当前位置:首页 - 行情中心 - 工业富联(601138) - 财务分析 - 现金流量表

工业富联

(601138)

  

流通市值:3731.24亿  总市值:3731.48亿
流通股本:198.58亿   总股本:198.59亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金174,618,669,000603,022,174,000416,005,100,000259,738,510,000
收到的税费返还1,881,189,0005,412,001,0004,319,686,0002,076,793,000
收到其他与经营活动有关的现金360,993,0006,653,278,0002,273,056,0001,557,242,000
经营活动现金流入的平衡项目0000
经营活动现金流入小计176,860,851,000615,087,453,000422,597,842,000263,372,545,000
购买商品、接受劳务支付的现金164,586,659,000552,310,638,000387,046,216,000238,969,655,000
支付给职工以及为职工支付的现金6,004,745,00026,380,016,00018,999,739,00013,062,370,000
支付的各项税费1,164,263,0003,382,513,0004,210,183,0002,739,590,000
支付其他与经营活动有关的现金3,806,045,0009,194,419,0008,190,089,0003,789,486,000
经营活动现金流出的平衡项目0000
经营活动现金流出小计175,561,712,000591,267,586,000418,446,227,000258,561,101,000
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额1,299,139,00023,819,867,0004,151,615,0004,811,444,000
二、投资活动产生的现金流量:
收回投资收到的现金151,056,0001,050,000,0001,050,000,0001,050,000,000
取得投资收益收到的现金303,910,00053,051,000288,154,000279,642,000
处置固定资产、无形资产和其他长期资产收回的现金净额28,191,000269,110,000363,131,000356,640,000
处置子公司及其他营业单位收到的现金净额-31,308,00031,308,00031,308,000
收到的其他与投资活动有关的现金219,000448,0008,498,000225,000
投资活动现金流入的平衡项目0000
投资活动现金流入小计483,376,0001,403,917,0001,741,091,0001,717,815,000
购建固定资产、无形资产和其他长期资产支付的现金3,417,511,00011,280,883,0007,719,033,0004,957,995,000
投资支付的现金31,325,0001,008,366,000212,608,00092,664,000
支付其他与投资活动有关的现金196,127,00012,361,0003,939,0003,939,000
投资活动现金流出的平衡项目0000
投资活动现金流出小计3,644,963,00012,301,610,0007,935,580,0005,054,598,000
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-3,161,587,000-10,897,693,000-6,194,489,000-3,336,783,000
三、筹资活动产生的现金流量:
吸收投资收到的现金3,080,00042,546,00041,532,00037,738,000
取得借款收到的现金45,832,977,000135,812,148,000103,938,572,00077,720,048,000
筹资活动现金流入平衡项目0000
筹资活动现金流入小计45,836,057,000135,854,694,000103,980,104,00077,757,786,000
偿还债务支付的现金23,672,983,000144,837,723,000113,807,161,00092,770,129,000
分配股利、利润或偿付利息支付的现金347,031,00013,831,861,00013,342,953,0001,174,443,000
支付其他与筹资活动有关的现金587,133,0001,617,039,0001,569,417,000696,577,000
筹资活动现金流出平衡项目0000
筹资活动现金流出小计24,607,147,000160,286,623,000128,719,531,00094,641,149,000
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额21,228,910,000-24,431,929,000-24,739,427,000-16,883,363,000
四、汇率变动对现金及现金等价物的影响-75,206,000468,379,000-259,879,000346,301,000
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额19,291,256,000-11,041,376,000-27,042,180,000-15,062,401,000
加:期初现金及现金等价物余额72,310,517,00083,351,894,00083,351,895,00083,351,894,000
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额91,601,773,00072,310,518,00056,309,715,00068,289,493,000
补充资料:
净利润-23,255,006,000-8,740,876,000
资产减值准备-1,120,232,000-1,034,001,000
固定资产和投资性房地产折旧-5,050,592,000-2,299,003,000
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-5,050,592,000-2,299,003,000
处置固定资产、无形资产和其他长期资产的损失--93,820,000--2,379,000
固定资产报废损失-36,315,000-1,420,000
公允价值变动损失-494,235,000-411,113,000
财务费用-2,327,462,000-1,177,472,000
投资损失-819,716,000--242,298,000
递延所得税-26,003,000--73,599,000
其中:递延所得税资产减少-86,101,000--30,781,000
递延所得税负债增加--60,098,000--42,818,000
存货的减少--9,709,414,000--5,589,178,000
经营性应收项目的减少--23,298,374,000--11,867,529,000
经营性应付项目的增加-21,684,113,000-7,806,029,000
其他---296,261,000
不涉及现金收支的投资和筹资活动金额其他项目-4,935,619,000--
现金的期末余额-72,310,518,000-68,289,493,000
减:现金的期初余额-83,351,894,000-83,351,894,000
公告日期2025-04-302025-04-302024-10-312024-08-14
审计意见(境内)标准无保留意见
TOP↑