当前位置:首页 - 行情中心 - 骆驼股份(601311) - 财务分析 - 现金流量表

骆驼股份

(601311)

  

流通市值:108.75亿  总市值:108.75亿
流通股本:11.73亿   总股本:11.73亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金3,463,697,307.4416,853,032,595.3511,759,840,624.587,598,208,443.16
  收到的税费返还66,036,523.86250,408,624.91188,936,670.67140,953,024.27
  收到其他与经营活动有关的现金259,266,931.54434,945,191.2513,821,608.49368,930,084.91
  经营活动现金流入小计3,789,000,762.8417,538,386,411.4612,462,598,903.748,108,091,552.34
  购买商品、接受劳务支付的现金3,188,012,706.4713,449,231,845.719,630,554,131.626,235,894,592.97
  支付给职工以及为职工支付的现金321,004,878.821,172,506,189.18849,316,287.73620,780,721.87
  支付的各项税费314,581,223.791,421,070,435.081,028,683,280.99725,753,174.3
  支付其他与经营活动有关的现金235,668,388.75666,762,486.98688,021,704.78403,363,672.2
  经营活动现金流出小计4,059,267,197.8316,709,570,956.9512,196,575,405.127,985,792,161.34
  经营活动产生的现金流量净额-270,266,434.99828,815,454.51266,023,498.62122,299,391
二、投资活动产生的现金流量:
  收回投资收到的现金1,380,226,980.912,211,575,046.741,066,812,000.56808,329,440.58
  取得投资收益收到的现金-52,608,875.4521,682,801.39426,218.72
  处置固定资产、无形资产和其他长期资产收回的现金净额2,313,915.6146,950,451.6510,469,482.5910,007,511.15
  投资活动现金流入小计1,382,540,896.522,311,134,373.841,098,964,284.54818,763,170.45
  购建固定资产、无形资产和其他长期资产支付的现金75,014,260.51285,301,670.97181,660,456.6887,407,350.22
  投资支付的现金328,672,385.373,486,097,605.731,302,075,793.541,229,107,297.38
  投资活动现金流出小计403,686,645.883,771,399,276.71,483,736,250.221,316,514,647.6
  投资活动产生的现金流量净额978,854,250.64-1,460,264,902.86-384,771,965.68-497,751,477.15
三、筹资活动产生的现金流量:
  取得借款收到的现金238,112,832.353,701,167,856.033,483,160,042.321,878,299,986.22
  收到其他与筹资活动有关的现金-22,432,407.1722,432,407.17-
  筹资活动现金流入小计238,112,832.353,723,600,263.23,505,592,449.491,878,299,986.22
  偿还债务支付的现金54,660,034.773,770,346,813.753,121,055,2291,788,675,926.34
  分配股利、利润或偿付利息支付的现金11,755,685.04411,932,806397,380,568.7628,894,032.05
  支付其他与筹资活动有关的现金661,796.4953,623,593.0951,154,301.4234,060,125.93
  筹资活动现金流出小计67,077,516.34,235,903,212.843,569,590,099.181,851,630,084.32
  筹资活动产生的现金流量净额171,035,316.05-512,302,949.64-63,997,649.6926,669,901.9
四、汇率变动对现金及现金等价物的影响-6,341,558.2344,165,160.76-6,585,662.34-31,467.13
五、现金及现金等价物净增加额873,281,573.47-1,099,587,237.23-189,331,779.09-348,813,651.38
  加:期初现金及现金等价物余额1,041,567,269.722,141,154,506.952,141,154,506.952,141,154,506.95
  期末现金及现金等价物余额1,914,848,843.191,041,567,269.721,951,822,727.861,792,340,855.57
补充资料:
  净利润-848,855,469.06-536,948,814.37
  资产减值准备-120,099,000.81-6,030,446.66
  固定资产和投资性房地产折旧-455,089,762.41-224,816,416.59
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-455,089,762.41-224,816,416.59
  无形资产摊销-22,362,546.75-11,108,237.51
  长期待摊费用摊销-6,115,245.17-4,084,287.64
  处置固定资产、无形资产和其他长期资产的损失-464,151.45--73,532.02
  固定资产报废损失-3,336,435.47-260,306.84
  公允价值变动损失--14,827,742.77--13,526,941.75
  财务费用-44,746,466.91-26,638,817.14
  投资损失--268,656,454.16--125,259,881.06
  递延所得税-11,569,861.5-730,546.42
  其中:递延所得税资产减少--32,836,201.82-514,939.31
    递延所得税负债增加-44,406,063.32-215,607.11
  存货的减少--266,266,834.88--46,646,137.43
  经营性应收项目的减少--319,371,523.9--391,183,315.19
  经营性应付项目的增加-160,832,364.13--127,712,449.51
  现金的期末余额-1,041,567,269.72-1,792,340,855.57
  减:现金的期初余额-2,141,154,506.95-2,141,154,506.95
  现金及现金等价物的净增加额--1,099,587,237.23--348,813,651.38
公告日期2026-04-242026-04-222025-10-252025-08-22
审计意见(境内)标准无保留意见
TOP↑