流通市值:1324.28亿 | 总市值:1324.28亿 | ||
流通股本:142.09亿 | 总股本:142.09亿 |
报告期 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 |
公司类型 | 银行 | 银行 | 银行 | 银行 |
一、经营活动产生的现金流量: | ||||
客户存款和同业存放款项净增加额 | - | - | 25,214,828,000 | 105,985,824,000 |
其中:客户存款净增加额 | - | - | - | 105,985,824,000 |
存放中央银行和同业款项及其他金融机构净减少额 | 9,493,588,000 | 6,703,000 | 13,719,022,000 | 16,743,247,000 |
其中:存放中央银行款项净减少额 | - | - | - | 13,321,145,000 |
存放同业及其他金融机构款项净减少额 | - | - | - | 3,422,102,000 |
拆入资金及卖出回购金融资产款净增加额 | 37,449,000 | 20,381,140,000 | 60,509,429,000 | 41,445,863,000 |
其中:拆入资金净增加额 | 37,449,000 | - | - | 6,745,967,000 |
卖出回购金融资产款净增加额 | - | 20,381,140,000 | 60,509,429,000 | 34,699,896,000 |
拆出资金及买入返售金融资产净减少额 | 2,812,118,000 | - | - | - |
其中:拆出资金净减少额 | 2,812,118,000 | - | - | - |
交易性金融负债净增加额 | - | - | - | 1,214,008,000 |
交易性金融资产净减少额 | - | - | 31,497,262,000 | 53,761,769,000 |
收取的利息、手续费及佣金的现金 | 30,486,270,000 | 15,773,442,000 | 69,559,145,000 | 52,907,024,000 |
其中:收取利息的现金 | - | - | - | 49,423,742,000 |
收取手续费及佣金的现金 | - | - | - | 3,483,282,000 |
收到其他与经营活动有关的现金 | 1,464,980,000 | 2,159,501,000 | 5,905,099,000 | 4,676,469,000 |
经营活动现金流入小计 | 44,294,405,000 | 38,320,786,000 | 206,404,785,000 | 276,734,204,000 |
客户贷款及垫款净增加额 | 41,022,574,000 | 20,902,632,000 | 42,677,621,000 | 44,679,554,000 |
向中央银行借款净减少额 | 13,790,110,000 | 13,485,442,000 | 62,230,296,000 | 45,055,120,000 |
同业及其他机构存放款减少净额 | 10,216,595,000 | 68,913,217,000 | - | 57,688,509,000 |
拆出资金及买入返售金融资产净增加额 | 41,237,275,000 | 44,231,713,000 | 14,477,213,000 | 30,200,365,000 |
其中:拆出资金净增加额 | - | 8,360,208,000 | 11,319,613,000 | 14,824,090,000 |
买入返售金融资产净增加额 | 41,237,275,000 | 35,871,505,000 | 3,157,600,000 | 15,376,275,000 |
拆入资金及卖出回购金融资产款净减少额 | 12,239,154,000 | 3,245,930,000 | 1,684,486,000 | - |
其中:拆入资金净减少额 | - | 3,245,930,000 | 1,684,486,000 | - |
卖出回购金融资产净减少额 | 12,239,154,000 | - | - | - |
交易性金融资产净增加额 | 14,725,668,000 | 2,802,774,000 | - | - |
支付利息、手续费及佣金的现金 | 22,816,857,000 | 13,190,268,000 | 50,274,322,000 | 37,227,051,000 |
其中:支付利息的现金 | - | - | - | 36,836,677,000 |
支付手续费及佣金的现金 | - | - | - | 390,374,000 |
支付给职工以及为职工支付的现金 | 4,412,977,000 | 3,092,037,000 | 6,890,405,000 | 5,684,917,000 |
支付的各项税费 | 5,461,675,000 | 1,617,921,000 | 7,534,722,000 | 6,235,991,000 |
支付其他与经营活动有关的现金 | 9,153,553,000 | 10,697,958,000 | 16,554,172,000 | 26,082,146,000 |
经营活动现金流出小计 | 175,076,438,000 | 182,179,892,000 | 202,323,237,000 | 252,853,653,000 |
