当前位置:首页 - 行情中心 - 杭齿前进(601177) - 财务分析 - 现金流量表

杭齿前进

(601177)

  

流通市值:54.61亿  总市值:55.33亿
流通股本:4.02亿   总股本:4.08亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金791,662,376.39394,309,359.991,458,112,943.531,058,143,677.33
  收到的税费返还4,246,804.452,423,072.8111,381,250.488,232,726.04
  收到其他与经营活动有关的现金28,666,0498,849,937.1687,040,311.951,919,776.18
  经营活动现金流入小计824,575,229.84405,582,369.961,556,534,505.911,118,296,179.55
  购买商品、接受劳务支付的现金468,137,716.6240,534,048.7642,124,684.8553,343,558.66
  支付给职工以及为职工支付的现金234,470,578.9130,678,468.61428,207,297.63308,676,153.91
  支付的各项税费63,150,617.6342,330,522.6576,999,509.7865,708,694.46
  支付其他与经营活动有关的现金42,153,719.4619,395,214.1106,934,834.8353,842,578.33
  经营活动现金流出的平衡项目000-0.01
  经营活动现金流出小计807,912,632.59432,938,254.061,254,266,327.04981,570,985.35
  经营活动产生的现金流量净额16,662,597.25-27,355,884.1302,268,178.87136,725,194.2
二、投资活动产生的现金流量:
  收回投资收到的现金123,292,95092,458,400659,700,000417,100,000
  取得投资收益收到的现金27,421,883.39204,189.4728,358,158.8627,063,615.25
  处置固定资产、无形资产和其他长期资产收回的现金净额1,217,606.14768,942.36,704,274.726,257,577.5
  投资活动现金流入小计151,932,439.5393,431,531.77694,762,433.58450,421,192.75
  购建固定资产、无形资产和其他长期资产支付的现金53,598,013.0621,585,464.6653,448,569.7943,627,016.23
  投资支付的现金261,500,000130,000,000651,400,000517,700,000
  投资活动现金流出小计315,098,013.06151,585,464.66704,848,569.79561,327,016.23
  投资活动产生的现金流量净额-163,165,573.53-58,153,932.89-10,086,136.21-110,905,823.48
三、筹资活动产生的现金流量:
  吸收投资收到的现金--1,616,245.08154,624.08
  其中:子公司吸收少数股东投资收到的现金--1,616,245.08154,624.08
  取得借款收到的现金643,610,110137,681,810702,330,290693,989,790
  筹资活动现金流入小计643,610,110137,681,810703,946,535.08694,144,414.08
  偿还债务支付的现金611,966,093178,000,000846,350,000725,250,000
  分配股利、利润或偿付利息支付的现金47,251,867.525,159,551.9558,549,751.1652,597,182.21
  其中:子公司支付给少数股东的股利、利润8,097,804-4,573,9024,573,902
  支付其他与筹资活动有关的现金3,186,905.571,184,105.576,148,266.75,550,437.3
  筹资活动现金流出小计662,404,866.09184,343,657.52911,048,017.86783,397,619.51
  筹资活动产生的现金流量净额-18,794,756.09-46,661,847.52-207,101,482.78-89,253,205.43
四、汇率变动对现金及现金等价物的影响-2,325,365.55-1,082,702.37-438,960.9851,626.81
  现金及现金等价物净增加额平衡项目000-0.01
五、现金及现金等价物净增加额-167,623,097.92-133,254,366.8884,641,598.9-63,382,207.91
  加:期初现金及现金等价物余额431,055,446.01431,055,446.01346,413,847.11346,413,847.11
  期末现金及现金等价物余额平衡项目0000.01
  期末现金及现金等价物余额263,432,348.09297,801,079.13431,055,446.01283,031,639.21
补充资料:
  净利润165,554,586.84-263,946,402.4-
  资产减值准备18,560,408.34-21,939,751.65-
  固定资产和投资性房地产折旧42,484,070.15-84,098,130.29-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧42,484,070.15-84,098,130.29-
  无形资产摊销3,551,372.6-7,449,495.86-
  长期待摊费用摊销1,425,627.47-756,576.4-
  处置固定资产、无形资产和其他长期资产的损失-393,716.84--4,047,762.13-
  固定资产报废损失17,918.93-265,748.36-
  公允价值变动损失-550,374.97--104,500-
  财务费用12,467,365.16-26,753,286.29-
  投资损失-112,778,967.52--187,713,380.29-
  递延所得税4,274,980.9--11,608,630.78-
  其中:递延所得税资产减少5,023,729.48--10,109,818.22-
    递延所得税负债增加-748,748.58--1,498,812.56-
  存货的减少-120,110,666.12--179,273,277.47-
  经营性应收项目的减少-108,883,451.32--119,809,871.3-
  经营性应付项目的增加84,020,341.89-359,788,216.94-
  其他13,005,325.81-20,042,265.57-
  现金的期末余额263,432,348.09-431,055,446.01-
  减:现金的期初余额431,055,446.01-346,413,847.11-
  现金及现金等价物的净增加额-167,623,097.92-84,641,598.9-
公告日期2026-08-212026-04-282026-04-172025-10-29
审计意见(境内)标准无保留意见
TOP↑