投资收益收到的现金288,154,000279,642,000279,394,00011,983,000
处置固定资产、无形资产和其他长期资产收回的现金净额363,131,000356,640,00071,652,000520,011,000
处置子公司及其他营业单位收到的现金净额31,308,00031,308,00027,208,00021,599,000
收到的其他与投资活动有关的现金8,498,000225,000118,351,000800,495,000
投资活动现金流入的平衡项目0000
投资活动现金流入小计1,741,091,0001,717,815,0001,584,031,0006,734,088,000
购建固定资产、无形资产和其他长期资产支付的现金7,719,033,0004,957,995,0002,812,894,0009,189,698,000
投资支付的现金212,608,00092,664,000344,546,0001,688,310,000
支付其他与投资活动有关的现金3,939,0003,939,0001,559,000419,639,000
投资活动现金流出的平衡项目0000
投资活动现金流出小计7,935,580,0005,054,598,0003,158,999,00011,297,647,000
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-6,194,489,000-3,336,783,000-1,574,968,000-4,563,559,000
三、筹资活动产生的现金流量:
吸收投资收到的现金41,532,00037,738,000105,000174,482,000
其中:子公司吸收少数股东投资收到的现金---95,330,000
取得借款收到的现金103,938,572,00077,720,048,00021,568,617,000162,512,131,000
收到其他与筹资活动有关的现金---146,563,000
筹资活动现金流入平衡项目0000
筹资活动现金流入小计103,980,104,00077,757,786,00021,568,722,000162,833,176,000
偿还债务支付的现金113,807,161,00092,770,129,00028,348,037,000172,729,523,000
分配股利、利润或偿付利息支付的现金13,342,953,0001,174,443,000583,783,00013,267,414,000
支付其他与筹资活动有关的现金1,569,417,000696,577,000469,783,0001,569,739,000
筹资活动现金流出平衡项目0000
筹资活动现金流出小计128,719,531,00094,641,149,00029,401,603,000187,566,676,000
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-24,739,427,000-16,883,363,000-7,832,881,000-24,733,500,000
四、汇率变动对现金及现金等价物的影响-259,879,000346,301,000613,601,000398,722,000
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-27,042,180,000-15,062,401,000-3,589,078,00014,185,392,000
加:期初现金及现金等价物余额83,351,895,00083,351,894,00083,351,894,00069,166,502,000
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额56,309,715,00068,289,493,00079,762,816,00083,351,894,000
补充资料:
净利润-8,740,876,000-21,018,313,000
资产减值准备-1,034,001,000-543,186,000
固定资产和投资性房地产折旧-2,299,003,000-4,449,463,000
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-2,299,003,000-4,449,463,000
处置固定资产、无形资产和其他长期资产的损失--2,379,000--130,071,000
固定资产报废损失-1,420,000-28,663,000
公允价值变动损失-411,113,000--263,599,000
财务费用-1,177,472,000-2,481,551,000
投资损失--242,298,000-666,115,000
递延所得税--73,599,000-111,157,000
其中:递延所得税资产减少--30,781,000-176,697,000
递延所得税负债增加--42,818,000--65,540,000
存货的减少--5,589,178,000-78,377,000
经营性应收项目的减少--11,867,529,000-11,004,634,000
经营性应付项目的增加-7,806,029,000-1,132,247,000
其他-296,261,000-559,209,000
融资租入固定资产---1,104,095,000
现金的期末余额-68,289,493,000-83,351,894,000
减:现金的期初余额-83,351,894,000-69,166,502,000
公告日期2024-10-312024-08-142024-04-302024-03-14
审计意见(境内)标准无保留意见
TOP↑