当前位置:首页 - 行情中心 - 深圳燃气(601139) - 财务分析 - 现金流量表

深圳燃气

(601139)

  

流通市值:190.44亿  总市值:190.44亿
流通股本:28.77亿   总股本:28.77亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金16,075,130,658.498,132,543,545.9130,266,333,470.1222,042,787,497.22
  收到的税费返还43,435,202.844,814,572.6170,890,857.15-
  收到其他与经营活动有关的现金246,923,847.15108,216,035.76300,631,834.64454,261,235.75
  经营活动现金流入小计16,365,489,708.488,245,574,154.2830,637,856,161.9122,497,048,732.97
  购买商品、接受劳务支付的现金13,298,989,048.897,336,570,713.6323,001,087,272.3416,336,096,360.54
  支付给职工以及为职工支付的现金1,220,109,125.74727,030,184.022,349,716,179.391,743,681,790.39
  支付的各项税费483,235,456.48262,193,655.8747,142,050.35556,789,191.52
  支付其他与经营活动有关的现金680,724,343.2593,223,744.74842,525,761.611,298,196,023.21
  经营活动现金流出小计15,683,057,974.318,919,018,298.1926,940,471,263.6919,934,763,365.66
  经营活动产生的现金流量净额682,431,734.17-673,444,143.913,697,384,898.222,562,285,367.31
二、投资活动产生的现金流量:
  收回投资收到的现金---77,000,000
  取得投资收益收到的现金5,050,0005,050,383.48180,633,340.52170,995,530.49
  处置固定资产、无形资产和其他长期资产收回的现金净额9,157,723.134,733,102295,806,106.96243,782,497.41
  收到的其他与投资活动有关的现金-2,184.9277,056,859.13-
  投资活动现金流入小计14,207,723.139,785,670.4553,496,306.61491,778,027.9
  购建固定资产、无形资产和其他长期资产支付的现金1,080,209,134.91630,998,667.683,370,549,752.72,354,535,726.14
  投资支付的现金30,959,466.8228,649,036.82-113,373,200
  取得子公司及其他营业单位支付的现金3,180,000-41,639,325.025,369,954
  支付其他与投资活动有关的现金--248,521,000-
  投资活动现金流出小计1,114,348,601.73659,647,704.53,660,710,077.722,473,278,880.14
  投资活动产生的现金流量净额-1,100,140,878.6-649,862,034.1-3,107,213,771.11-1,981,500,852.24
三、筹资活动产生的现金流量:
  吸收投资收到的现金24,500,000-9,439,274.2933,601,150.82
  其中:子公司吸收少数股东投资收到的现金--9,439,274.2933,601,150.82
  取得借款收到的现金2,273,968,627.264,383,085,254.494,580,851,380.393,444,437,588.24
  发行债券收到的现金4,000,000,000-10,700,000,000-
  收到其他与筹资活动有关的现金--1,175,209,111.628,200,000,000
  筹资活动现金流入小计6,298,468,627.264,383,085,254.4916,465,499,766.311,678,038,739.06
  偿还债务支付的现金5,837,888,833.084,223,153,914.6816,374,241,635.7711,549,647,711.69
  分配股利、利润或偿付利息支付的现金535,198,071.0835,787,980.57770,742,356.96792,403,448.21
  其中:子公司支付给少数股东的股利、利润-9,362,854.7725,863,035.9364,902,576.46
  支付其他与筹资活动有关的现金9,840,250.43-30,924,715.9110,843,695.51
  筹资活动现金流出小计6,382,927,154.594,258,941,895.2517,175,908,708.6412,352,894,855.41
  筹资活动产生的现金流量净额-84,458,527.33124,143,359.24-710,408,942.34-674,856,116.35
四、汇率变动对现金及现金等价物的影响-2,540,244.1-395,726.96,799,917.48-18,493,985.49
五、现金及现金等价物净增加额-504,707,915.86-1,199,558,545.67-113,437,897.75-112,565,586.77
  加:期初现金及现金等价物余额5,651,058,297.095,651,058,297.095,764,496,194.845,764,496,194.84
  期末现金及现金等价物余额5,146,350,381.234,451,499,751.425,651,058,297.095,651,930,608.07
补充资料:
  净利润701,032,901.1-1,537,678,223.8-
  资产减值准备-21,454.34-173,106,319.22-
  固定资产和投资性房地产折旧462,270,603.57-884,634,421.65-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧462,270,603.57-884,634,421.65-
  无形资产摊销94,666,674.82-201,286,662.72-
  长期待摊费用摊销62,681,333.98-147,646,344.1-
  递延收益摊销-19,661,936.64-88,940,846.92-
  处置固定资产、无形资产和其他长期资产的损失3,081,932.21-13,160,620.24-
  固定资产报废损失--96,687.16-
  财务费用153,074,324.27-294,509,918.1-
  投资损失-135,958,044.52--148,739,060.05-
  递延所得税-8,971,698.28--36,579,846.99-
  其中:递延所得税资产减少-9,025,724.59--8,167,186-
    递延所得税负债增加54,026.31--28,412,660.99-
  存货的减少11,880,739.12-824,276,274.18-
  经营性应收项目的减少-752,253,870.1--489,783,582.93-
  经营性应付项目的增加135,493,137.12-96,637,411.88-
  现金的期末余额5,146,350,381.23-5,651,058,297.09-
  减:现金的期初余额5,651,058,297.09-5,764,496,194.84-
  现金及现金等价物的净增加额-504,707,915.86--113,437,897.75-
公告日期2025-08-292025-04-252025-04-252024-10-30
审计意见(境内)标准无保留意见
TOP↑