当前位置:首页 - 行情中心 - 骆驼股份(601311) - 财务分析 - 现金流量表

骆驼股份

(601311)

  

流通市值:83.06亿  总市值:83.06亿
流通股本:11.73亿   总股本:11.73亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金11,119,840,664.927,137,038,532.493,463,697,307.4416,853,032,595.35
  收到的税费返还156,877,350.9289,774,030.0466,036,523.86250,408,624.91
  收到其他与经营活动有关的现金571,990,645.04440,731,467.63259,266,931.54434,945,191.2
  经营活动现金流入的平衡项目0-0.0100
  经营活动现金流入小计11,848,708,660.887,667,544,030.153,789,000,762.8417,538,386,411.46
  购买商品、接受劳务支付的现金8,666,852,737.056,031,849,292.853,188,012,706.4713,449,231,845.71
  支付给职工以及为职工支付的现金890,100,007.45630,781,827.93321,004,878.821,172,506,189.18
  支付的各项税费965,520,856.2660,436,162.62314,581,223.791,421,070,435.08
  支付其他与经营活动有关的现金689,815,825.86427,351,037.48235,668,388.75666,762,486.98
  经营活动现金流出的平衡项目0-0.0100
  经营活动现金流出小计11,212,289,426.567,750,418,320.874,059,267,197.8316,709,570,956.95
  经营活动产生的现金流量净额636,419,234.32-82,874,290.72-270,266,434.99828,815,454.51
二、投资活动产生的现金流量:
  收回投资收到的现金1,734,794,734.581,585,748,332.571,380,226,980.912,211,575,046.74
  取得投资收益收到的现金1,830,506.41--52,608,875.45
  处置固定资产、无形资产和其他长期资产收回的现金净额4,042,233.892,712,002.82,313,915.6146,950,451.65
  处置子公司及其他营业单位收到的现金净额689,244.68689,244.68--
  投资活动现金流入小计1,741,356,719.561,589,149,580.051,382,540,896.522,311,134,373.84
  购建固定资产、无形资产和其他长期资产支付的现金265,176,381.4184,625,829.8575,014,260.51285,301,670.97
  投资支付的现金1,237,225,472.01880,995,275.97328,672,385.373,486,097,605.73
  投资活动现金流出小计1,502,401,853.411,065,621,105.82403,686,645.883,771,399,276.7
  投资活动产生的现金流量净额238,954,866.15523,528,474.23978,854,250.64-1,460,264,902.86
三、筹资活动产生的现金流量:
  取得借款收到的现金1,091,000,000737,057,655.29238,112,832.353,701,167,856.03
  收到其他与筹资活动有关的现金---22,432,407.17
  筹资活动现金流入小计1,091,000,000737,057,655.29238,112,832.353,723,600,263.2
  偿还债务支付的现金1,079,159,776.66524,112,202.5754,660,034.773,770,346,813.75
  分配股利、利润或偿付利息支付的现金457,908,497.5725,497,278.9911,755,685.04411,932,806
  支付其他与筹资活动有关的现金16,733,845.9615,178,276.47661,796.4953,623,593.09
  筹资活动现金流出小计1,553,802,120.19564,787,758.0367,077,516.34,235,903,212.84
  筹资活动产生的现金流量净额-462,802,120.19172,269,897.26171,035,316.05-512,302,949.64
四、汇率变动对现金及现金等价物的影响-19,536,788.95-11,899,493.22-6,341,558.2344,165,160.76
五、现金及现金等价物净增加额393,035,191.33601,024,587.55873,281,573.47-1,099,587,237.23
  加:期初现金及现金等价物余额1,041,567,269.721,041,567,269.721,041,567,269.722,141,154,506.95
  期末现金及现金等价物余额1,434,602,461.051,642,591,857.271,914,848,843.191,041,567,269.72
补充资料:
  净利润-278,638,917.12-848,855,469.06
  资产减值准备--1,010,089.69-120,099,000.81
  固定资产和投资性房地产折旧-235,955,441.06-455,089,762.41
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-235,955,441.06-455,089,762.41
  无形资产摊销-11,740,564.7-22,362,546.75
  长期待摊费用摊销-3,467,208.42-6,115,245.17
  处置固定资产、无形资产和其他长期资产的损失-571,994.81-464,151.45
  固定资产报废损失-329,744.38-3,336,435.47
  公允价值变动损失--27,178,383.75--14,827,742.77
  财务费用-25,479,728.49-44,746,466.91
  投资损失-36,007,298.65--268,656,454.16
  递延所得税--45,620,619.41-11,569,861.5
  其中:递延所得税资产减少--46,401,652.6--32,836,201.82
    递延所得税负债增加-781,033.19-44,406,063.32
  存货的减少--106,631,637.21--266,266,834.88
  经营性应收项目的减少--321,179,687.33--319,371,523.9
  经营性应付项目的增加--203,729,911.84-160,832,364.13
  现金的期末余额-1,642,591,857.27-1,041,567,269.72
  减:现金的期初余额-1,041,567,269.72-2,141,154,506.95
  现金及现金等价物的净增加额-601,024,587.55--1,099,587,237.23
公告日期2026-10-242026-08-222026-04-242026-04-22
审计意见(境内)标准无保留意见
TOP↑