当前位置:首页 - 行情中心 - 中国西电(601179) - 财务分析 - 现金流量表

中国西电

(601179)

  

流通市值:546.93亿  总市值:546.93亿
流通股本:51.26亿   总股本:51.26亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金19,460,725,51313,395,605,857.815,308,531,473.2528,884,577,270.35
  收到的税费返还90,730,149.9361,085,714.134,978,956.67223,882,841.96
  收到其他与经营活动有关的现金416,096,220.1265,741,249.05111,801,963.86961,719,773.94
  经营活动现金流入小计19,967,551,883.0313,722,432,820.965,455,312,393.7830,070,179,886.25
  购买商品、接受劳务支付的现金19,601,023,300.4912,173,853,246.555,149,103,729.1523,241,937,158.48
  客户贷款及垫款净增加额-1,155,772,128.42-825,252,141.44-466,950,766.4-1,214,033,196.22
  支付给职工以及为职工支付的现金1,660,702,121.861,087,708,804.01557,443,754.732,425,177,242.24
  支付的各项税费1,044,990,917.76739,456,896.18373,231,861.411,079,636,748.25
  支付其他与经营活动有关的现金1,368,830,009.51843,876,469.11407,995,025.331,797,271,919.34
  经营活动现金流出小计22,519,774,221.214,019,643,274.416,020,823,604.2227,329,989,872.09
  经营活动产生的现金流量净额-2,552,222,338.17-297,210,453.45-565,511,210.442,740,190,014.16
二、投资活动产生的现金流量:
  收回投资收到的现金4,153,000,0002,955,800,0001,029,000,0004,570,933,422.75
  取得投资收益收到的现金99,022,144.8275,429,583.1214,945,363.788,253,346.37
  处置固定资产、无形资产和其他长期资产收回的现金净额2,094,501.061,787,700162,3008,236,902.46
  收到的其他与投资活动有关的现金3,518,831,270.462,189,379,778.561,155,089,857.18893,795,563.68
  投资活动现金流入小计7,772,947,916.345,222,397,061.682,199,197,520.885,561,219,235.26
  购建固定资产、无形资产和其他长期资产支付的现金758,708,636.4497,353,095.18283,524,890.25977,646,122.72
  投资支付的现金4,469,827,694.692,999,522,0801,507,000,0004,522,917,205.8
  支付其他与投资活动有关的现金1,978,853,513.841,243,730,698.8260,049,3925,522,274,416.5
  投资活动现金流出小计7,207,389,844.934,740,605,873.982,050,574,282.2511,022,837,745.02
  投资活动产生的现金流量净额565,558,071.41481,791,187.7148,623,238.63-5,461,618,509.76
三、筹资活动产生的现金流量:
  吸收投资收到的现金---36,849,998
  其中:子公司吸收少数股东投资收到的现金---36,849,998
  取得借款收到的现金953,219,364.5633,893,698.23366,372,686.612,057,630,396.62
  收到其他与筹资活动有关的现金180,05988,921.4942,734.2711,986,405.61
  筹资活动现金流入小计953,399,423.5633,982,619.72366,415,420.882,106,466,800.23
  偿还债务支付的现金1,773,591,642.921,508,836,840.78785,414,488.251,436,444,534.1
  分配股利、利润或偿付利息支付的现金730,070,471.34371,637,687.953,177,948.49678,073,897.27
  其中:子公司支付给少数股东的股利、利润138,036,016.5476,557,768.02-114,879,886.52
  支付其他与筹资活动有关的现金11,202,090.5236,431,737.591,799,856.312,843,639.54
  筹资活动现金流出小计2,514,864,204.781,916,906,266.32790,392,293.042,127,362,070.91
  筹资活动产生的现金流量净额-1,561,464,781.28-1,282,923,646.6-423,976,872.16-20,895,270.68
四、汇率变动对现金及现金等价物的影响-36,664,436.2-30,531,231.3-9,426,213.1517,803,909.2
五、现金及现金等价物净增加额-3,584,793,484.24-1,128,874,143.65-850,291,057.12-2,724,519,857.08
  加:期初现金及现金等价物余额7,568,414,133.717,568,414,133.717,568,414,133.7110,292,933,990.79
  期末现金及现金等价物余额3,983,620,649.476,439,539,990.066,718,123,076.597,568,414,133.71
补充资料:
  净利润-877,584,215.33-1,511,150,128.65
  资产减值准备-32,852,046.57-209,214,302.92
  固定资产和投资性房地产折旧-246,207,295.77-433,878,910.74
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-246,207,295.77-433,878,910.74
  无形资产摊销-141,880,633.48-311,483,799.69
  长期待摊费用摊销-8,850,934.81-7,636,718.55
  处置固定资产、无形资产和其他长期资产的损失-58,428,758.41-6,584,492.02
  固定资产报废损失----715,521.47
  公允价值变动损失-78,394,620.44-18,962,997.16
  财务费用-127,000,494.16-41,369,350.31
  投资损失--36,149,280.42--135,686,013.28
  递延所得税--41,805,523.47--236,021,070.22
  其中:递延所得税资产减少--42,207,236.04--166,535,909.43
    递延所得税负债增加-401,712.57--69,485,160.79
  存货的减少--1,010,703,704.67--553,990,795.61
  经营性应收项目的减少--1,408,813,800.31-137,203,123.75
  经营性应付项目的增加-546,088,996.13-756,238,536.25
  其他-17,717,315.74-13,258,495.97
  现金的期末余额-6,439,539,990.06-7,568,414,133.71
  减:现金的期初余额-7,568,414,133.71-10,292,933,990.79
  现金及现金等价物的净增加额--1,128,874,143.65--2,724,519,857.08
公告日期2026-10-222026-08-202026-04-282026-04-11
审计意见(境内)标准无保留意见
TOP↑