当前位置:首页 - 行情中心 - 上海银行(601229) - 财务分析 - 现金流量表

上海银行

(601229)

  

流通市值:1505.91亿  总市值:1505.91亿
流通股本:142.07亿   总股本:142.07亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型银行银行银行银行
一、经营活动产生的现金流量:
客户存款和同业存放款项净增加额-25,214,828,000105,985,824,000110,083,689,000
其中:客户存款净增加额--105,985,824,000110,083,689,000
存放中央银行和同业款项及其他金融机构净减少额6,703,00013,719,022,00016,743,247,0008,347,855,000
其中:存放中央银行款项净减少额--13,321,145,0005,521,490,000
存放同业及其他金融机构款项净减少额--3,422,102,0002,826,365,000
拆入资金及卖出回购金融资产款净增加额20,381,140,00060,509,429,00041,445,863,000-
其中:拆入资金净增加额--6,745,967,000-
卖出回购金融资产款净增加额20,381,140,00060,509,429,00034,699,896,000-
交易性金融负债净增加额--1,214,008,0002,718,154,000
交易性金融资产净减少额-31,497,262,00053,761,769,00050,360,925,000
收取的利息、手续费及佣金的现金15,773,442,00069,559,145,00052,907,024,00035,649,066,000
其中:收取利息的现金--49,423,742,00033,247,873,000
收取手续费及佣金的现金--3,483,282,0002,401,193,000
收到其他与经营活动有关的现金2,159,501,0005,905,099,0004,676,469,0004,901,487,000
经营活动现金流入的平衡项目0000
经营活动现金流入小计38,320,786,000206,404,785,000276,734,204,000212,061,176,000
客户贷款及垫款净增加额20,902,632,00042,677,621,00044,679,554,00051,507,812,000
向中央银行借款净减少额13,485,442,00062,230,296,00045,055,120,00035,910,383,000
同业及其他机构存放款减少净额68,913,217,000-57,688,509,00046,124,326,000
拆出资金及买入返售金融资产净增加额44,231,713,00014,477,213,00030,200,365,00027,828,947,000
其中:拆出资金净增加额8,360,208,00011,319,613,00014,824,090,00026,518,332,000
买入返售金融资产净增加额35,871,505,0003,157,600,00015,376,275,0001,310,615,000
拆入资金及卖出回购金融资产款净减少额3,245,930,0001,684,486,000-137,753,000
其中:拆入资金净减少额3,245,930,0001,684,486,000-118,144,000
卖出回购金融资产净减少额---19,609,000
交易性金融资产净增加额2,802,774,000---
支付利息、手续费及佣金的现金13,190,268,00050,274,322,00037,227,051,00025,624,699,000
其中:支付利息的现金--36,836,677,00025,379,487,000
支付手续费及佣金的现金--390,374,000245,212,000
支付给职工以及为职工支付的现金3,092,037,0006,890,405,0005,684,917,0004,197,880,000
支付的各项税费1,617,921,0007,534,722,0006,235,991,0004,063,385,000
支付其他与经营活动有关的现金10,697,958,00016,554,172,00026,082,146,00020,436,512,000
经营活动现金流出的平衡项目0000
经营活动现金流出小计182,179,892,000202,323,237,000252,853,653,000215,831,697,000
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额-143,859,106,0004,081,548,00023,880,551,000-3,770,521,000
二、投资活动产生的现金流量:
收回投资收到的现金205,684,188,000644,359,824,000459,938,976,000314,169,483,000
取得投资收益收到的现金13,414,096,00041,799,978,00032,262,131,00021,496,404,000
处置固定资产、无形资产和其他长期资产收回的现金净额134,00037,145,000455,00015,151,000
投资活动现金流入的平衡项目0000
投资活动现金流入小计219,098,418,000686,196,947,000492,201,562,000335,681,038,000
投资支付的现金164,341,286,000738,032,054,000569,629,526,000411,288,379,000
购建固定资产、无形资产和其他长期资产支付的现金113,341,0001,175,786,000647,747,000172,525,000
投资活动现金流出的平衡项目0000
投资活动现金流出小计164,454,627,000739,207,840,000570,277,273,000411,460,904,000
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额54,643,791,000-53,010,893,000-78,075,711,000-75,779,866,000
三、筹资活动产生的现金流量:
发行债券收到的现金317,909,956,000981,691,587,000715,261,661,000472,434,278,000
筹资活动现金流入平衡项目0000
筹资活动现金流入小计317,909,956,000981,691,587,000715,261,661,000472,434,278,000
偿还债务支付的现金212,778,762,000885,617,386,000--
分配股利、利润或偿付利息支付的现金1,698,755,00020,869,887,00013,060,800,0008,476,681,000
筹资活动现金流出其他项目177,649,000847,484,000632,590,000445,759,000
筹资活动现金流出平衡项目0000
筹资活动现金流出小计214,655,166,000907,334,757,000644,929,851,000388,093,885,000
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额103,254,790,00074,356,830,00070,331,810,00084,340,393,000
四、汇率变动对现金及现金等价物的影响-26,766,000283,704,000-81,671,00078,645,000
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额14,012,709,00025,711,189,00016,054,979,0004,868,651,000
加:期初现金及现金等价物余额65,882,604,00040,171,415,00040,171,415,00040,171,415,000
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额79,895,313,00065,882,604,00056,226,394,00045,040,066,000
补充资料:
净利润-23,560,448,000-12,967,880,000
公允价值变动损失--3,702,153,000--4,718,000
投资损失--10,861,489,000--5,537,300,000
汇兑损失--283,704,000-1,707,916,000
发行债券利息支出-10,538,252,000-5,191,294,000
递延所得税--322,331,000-50,301,000
经营性应收项目的减少--21,549,624,000--40,976,709,000
经营性应付项目的增加-21,751,707,000-32,093,137,000
现金的期末余额-65,882,604,000-45,040,066,000
减:现金的期初余额-40,171,415,000-40,171,415,000
公告日期2025-04-252025-04-252024-10-312024-08-29
审计意见(境内)标准无保留意见
TOP↑