经营活动产生的现金流量净额 | -130,782,033,000 | -143,859,106,000 | 4,081,548,000 | 23,880,551,000 |
二、投资活动产生的现金流量: | ||||
收回投资收到的现金 | 371,464,917,000 | 205,684,188,000 | 644,359,824,000 | 459,938,976,000 |
取得投资收益收到的现金 | 25,434,317,000 | 13,414,096,000 | 41,799,978,000 | 32,262,131,000 |
处置固定资产、无形资产和其他长期资产收回的现金净额 | 421,000 | 134,000 | 37,145,000 | 455,000 |
投资活动现金流入的其他项目 | 33,351,000 | - | - | - |
投资活动现金流入小计 | 396,933,006,000 | 219,098,418,000 | 686,196,947,000 | 492,201,562,000 |
投资支付的现金 | 338,678,711,000 | 164,341,286,000 | 738,032,054,000 | 569,629,526,000 |
购建固定资产、无形资产和其他长期资产支付的现金 | 258,990,000 | 113,341,000 | 1,175,786,000 | 647,747,000 |
投资活动现金流出小计 | 338,937,701,000 | 164,454,627,000 | 739,207,840,000 | 570,277,273,000 |
投资活动产生的现金流量净额 | 57,995,305,000 | 54,643,791,000 | -53,010,893,000 | -78,075,711,000 |
三、筹资活动产生的现金流量: | ||||
发行债券收到的现金 | 479,609,597,000 | 317,909,956,000 | 981,691,587,000 | 715,261,661,000 |
筹资活动现金流入小计 | 479,609,597,000 | 317,909,956,000 | 981,691,587,000 | 715,261,661,000 |
偿还债务支付的现金 | 377,413,156,000 | 212,778,762,000 | 885,617,386,000 | - |
分配股利、利润或偿付利息支付的现金 | 7,366,400,000 | 1,698,755,000 | 20,869,887,000 | 13,060,800,000 |
筹资活动现金流出其他项目 | 415,511,000 | 177,649,000 | 847,484,000 | 632,590,000 |
筹资活动现金流出小计 | 385,195,067,000 | 214,655,166,000 | 907,334,757,000 | 644,929,851,000 |
筹资活动产生的现金流量净额 | 94,414,530,000 | 103,254,790,000 | 74,356,830,000 | 70,331,810,000 |
四、汇率变动对现金及现金等价物的影响 | -104,874,000 | -26,766,000 | 283,704,000 | -81,671,000 |
五、现金及现金等价物净增加额 | 21,522,928,000 | 14,012,709,000 | 25,711,189,000 | 16,054,979,000 |
加:期初现金及现金等价物余额 | 65,882,604,000 | 65,882,604,000 | 40,171,415,000 | 40,171,415,000 |
期末现金及现金等价物余额 | 87,405,532,000 | 79,895,313,000 | 65,882,604,000 | 56,226,394,000 |
补充资料: | ||||
净利润 | 13,229,530,000 | - | 23,560,448,000 | - |
公允价值变动损失 | 1,599,383,000 | - | -3,702,153,000 | - |
投资损失 | -8,764,645,000 | - | -10,861,489,000 | - |
汇兑损失 | 104,874,000 | - | -283,704,000 | - |
发行债券利息支出 | 5,646,910,000 | - | 10,538,252,000 | - |
递延所得税 | -431,550,000 | - | -322,331,000 | - |
经营性应收项目的减少 | -100,329,414,000 | - | -21,549,624,000 | - |
经营性应付项目的增加 | -33,249,202,000 | - | 21,751,707,000 | - |
现金的期末余额 | 87,405,532,000 | - | 65,882,604,000 | - |
减:现金的期初余额 | 65,882,604,000 | - | 40,171,415,000 | - |
现金及现金等价物的净增加额 | -130,782,033,000 | - | 4,081,548,000 | - |
公告日期 | 2025-08-29 | 2025-04-25 | 2025-04-25 | 2024-10-31 |
审计意见(境内) | 标准无保留意见 |