当前位置:首页 - 行情中心 - 骆驼股份(601311) - 财务分析 - 现金流量表

骆驼股份

(601311)

  

流通市值:93.50亿  总市值:93.50亿
流通股本:11.73亿   总股本:11.73亿

现金流量表

报告期2023-12-312023-09-302023-06-302023-03-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金15,094,294,138.6810,486,915,868.566,682,331,774.943,260,129,399.14
收到的税费返还328,780,981.65203,229,228.66137,727,17459,316,004.48
收到其他与经营活动有关的现金445,917,792.51372,632,725.69237,162,673.37104,500,311.8
经营活动现金流入的平衡项目0000
经营活动现金流入小计15,868,992,912.8411,062,777,822.917,057,221,622.313,423,945,715.42
购买商品、接受劳务支付的现金12,076,400,268.558,495,632,754.555,231,472,318.962,691,360,721.45
支付给职工以及为职工支付的现金1,043,765,549.18723,595,048.18500,079,381.67256,845,621.86
支付的各项税费1,640,697,196.251,239,257,747.21879,265,538.8403,635,393.57
支付其他与经营活动有关的现金417,198,548.22474,552,555.21247,508,906.72137,365,755.77
经营活动现金流出的平衡项目0000
经营活动现金流出小计15,178,061,562.210,933,038,105.156,858,326,146.153,489,207,492.65
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额690,931,350.64129,739,717.76198,895,476.16-65,261,777.23
二、投资活动产生的现金流量:
收回投资收到的现金963,685,324.84479,331,444.05258,467,656.95151,579,066.51
取得投资收益收到的现金26,591,624.9119,143,663.0813,279,780.08275,762
处置固定资产、无形资产和其他长期资产收回的现金净额60,514,617.7219,711,878.8219,333,524.4618,909,127.2
处置子公司及其他营业单位收到的现金净额10,507,732.58---
投资活动现金流入的平衡项目0000
投资活动现金流入小计1,061,299,300.05518,186,985.95291,080,961.49170,763,955.71
购建固定资产、无形资产和其他长期资产支付的现金290,644,639.84175,961,877.32126,334,534.683,322,432.97
投资支付的现金1,184,209,756.28682,546,429.82593,025,092.69235,749,356.37
取得子公司及其他营业单位支付的现金2,799,235.19---
投资活动现金流出的平衡项目0000
投资活动现金流出小计1,477,653,631.31858,508,307.14719,359,627.29319,071,789.34
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-416,354,331.26-340,321,321.19-428,278,665.8-148,307,833.63
三、筹资活动产生的现金流量:
取得借款收到的现金2,771,447,375.312,400,000,0001,750,000,000950,000,000
收到其他与筹资活动有关的现金10,096,844.832,039,012.92--
筹资活动现金流入平衡项目0000
筹资活动现金流入小计2,781,544,220.142,402,039,012.921,750,000,000950,000,000
偿还债务支付的现金2,637,938,862.592,089,282,421.951,441,457,235.51679,267,983.04
分配股利、利润或偿付利息支付的现金293,217,776.32230,081,783.5532,497,985.6220,426,155.08
支付其他与筹资活动有关的现金56,514,360.1642,771,557.1540,927,486.42250,574.18
筹资活动现金流出平衡项目0000
筹资活动现金流出小计2,987,670,999.072,362,135,762.651,514,882,707.55699,944,712.3
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-206,126,778.9339,903,250.27235,117,292.45250,055,287.7
四、汇率变动对现金及现金等价物的影响3,615,449.24,807,774.346,807,366.65-377,462.77
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额72,065,689.65-165,870,578.8212,541,469.4636,108,214.07
加:期初现金及现金等价物余额1,397,595,311.971,397,595,311.971,397,595,311.971,397,595,311.97
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额1,469,661,001.621,231,724,733.151,410,136,781.431,433,703,526.04
补充资料:
净利润572,589,204.24-279,312,401.15-
资产减值准备33,027,945.3-8,866,119.46-
固定资产和投资性房地产折旧403,116,224.7-202,225,357.9-
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧403,116,224.7-202,225,357.9-
无形资产摊销24,389,139.43-11,844,786.9-
长期待摊费用摊销10,044,741.14-5,671,496.51-
处置固定资产、无形资产和其他长期资产的损失812,370.3-1,055,710.3-
固定资产报废损失22,815,324.23-804,494.87-
公允价值变动损失-3,321,903.64-320,948.05-
财务费用59,335,628.45-25,017,294.45-
投资损失6,864,574.97--31,823,448.72-
递延所得税7,325,120.64--16,226,186.82-
其中:递延所得税资产减少17,810,535.61--15,848,294.9-
递延所得税负债增加-10,485,414.97--377,891.92-
存货的减少-250,411,329.74-238,651,649.69-
经营性应收项目的减少-403,640,760.16--408,195,093.58-
经营性应付项目的增加198,853,203.09--122,821,760.37-
现金的期末余额1,469,661,001.62-1,410,136,781.43-
减:现金的期初余额1,397,595,311.97-1,397,595,311.97-
公告日期2024-04-192023-10-262023-08-252023-04-25
审计意见(境内)标准无保留意见
TOP↑