当前位置:首页 - 行情中心 - 秦港股份(601326) - 财务分析 - 现金流量表

秦港股份

(601326)

  

流通市值:153.67亿  总市值:180.47亿
流通股本:47.58亿   总股本:55.87亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金1,384,544,506.587,168,182,407.495,358,211,627.53,614,017,691.96
收到的税费返还-7,240,485.5669,518.53-
收到其他与经营活动有关的现金10,918,357.9864,526,755.8147,956,065.4524,932,876.08
经营活动现金流入的平衡项目0000
经营活动现金流入小计1,395,462,864.567,239,949,648.85,406,837,211.483,638,950,568.04
购买商品、接受劳务支付的现金458,093,723.811,775,745,377.231,205,595,937.6765,648,734.41
支付给职工以及为职工支付的现金467,684,553.652,102,291,531.41,480,432,807.03962,376,131.35
支付的各项税费103,632,741.7510,692,016.86351,146,991.76292,522,810.18
支付其他与经营活动有关的现金85,426,594.61436,073,750.37258,043,483.87136,953,589.31
经营活动现金流出的平衡项目0000
经营活动现金流出小计1,114,837,613.774,824,802,675.863,295,219,220.262,157,501,265.25
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额280,625,250.792,415,146,972.942,111,617,991.221,481,449,302.79
二、投资活动产生的现金流量:
收回投资收到的现金173,000,0001,050,305,550.71,051,018,148.61743,525,550.7
取得投资收益收到的现金148,075,100217,746,610.85214,143,630.96193,461,284.25
处置固定资产、无形资产和其他长期资产收回的现金净额2,019,822.41192,064,799.67189,629,214.34179,584,219.96
处置子公司及其他营业单位收到的现金净额-50,712,597.91--
投资活动现金流入的平衡项目0000
投资活动现金流入小计323,094,922.411,510,829,559.131,454,790,993.911,116,571,054.91
购建固定资产、无形资产和其他长期资产支付的现金190,092,421.171,048,956,560.17662,986,390.2414,567,267.9
投资支付的现金25,000,0001,241,139,293.861,071,139,293.861,060,939,293.86
支付其他与投资活动有关的现金2,406,886.710,652,158.3612,487,888.1810,400,888.18
投资活动现金流出的平衡项目0000
投资活动现金流出小计217,499,307.872,300,748,012.391,746,613,572.241,485,907,449.94
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额105,595,614.54-789,918,453.26-291,822,578.33-369,336,395.03
三、筹资活动产生的现金流量:
取得借款收到的现金60,000,000680,000,000300,000,000300,000,000
筹资活动现金流入平衡项目0000
筹资活动现金流入小计60,000,000680,000,000300,000,000300,000,000
偿还债务支付的现金85,225,0001,590,568,004.5780,901,998463,656,998
分配股利、利润或偿付利息支付的现金33,903,504.01639,943,460.19597,160,091.4996,292,044.33
支付其他与筹资活动有关的现金4,393,835.9517,293,397.3114,019,037.059,163,526.7
筹资活动现金流出平衡项目0000
筹资活动现金流出小计123,522,339.962,247,804,8621,392,081,126.54569,112,569.03
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-63,522,339.96-1,567,804,862-1,092,081,126.54-269,112,569.03
四、汇率变动对现金及现金等价物的影响-209,304.64634,693.39-619,337.62375,667.23
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额322,489,220.7358,058,351.07727,094,948.73843,376,005.96
加:期初现金及现金等价物余额1,747,326,207.331,689,267,856.261,689,267,856.261,689,267,856.26
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额2,069,815,428.061,747,326,207.332,416,362,804.992,532,643,862.22
补充资料:
净利润-1,574,590,220.36-1,031,686,664.16
资产减值准备-2,461,090.51--
固定资产和投资性房地产折旧-1,184,475,555.8-596,612,196.87
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-1,184,475,555.8-596,612,196.87
无形资产摊销-90,352,903.93-45,135,201.06
长期待摊费用摊销-1,896,258.46-27,161.69
递延收益摊销--14,809,194.29--7,368,305.06
处置固定资产、无形资产和其他长期资产的损失--82,322,784.53--84,075,294.83
财务费用-83,955,193.78-51,677,153.84
投资损失--421,204,791.03--223,774,464.83
递延所得税-44,480,701.97-21,291,952.32
其中:递延所得税资产减少-44,480,701.97-21,291,952.32
存货的减少-300,497.51--11,676,867.97
经营性应收项目的减少--201,010,391.47--97,123,464.21
经营性应付项目的增加-199,460,345.82-97,451,866.16
其他---11,714,272.01
不涉及现金收支的投资和筹资活动金额其他项目---116,040,291.55
现金的期末余额-1,747,326,207.33-2,532,643,862.22
减:现金的期初余额-1,689,267,856.26--
减:现金等价物的期初余额---1,689,267,856.26
公告日期2025-04-292025-03-292024-10-302024-08-30
审计意见(境内)标准无保留意见
TOP↑