当前位置:首页 - 行情中心 - 陕西煤业(601225) - 财务分析 - 现金流量表

陕西煤业

(601225)

  

流通市值:2260.87亿  总市值:2260.87亿
流通股本:96.95亿   总股本:96.95亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金43,755,999,364.22171,289,728,122.5137,014,826,589.1886,327,513,788.15
  收到的税费返还137,716.05493,496.8430,522,030.4828,724,164.16
  收到其他与经营活动有关的现金2,467,255,087.7612,856,816,964.314,758,111,125.793,458,854,569.39
  经营活动现金流入的平衡项目00.0100
  经营活动现金流入小计46,223,392,168.03184,147,038,583.66141,803,459,745.4589,815,092,521.7
  购买商品、接受劳务支付的现金24,092,370,187.595,662,400,636.4979,590,412,608.1648,772,368,750.75
  支付给职工以及为职工支付的现金3,283,147,352.2614,590,079,147.349,734,894,777.16,526,127,855.62
  支付的各项税费6,603,156,255.7125,588,800,783.2319,208,851,875.5613,336,716,325.49
  支付其他与经营活动有关的现金2,567,438,174.8313,036,485,254.545,545,096,117.915,364,749,943.13
  经营活动现金流出小计36,546,111,970.3148,877,765,821.6114,079,255,378.7373,999,962,874.99
  经营活动产生的现金流量净额9,677,280,197.7335,269,272,762.0627,724,204,366.7215,815,129,646.71
二、投资活动产生的现金流量:
  收回投资收到的现金-6,039,470,360.774,224,458,580.1569,867,361.76
  取得投资收益收到的现金27,359,047.562,141,049,673.62,298,549,154.26871,707,692.33
  处置固定资产、无形资产和其他长期资产收回的现金净额6,161,500114,776,702.189,096,4002,057,600
  收到的其他与投资活动有关的现金-99,628,338.1697,619,312.9397,619,312.93
  投资活动现金流入小计33,520,547.568,394,925,074.716,629,723,447.341,041,251,967.02
  购建固定资产、无形资产和其他长期资产支付的现金2,989,902,92117,059,636,816.829,893,992,578.016,204,984,015.06
  投资支付的现金100,000,000858,019,931.4848,800,931.4816,480,998.34
  支付其他与投资活动有关的现金-298,000--
  投资活动现金流出小计3,089,902,92117,917,954,748.2210,742,793,509.417,021,465,013.4
  投资活动产生的现金流量净额-3,056,382,373.44-9,523,029,673.51-4,113,070,062.07-5,980,213,046.38
三、筹资活动产生的现金流量:
  吸收投资收到的现金-478,933,161.28459,000,000459,000,000
  其中:子公司吸收少数股东投资收到的现金-478,933,161.28459,000,000459,000,000
  取得借款收到的现金1,899,069,102.729,587,675,022.195,420,654,142.123,445,776,432.32
  收到其他与筹资活动有关的现金118,622,015.6430,243,951.81416,711,815.08329,735,691.44
  筹资活动现金流入小计2,017,691,118.3210,496,852,135.286,296,365,957.24,234,512,123.76
  偿还债务支付的现金1,523,728,268.55,108,921,508.643,797,836,325.893,416,208,581.64
  分配股利、利润或偿付利息支付的现金25,992,621.2821,781,882,119.7617,013,055,804.5612,591,383,847.86
  其中:子公司支付给少数股东的股利、利润-8,805,929,725.994,276,631,147.62342,972,119.27
  支付其他与筹资活动有关的现金18,799,589.138,210,209,629.274,405,890,499.84128,237,327.51
  筹资活动现金流出小计1,568,520,478.9135,101,013,257.6725,216,782,630.2916,135,829,757.01
  筹资活动产生的现金流量净额449,170,639.41-24,604,161,122.39-18,920,416,673.09-11,901,317,633.25
五、现金及现金等价物净增加额7,070,068,463.71,142,081,966.164,690,717,631.56-2,066,401,032.92
  加:期初现金及现金等价物余额21,860,261,042.8820,718,179,076.7320,718,179,076.7320,718,179,076.73
  期末现金及现金等价物余额平衡项目0-0.0100
  期末现金及现金等价物余额28,930,329,506.5821,860,261,042.8825,408,896,708.2918,651,778,043.81
补充资料:
  净利润-26,609,087,446.34-12,506,629,491.36
  资产减值准备-298,756,236.08-49,491,404.34
  固定资产和投资性房地产折旧-11,612,586,102.83-4,992,474,976.35
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-11,612,586,102.83-4,992,474,976.35
  无形资产摊销-1,465,441,254.97-734,877,268.51
  长期待摊费用摊销-263,762,739.02-26,080,917.39
  处置固定资产、无形资产和其他长期资产的损失--211,910,526.76--515,246.97
  固定资产报废损失-47,932,957.46--94,193.9
  公允价值变动损失--528,249,310.39--447,459,773.03
  财务费用-483,347,087.05-218,084,003.34
  投资损失--3,897,309,932.81--1,267,613,609.56
  递延所得税--60,954,623.99-588,111,076.92
  其中:递延所得税资产减少-118,775,591.55-612,235,711.63
    递延所得税负债增加--179,730,215.54--24,124,634.71
  存货的减少-421,491,506.75--395,517,059.73
  经营性应收项目的减少--96,838,579.29--439,619,635.49
  经营性应付项目的增加--1,389,952,302.02--2,566,922,996.11
  其他-842,491,568.73-1,749,139,488.91
  现金的期末余额-21,860,261,042.88-18,651,778,043.81
  减:现金的期初余额-20,718,179,076.73-20,718,179,076.73
  现金及现金等价物的净增加额-1,142,081,966.16--2,066,401,032.92
公告日期2026-04-252026-04-252025-10-302025-08-28
审计意见(境内)标准无保留意见
TOP↑