当前位置:首页 - 行情中心 - 骆驼股份(601311) - 财务分析 - 现金流量表

骆驼股份

(601311)

  

流通市值:130.92亿  总市值:130.92亿
流通股本:11.73亿   总股本:11.73亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金7,598,208,443.163,738,566,456.7415,429,206,214.0611,611,231,070.78
  收到的税费返还140,953,024.2727,463,841.65226,945,641.35174,491,892.65
  收到其他与经营活动有关的现金368,930,084.91153,834,294.78406,322,939.44455,194,964.38
  经营活动现金流入小计8,108,091,552.343,919,864,593.1716,062,474,794.8512,240,917,927.81
  购买商品、接受劳务支付的现金6,235,894,592.973,298,517,192.6812,248,859,363.029,675,282,536.19
  支付给职工以及为职工支付的现金620,780,721.87323,463,847.771,135,349,042.94818,058,330.98
  支付的各项税费725,753,174.3360,161,383.181,500,656,192.781,116,872,945.6
  支付其他与经营活动有关的现金403,363,672.2228,009,163.55558,537,729.64627,867,680.16
  经营活动现金流出小计7,985,792,161.344,210,151,587.1815,443,402,328.3812,238,081,492.93
  经营活动产生的现金流量净额122,299,391-290,286,994.01619,072,466.472,836,434.88
二、投资活动产生的现金流量:
  收回投资收到的现金808,329,440.58348,178,434.741,232,336,015.1958,369,654.02
  取得投资收益收到的现金426,218.72-22,033,872.5122,033,872.51
  处置固定资产、无形资产和其他长期资产收回的现金净额10,007,511.158,460,989.7170,806,475.3416,782,935.78
  投资活动现金流入小计818,763,170.45356,639,424.451,325,176,362.95997,186,462.31
  购建固定资产、无形资产和其他长期资产支付的现金87,407,350.2252,054,544.55284,070,813.72208,809,328.08
  投资支付的现金1,229,107,297.38935,146,063.52963,895,409.38904,055,673.08
  投资活动现金流出小计1,316,514,647.6987,200,608.071,247,966,223.11,112,865,001.16
  投资活动产生的现金流量净额-497,751,477.15-630,561,183.6277,210,139.85-115,678,538.85
三、筹资活动产生的现金流量:
  取得借款收到的现金1,878,299,986.22822,626,0203,268,915,687.772,798,549,415.73
  收到其他与筹资活动有关的现金--8,085,155.77247,707.23
  筹资活动现金流入小计1,878,299,986.22822,626,0203,277,000,843.542,798,797,122.96
  偿还债务支付的现金1,788,675,926.34522,693,540.152,910,420,411.942,254,440,453.54
  分配股利、利润或偿付利息支付的现金28,894,032.0516,299,796.79375,708,122.79366,254,967.62
  支付其他与筹资活动有关的现金34,060,125.93816,100.5412,862,574.331,841,884.29
  筹资活动现金流出小计1,851,630,084.32539,809,437.483,298,991,109.062,622,537,305.45
  筹资活动产生的现金流量净额26,669,901.9282,816,582.52-21,990,265.52176,259,817.51
四、汇率变动对现金及现金等价物的影响-31,467.135,644,599.02-2,798,835.473,814,484.74
五、现金及现金等价物净增加额-348,813,651.38-632,386,996.09671,493,505.3367,232,198.28
  加:期初现金及现金等价物余额2,141,154,506.952,141,154,506.951,469,661,001.621,469,661,001.62
  期末现金及现金等价物余额1,792,340,855.571,508,767,510.862,141,154,506.951,536,893,199.9
补充资料:
  净利润536,948,814.37-633,057,929.52-
  资产减值准备6,030,446.66-8,976,117.48-
  固定资产和投资性房地产折旧224,816,416.59-435,344,293.72-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧224,816,416.59-435,344,293.72-
  无形资产摊销11,108,237.51-22,892,314.46-
  长期待摊费用摊销4,084,287.64-6,656,809.18-
  处置固定资产、无形资产和其他长期资产的损失-73,532.02--3,298,468.71-
  固定资产报废损失260,306.84-2,027,296.45-
  公允价值变动损失-13,526,941.75-40,764,169.74-
  财务费用26,638,817.14-1,751,596.88-
  投资损失-125,259,881.06-162,439.29-
  递延所得税730,546.42--23,957,837.72-
  其中:递延所得税资产减少514,939.31--18,517,627.04-
    递延所得税负债增加215,607.11--5,440,210.68-
  存货的减少-46,646,137.43--311,039,689.99-
  经营性应收项目的减少-391,183,315.19--407,259,165.26-
  经营性应付项目的增加-127,712,449.51-172,300,586.89-
  现金的期末余额1,792,340,855.57-2,141,154,506.95-
  减:现金的期初余额2,141,154,506.95-1,469,661,001.62-
  现金及现金等价物的净增加额-348,813,651.38-671,493,505.33-
公告日期2025-08-222025-04-252025-04-192024-10-25
审计意见(境内)标准无保留意见
TOP↑