当前位置:首页 - 行情中心 - 工业富联(601138) - 财务分析 - 现金流量表

工业富联

(601138)

  

流通市值:13688.45亿  总市值:13688.45亿
流通股本:198.44亿   总股本:198.44亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金262,381,081,000899,905,205,000599,072,066,000365,451,398,000
  收到的税费返还1,175,019,0004,063,524,0003,808,813,0002,425,924,000
  收到其他与经营活动有关的现金7,463,052,0003,425,258,0004,247,720,0001,215,167,000
  经营活动现金流入小计271,019,152,000907,393,987,000607,128,599,000369,092,489,000
  购买商品、接受劳务支付的现金232,499,578,000857,254,393,000581,883,833,000343,855,274,000
  支付给职工以及为职工支付的现金7,869,982,00028,058,654,00019,740,558,00013,621,211,000
  支付的各项税费2,031,756,0005,873,960,0004,677,116,0003,693,080,000
  支付其他与经营活动有关的现金3,593,808,00010,969,071,0004,967,662,0006,515,896,000
  经营活动现金流出小计245,995,124,000902,156,078,000611,269,169,000367,685,461,000
  经营活动产生的现金流量净额25,024,028,0005,237,909,000-4,140,570,0001,407,028,000
二、投资活动产生的现金流量:
  收回投资收到的现金301,711,0001,350,944,0001,260,623,000265,743,000
  取得投资收益收到的现金23,352,000228,579,000348,773,00014,806,000
  处置固定资产、无形资产和其他长期资产收回的现金净额55,879,000784,884,0001,109,620,000666,062,000
  处置子公司及其他营业单位收到的现金净额36,612,000162,137,000162,137,000162,137,000
  收到的其他与投资活动有关的现金-7,240,0009,905,0007,241,000
  投资活动现金流入小计417,554,0002,533,784,0002,891,058,0001,115,989,000
  购建固定资产、无形资产和其他长期资产支付的现金3,868,534,00017,229,962,00010,033,803,0006,291,401,000
  投资支付的现金51,000,000-132,745,000118,014,000
  取得子公司及其他营业单位支付的现金-7,304,0007,304,0007,304,000
  支付其他与投资活动有关的现金3,107,280,00015,042,874,000--
  投资活动现金流出小计7,026,814,00032,280,140,00010,173,852,0006,416,719,000
  投资活动产生的现金流量净额-6,609,260,000-29,746,356,000-7,282,794,000-5,300,730,000
三、筹资活动产生的现金流量:
  吸收投资收到的现金-9,158,0009,012,0009,007,000
  取得借款收到的现金71,438,436,000106,204,120,00085,489,368,00056,205,471,000
  筹资活动现金流入小计71,438,436,000106,213,278,00085,498,380,00056,214,478,000
  偿还债务支付的现金92,306,948,00039,780,345,00035,126,525,00031,148,344,000
  分配股利、利润或偿付利息支付的现金7,321,899,00016,740,067,00014,720,427,0001,111,973,000
  支付其他与筹资活动有关的现金856,669,0002,295,923,0002,594,864,0001,399,898,000
  筹资活动现金流出小计100,485,516,00058,816,335,00052,441,816,00033,660,215,000
  筹资活动产生的现金流量净额-29,047,080,00047,396,943,00033,056,564,00022,554,263,000
四、汇率变动对现金及现金等价物的影响-369,828,000-439,802,000-327,479,000-242,274,000
五、现金及现金等价物净增加额-11,002,140,00022,448,694,00021,305,721,00018,418,287,000
  加:期初现金及现金等价物余额94,759,213,00072,310,518,00072,310,518,00072,310,518,000
  期末现金及现金等价物余额83,757,073,00094,759,212,00093,616,239,00090,728,805,000
补充资料:
  净利润-35,329,062,000-12,137,890,000
  资产减值准备-1,483,244,000-996,997,000
  固定资产和投资性房地产折旧---2,976,227,000
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧---2,976,227,000
  处置固定资产、无形资产和其他长期资产的损失--363,998,000--253,624,000
  固定资产报废损失-15,262,000-10,711,000
  公允价值变动损失--182,409,000--173,001,000
  财务费用-3,336,343,000-1,307,764,000
  投资损失-541,474,000--23,560,000
  递延所得税--1,039,762,000--473,306,000
  其中:递延所得税资产减少--1,091,488,000--461,603,000
    递延所得税负债增加-51,726,000--11,703,000
  存货的减少--67,058,164,000--38,644,525,000
  经营性应收项目的减少--32,424,702,000--7,345,787,000
  经营性应付项目的增加-56,580,593,000-29,729,969,000
  其他---330,979,000
  不涉及现金收支的投资和筹资活动金额其他项目-2,576,232,000-1,093,192,000
  现金的期末余额-94,759,212,000-90,728,805,000
  减:现金的期初余额-72,310,518,000-72,310,518,000
  现金及现金等价物的净增加额-22,448,694,000-18,418,287,000
公告日期2026-04-292026-03-112025-10-302025-08-11
审计意见(境内)标准无保留意见
TOP↑