当前位置:首页 - 行情中心 - 兴业证券(601377) - 财务分析 - 现金流量表

兴业证券

(601377)

  

流通市值:557.02亿  总市值:557.02亿
流通股本:86.36亿   总股本:86.36亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型证券证券证券证券
一、经营活动产生的现金流量:
  收取利息、手续费及佣金的现金5,559,648,298.792,757,816,781.1411,221,333,034.927,756,403,519
  拆入资金净增加额2,160,000,0002,195,000,0002,040,000,0001,210,000,000
  代理买卖证券收到的现金净额--15,127,938,003.3417,549,019,237.78
  回购业务资金净增加额-2,928,009,472.268,063,113,652.067,959,920,415.38
  收到其他与经营活动有关的现金1,245,655,626.171,203,820,832.873,735,895,712.143,371,456,112.96
  经营活动现金流入的其他项目6,815,303,734.473,350,149,072.225,470,992,153.5811,606,411,033.07
  经营活动现金流入小计15,780,607,659.4312,434,796,158.4945,659,272,556.0449,453,210,318.19
  买入返售金融资产支付的现金净额2,299,244,764.53---
  支付利息、手续费及佣金的现金1,555,001,853.28809,745,376.133,396,431,634.262,431,062,532.47
  支付给职工及为职工支付现金1,616,663,919.91868,165,530.884,246,012,777.313,429,210,177.24
  支付的各项税费1,039,853,016.27480,612,818.061,426,927,377.26905,709,052.49
  代理买卖证券支付的现金净额(净减少额)4,822,829,679.0610,722,229,580.77--
  支付其他与经营活动有关的现金6,414,193,969.316,068,286,049.758,678,650,415.028,427,014,617.32
  经营活动现金流出其他项目--3,768,243,976.18-
  经营活动现金流出小计17,747,787,202.3618,949,039,355.5921,516,266,180.0315,192,996,379.52
  经营活动产生的现金流量净额-1,967,179,542.93-6,514,243,197.124,143,006,376.0134,260,213,938.67
二、投资活动产生的现金流量:
  收回投资收到的现金5,357,895,022.99899,917,998.152,844,197,230.542,085,779,523.44
  取得投资收益收到的现金1,074,902,157.16385,005,054.792,109,456,044.731,431,523,858.74
  处置固定资产、无形资产及其他长期资产收回的现金净额801,940.29305,266.923,749,5331,183,254.86
  投资活动现金流入小计6,433,599,120.441,285,228,319.864,957,402,808.273,518,486,637.04
  投资支付的现金8,054,325,049.693,049,692,666.1427,275,115,250.4921,330,759,317.42
  购建固定资产、无形资产和其他长期资产支付的现金68,680,378.723,210,913.98451,195,407.6269,241,433.09
  投资活动现金流出小计8,123,005,428.393,072,903,580.1227,726,310,658.0921,600,000,750.51
  投资活动产生的现金流量净额-1,689,406,307.95-1,787,675,260.26-22,768,907,849.82-18,081,514,113.47
三、筹资活动产生的现金流量:
  吸收投资收到的现金2,689,658,490.56---
  取得借款收到的现金6,560,185,2812,408,984,039.734,535,111,527.282,340,452,019.32
  发行债券收到的现金19,004,182,276.89,972,729,279.9966,425,945,246.5633,182,934,276.68
  筹资活动现金流入小计28,254,026,048.3612,381,713,319.7270,961,056,773.8435,523,386,296
  偿还债务支付的现金30,271,675,820.8814,069,287,489.2156,902,405,291.4737,184,964,914.82
  分配股利、利润或偿付利息支付的现金1,064,553,738.9253,158,872.533,575,604,827.62,481,628,011.66
  其中:子公司支付给少数股东的股利、利润303,958,012.31-241,570,000241,570,000
  支付其他与筹资活动有关的现金123,686,076.9870,017,725.26294,185,865.07207,807,340.74
  筹资活动现金流出小计31,459,915,636.7614,392,464,08760,772,195,984.1439,874,400,267.22
  筹资活动产生的现金流量净额-3,205,889,588.4-2,010,750,767.2810,188,860,789.7-4,351,013,971.22
四、汇率变动对现金及现金等价物的影响56,795,984.16-25,508,680.442,957,126.7868,138,054.08
五、现金及现金等价物净增加额-6,805,679,455.12-10,338,177,905.0811,565,916,442.6711,895,823,908.06
  加:期初现金及现金等价物余额86,862,900,608.4586,862,900,608.4575,296,984,165.7875,296,984,165.78
  期末现金及现金等价物余额80,057,221,153.3376,524,722,703.3786,862,900,608.4587,192,808,073.84
补充资料:
  净利润1,722,723,308.09-2,896,606,190.52-
  固定资产和投资性房地产折旧97,443,422.65-233,924,834.07-
  固定资产折旧、油气资产折耗、生产性生物资产折旧97,280,834.05-233,599,656.87-
  无形资产及长期待摊费用等摊销150,311,715.9-311,126,418.82-
  其中:无形资产摊销135,267,403.51-274,880,529.38-
  长期待摊费用摊销15,044,312.39-36,245,889.44-
  处置固定资产、无形资产和其他长期资产的损失-216,652.05-722,015.42-
  公允价值变动损失400,175,445.75--545,395,286.29-
  投资损失-191,069,363.24--365,816,261.05-
  汇兑损失-56,795,984.16--2,957,126.78-
  递延所得税-208,323,060.08--332,610,510.65-
  其中:递延所得税资产减少-207,466,540.31--232,645,035.42-
  递延所得税负债增加-856,519.77--99,965,475.23-
  交易性金融资产的减少4,472,278,541.38-3,424,813,398.31-
  经营性应收项目的减少-1,622,619,030.96-5,494,583,410.45-
  经营性应付项目的增加-7,057,862,409.57-12,242,333,055.12-
  经营活动产生的现金流量净额其他项目204,783,589-511,561,195.45-
  经营活动产生的现金流量净额-1,967,179,542.93-24,143,006,376.01-
  加:现金等价物的期末余额80,057,221,153.33-86,862,900,608.45-
  减:现金等价物的期初余额86,862,900,608.45-75,296,984,165.78-
  现金及现金等价物的净增加额-6,805,679,455.12-11,565,916,442.67-
公告日期2025-08-302025-04-262025-04-262024-10-31
审计意见(境内)标准无保留意见
TOP↑