当前位置:首页 - 行情中心 - 深圳燃气(601139) - 财务分析 - 现金流量表

深圳燃气

(601139)

  

流通市值:183.25亿  总市值:183.25亿
流通股本:28.77亿   总股本:28.77亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金25,363,231,473.7516,025,045,352.077,313,436,334.9132,454,870,573.31
  收到的税费返还17,968,526.1910,679,149.144,698,154.3988,710,169.33
  收到其他与经营活动有关的现金415,430,084.69254,969,869.52114,347,563.53229,349,143.69
  经营活动现金流入小计25,796,630,084.6316,290,694,370.737,432,482,052.8332,772,929,886.33
  购买商品、接受劳务支付的现金19,728,717,026.7712,382,235,780.455,708,901,508.0924,579,150,720.36
  支付给职工以及为职工支付的现金1,785,551,204.531,284,351,610.65757,005,695.522,340,989,783.87
  支付的各项税费763,889,392.12516,150,404.18271,506,354.041,093,322,845.89
  支付其他与经营活动有关的现金1,111,191,817.31676,531,019.96612,374,284.121,149,040,244.18
  经营活动现金流出小计23,389,349,440.7314,859,268,815.247,349,787,841.7729,162,503,594.3
  经营活动产生的现金流量净额2,407,280,643.91,431,425,555.4982,694,211.063,610,426,292.03
二、投资活动产生的现金流量:
  收回投资收到的现金---16,679,805.23
  取得投资收益收到的现金173,116,513.131,209,341.356,709,341.35160,808,191.96
  处置固定资产、无形资产和其他长期资产收回的现金净额1,024,793.14959,38688068,439,774.39
  处置子公司及其他营业单位收到的现金净额16,320,282.9815,619,435.4415,619,435.448,374,632.18
  收到的其他与投资活动有关的现金553,028,306.12553,028,306.12-951,711,313.82
  投资活动现金流入小计743,489,895.34600,816,468.9122,329,656.791,206,013,717.58
  购建固定资产、无形资产和其他长期资产支付的现金1,213,430,658.21859,189,233.32426,124,349.662,393,584,660.24
  投资支付的现金478,243,701.33476,817,724.97-153,290,430
  取得子公司及其他营业单位支付的现金65,478,494.8158,149,493.3737,985,669.3492,464,469.34
  支付其他与投资活动有关的现金---1,329,950,000
  投资活动现金流出小计1,757,152,854.351,394,156,451.66464,110,0193,969,289,559.58
  投资活动产生的现金流量净额-1,013,662,959.01-793,339,982.75-441,780,362.21-2,763,275,842
三、筹资活动产生的现金流量:
  吸收投资收到的现金4,500,0004,500,0004,500,00044,500,000
  其中:子公司吸收少数股东投资收到的现金4,500,000-4,500,00044,500,000
  取得借款收到的现金4,251,843,127.131,661,656,362.52794,036,153.814,139,500,533.89
  发行债券收到的现金4,000,000,0001,500,000,000-8,500,000,000
  收到其他与筹资活动有关的现金397,872,350.61205,961,110.81-342,804,462.09
  筹资活动现金流入小计8,654,215,477.743,372,117,473.33798,536,153.8113,026,804,995.98
  偿还债务支付的现金8,368,208,914.174,568,284,641.911,934,716,394.3111,460,492,317.69
  分配股利、利润或偿付利息支付的现金726,605,470.74534,850,181.6393,789,382.63724,151,962.34
  其中:子公司支付给少数股东的股利、利润49,224,519.7710,999,593.017,609,166.11102,330,351.67
  支付其他与筹资活动有关的现金12,540,415.1510,562,645.2311,595,589.547,091,950.49
  筹资活动现金流出小计9,107,354,800.065,113,697,468.772,040,101,366.4412,231,736,230.52
  筹资活动产生的现金流量净额-453,139,322.32-1,741,579,995.44-1,241,565,212.63795,068,765.46
四、汇率变动对现金及现金等价物的影响-12,195,119.4-9,753,074.26-5,753,692.74-2,590,372.69
五、现金及现金等价物净增加额928,283,243.17-1,113,247,496.96-1,606,405,056.521,639,628,842.8
  加:期初现金及现金等价物余额7,290,687,139.897,290,687,139.897,290,687,139.895,651,058,297.09
  期末现金及现金等价物余额8,218,970,383.066,177,439,642.935,684,282,083.377,290,687,139.89
补充资料:
  净利润-832,401,574.2-1,508,007,124.05
  资产减值准备-1,338,380.33-336,476,414.58
  固定资产和投资性房地产折旧-464,292,865.24-891,564,268.05
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-464,292,865.24-891,564,268.05
  无形资产摊销-81,293,221.55-182,601,465.37
  长期待摊费用摊销-95,447,277.04-190,558,103.33
  递延收益摊销--16,792,063.81-14,350,302.93
  处置固定资产、无形资产和其他长期资产的损失--216,612.34-5,058,836.48
  固定资产报废损失-3,936.58-469,686.66
  公允价值变动损失-249,765.43--
  财务费用-143,313,353.52-326,808,967.75
  投资损失--128,837,728.06--173,445,942.97
  递延所得税-796,721.3--47,492,188.19
  其中:递延所得税资产减少-8,463,645.3--5,735,608.98
    递延所得税负债增加--7,666,924--41,756,579.21
  存货的减少-91,678,714.93-58,029,461.68
  经营性应收项目的减少--519,998,838.8--564,545,733.66
  经营性应付项目的增加-363,597,661.45-889,272,733.27
  现金的期末余额-6,177,439,642.93-7,290,687,139.89
  减:现金的期初余额-7,290,687,139.89-5,651,058,297.09
  现金及现金等价物的净增加额--1,113,247,496.96-1,639,628,842.8
公告日期2026-10-302026-08-262026-04-292026-03-31
审计意见(境内)标准无保留意见
TOP↑