当前位置:首页 - 行情中心 - 中国西电(601179) - 财务分析 - 现金流量表

中国西电

(601179)

  

流通市值:388.54亿  总市值:388.54亿
流通股本:51.26亿   总股本:51.26亿

现金流量表

报告期2023-12-312023-09-302023-06-302023-03-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金21,911,731,457.4912,677,749,541.997,614,318,396.123,756,550,454.38
客户存款和同业存放款项净增加额-1,186,955,072.69-1,381,718,662.98-246,375,019.67-270,128,879.63
向中央银行借款净增加额---0
向其他金融机构拆入资金净增加额---0
收取利息、手续费及佣金的现金207,393,242.12171,774,580.32138,560,578.47-65,825.63
拆入资金净增加额---0
回购业务资金净增加额---0
收到的税费返还150,946,752.69100,540,279.4381,910,523.8237,520,434.58
收到其他与经营活动有关的现金1,540,432,480.24342,018,537.13203,868,966.55537,199,653.68
经营活动现金流入的其他项目---0
经营活动现金流入的平衡项目0000
经营活动现金流入小计22,623,548,859.8511,910,364,275.897,792,283,445.294,061,075,837.38
购买商品、接受劳务支付的现金16,559,276,720.8810,022,468,551.477,023,750,525.253,458,617,236.57
客户贷款及垫款净增加额-261,048,511.08-622,791,304.741,049,657,848.08887,008,877.35
存放中央银行和同业款项净增加额280,864,584.58280,864,584.58298,657,262.88292,206,811.38
支付原保险合同赔付款项的现金---0
支付利息、手续费及佣金的现金13,045,722.612,630,333.5111,774,077.52,260,356.5
支付保单红利的现金---0
支付给职工以及为职工支付的现金2,246,246,231.081,490,862,088.82960,137,917.74489,361,744.44
支付的各项税费918,446,700.13663,027,706.77471,504,080.35212,635,779.28
支付其他与经营活动有关的现金1,651,647,528.251,149,581,418.41354,569,265.85625,208,714.72
经营活动现金流出的其他项目---0
经营活动现金流出的平衡项目0000
经营活动现金流出小计21,408,478,976.4412,996,643,378.8210,170,050,977.655,967,299,520.24
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额1,215,069,883.41-1,086,279,102.93-2,377,767,532.36-1,906,223,682.86
二、投资活动产生的现金流量:
收回投资收到的现金2,138,202,109.462,224,297,909.461,390,670,784.13767,657,576.08
取得投资收益收到的现金225,480,162.71146,787,043.6392,919,042.8235,481,224.25
处置固定资产、无形资产和其他长期资产收回的现金净额337,331,968.0458,979,275.6331,603,078.643,074,941.65
处置子公司及其他营业单位收到的现金净额568,230,168.38-146,857,331.62568,230,168.380
收到的其他与投资活动有关的现金5,053,226,603.79406,121.33403,929.532,798.84
投资活动现金流入的平衡项目0000
投资活动现金流入小计8,322,471,012.382,283,613,018.432,083,827,003.5806,216,540.82
购建固定资产、无形资产和其他长期资产支付的现金648,702,035.67443,656,636.82306,835,107.12240,106,700.46
投资支付的现金2,144,155,068.092,812,128,214.191,766,128,214.191,309,128,214.19
质押贷款净增加额---0
取得子公司及其他营业单位支付的现金122,907,500--0
支付其他与投资活动有关的现金3,362,549,265.2810,200,475.81185,237.2473,987.27
投资活动现金流出的平衡项目0000
投资活动现金流出小计6,278,313,869.043,265,985,326.822,073,148,558.551,549,308,901.92
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额2,044,157,143.34-982,372,308.3910,678,444.95-743,092,361.1
三、筹资活动产生的现金流量:
吸收投资收到的现金1,114,867,206.714,360,868,425.381,073,577,062.710
其中:子公司吸收少数股东投资收到的现金1,114,867,206.711,114,867,206.711,073,577,062.710
取得借款收到的现金3,420,452,741.832,179,895,995.511,434,157,665.8582,439,069.28
收到其他与筹资活动有关的现金177,981,108.878,661,326.2173,498,932.60
筹资活动现金流入平衡项目0000
筹资活动现金流入小计4,713,301,057.346,619,425,747.12,581,233,661.11582,439,069.28
偿还债务支付的现金5,129,178,461.23,638,736,547.041,978,107,408.141,070,530,259.25
分配股利、利润或偿付利息支付的现金324,647,962.65295,736,104.4348,157,462.6420,000
其中:子公司支付给少数股东的股利、利润30,456,149.4724,112,566.9824,112,566.980
支付其他与筹资活动有关的现金31,109,417.1213,856,763.049,288,607.82,556,082.8
筹资活动现金流出平衡项目0000
筹资活动现金流出小计5,484,935,840.973,948,329,414.512,035,553,478.581,073,106,342.05
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-771,634,783.632,671,096,332.59545,680,182.53-490,667,272.77
四、汇率变动对现金及现金等价物的影响-27,749,711.12-63,634,413.54-58,646,211.27-6,936,814.14
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额2,459,842,532538,810,507.73-1,880,055,116.15-3,146,920,130.87
加:期初现金及现金等价物余额6,807,865,889.956,707,501,436.926,707,501,436.926,707,501,436.92
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额9,267,708,421.957,246,311,944.654,827,446,320.773,560,581,306.05
补充资料:
净利润1,019,962,595.98-476,886,575.99-
资产减值准备91,167,039.16--18,113,548.81-
固定资产和投资性房地产折旧550,282,816.43-232,033,703.69-
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧550,282,816.43-232,033,703.69-
无形资产摊销344,070,383.22-184,660,123.98-
长期待摊费用摊销8,337,308.47-3,996,592.18-
处置固定资产、无形资产和其他长期资产的损失-134,595,745.53--27,311,825.15-
固定资产报废损失1,063,796.29---
公允价值变动损失32,365,377.51--5,291,150.38-
财务费用78,091,049.24-24,137,507.81-
投资损失-175,522,634.3-45,510,130.96-
递延所得税-60,527,396.79-36,100,584.44-
其中:递延所得税资产减少-122,235,863.81-31,227,959.7-
递延所得税负债增加61,708,467.02-4,872,624.74-
存货的减少442,085,614.79--276,050,630.84-
经营性应收项目的减少158,088,948.47--1,531,281,970.05-
经营性应付项目的增加-1,556,695,400.64--1,588,675,081.27-
其他203,035,974.04-158,125,450.21-
现金的期末余额9,267,708,421.95-4,511,769,126.33-
减:现金的期初余额6,807,865,889.95-6,707,501,436.92-
加:现金等价物的期末余额--315,677,194.44-
公告日期2024-04-112023-10-282023-08-302023-04-21
审计意见(境内)标准无保留意见
TOP↑