流通市值:557.02亿 | 总市值:557.02亿 | ||
流通股本:86.36亿 | 总股本:86.36亿 |
报告期 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 |
公司类型 | 证券 | 证券 | 证券 | 证券 |
一、经营活动产生的现金流量: | ||||
收取利息、手续费及佣金的现金 | 5,559,648,298.79 | 2,757,816,781.14 | 11,221,333,034.92 | 7,756,403,519 |
拆入资金净增加额 | 2,160,000,000 | 2,195,000,000 | 2,040,000,000 | 1,210,000,000 |
代理买卖证券收到的现金净额 | - | - | 15,127,938,003.34 | 17,549,019,237.78 |
回购业务资金净增加额 | - | 2,928,009,472.26 | 8,063,113,652.06 | 7,959,920,415.38 |
收到其他与经营活动有关的现金 | 1,245,655,626.17 | 1,203,820,832.87 | 3,735,895,712.14 | 3,371,456,112.96 |
经营活动现金流入的其他项目 | 6,815,303,734.47 | 3,350,149,072.22 | 5,470,992,153.58 | 11,606,411,033.07 |
经营活动现金流入小计 | 15,780,607,659.43 | 12,434,796,158.49 | 45,659,272,556.04 | 49,453,210,318.19 |
买入返售金融资产支付的现金净额 | 2,299,244,764.53 | - | - | - |
支付利息、手续费及佣金的现金 | 1,555,001,853.28 | 809,745,376.13 | 3,396,431,634.26 | 2,431,062,532.47 |
支付给职工及为职工支付现金 | 1,616,663,919.91 | 868,165,530.88 | 4,246,012,777.31 | 3,429,210,177.24 |
支付的各项税费 | 1,039,853,016.27 | 480,612,818.06 | 1,426,927,377.26 | 905,709,052.49 |
代理买卖证券支付的现金净额(净减少额) | 4,822,829,679.06 | 10,722,229,580.77 | - | - |
支付其他与经营活动有关的现金 | 6,414,193,969.31 | 6,068,286,049.75 | 8,678,650,415.02 | 8,427,014,617.32 |
经营活动现金流出其他项目 | - | - | 3,768,243,976.18 | - |
经营活动现金流出小计 | 17,747,787,202.36 | 18,949,039,355.59 | 21,516,266,180.03 | 15,192,996,379.52 |
经营活动产生的现金流量净额 | -1,967,179,542.93 | -6,514,243,197.1 | 24,143,006,376.01 | 34,260,213,938.67 |
二、投资活动产生的现金流量: | ||||
收回投资收到的现金 | 5,357,895,022.99 | 899,917,998.15 | 2,844,197,230.54 | 2,085,779,523.44 |
取得投资收益收到的现金 | 1,074,902,157.16 | 385,005,054.79 | 2,109,456,044.73 | 1,431,523,858.74 |
处置固定资产、无形资产及其他长期资产收回的现金净额 | 801,940.29 | 305,266.92 | 3,749,533 | 1,183,254.86 |
投资活动现金流入小计 | 6,433,599,120.44 | 1,285,228,319.86 | 4,957,402,808.27 | 3,518,486,637.04 |
投资支付的现金 | 8,054,325,049.69 | 3,049,692,666.14 | 27,275,115,250.49 | 21,330,759,317.42 |
购建固定资产、无形资产和其他长期资产支付的现金 | 68,680,378.7 | 23,210,913.98 | 451,195,407.6 | 269,241,433.09 |
投资活动现金流出小计 | 8,123,005,428.39 | 3,072,903,580.12 | 27,726,310,658.09 | 21,600,000,750.51 |
投资活动产生的现金流量净额 | -1,689,406,307.95 | -1,787,675,260.26 | -22,768,907,849.82 | -18,081,514,113.47 |
三、筹资活动产生的现金流量: | ||||
吸收投资收到的现金 | 2,689,658,490.56 | - | - | - |
取得借款收到的现金 | 6,560,185,281 | 2,408,984,039.73 | 4,535,111,527.28 | 2,340,452,019.32 |
发行债券收到的现金 | 19,004,182,276.8 | 9,972,729,279.99 | 66,425,945,246.56 | 33,182,934,276.68 |
筹资活动现金流入小计 | 28,254,026,048.36 | 12,381,713,319.72 | 70,961,056,773.84 | 35,523,386,296 |
偿还债务支付的现金 | 30,271,675,820.88 | 14,069,287,489.21 | 56,902,405,291.47 | 37,184,964,914.82 |
分配股利、利润或偿付利息支付的现金 | 1,064,553,738.9 | 253,158,872.53 | 3,575,604,827.6 | 2,481,628,011.66 |
其中:子公司支付给少数股东的股利、利润 | 303,958,012.31 | - | 241,570,000 | 241,570,000 |
支付其他与筹资活动有关的现金 | 123,686,076.98 | 70,017,725.26 | 294,185,865.07 | 207,807,340.74 |
筹资活动现金流出小计 | 31,459,915,636.76 | 14,392,464,087 | 60,772,195,984.14 | 39,874,400,267.22 |
筹资活动产生的现金流量净额 | -3,205,889,588.4 | -2,010,750,767.28 | 10,188,860,789.7 | -4,351,013,971.22 |
四、汇率变动对现金及现金等价物的影响 | 56,795,984.16 | -25,508,680.44 | 2,957,126.78 | 68,138,054.08 |
五、现金及现金等价物净增加额 | -6,805,679,455.12 | -10,338,177,905.08 | 11,565,916,442.67 | 11,895,823,908.06 |
加:期初现金及现金等价物余额 | 86,862,900,608.45 | 86,862,900,608.45 | 75,296,984,165.78 | 75,296,984,165.78 |
期末现金及现金等价物余额 | 80,057,221,153.33 | 76,524,722,703.37 | 86,862,900,608.45 | 87,192,808,073.84 |
补充资料: | ||||
净利润 | 1,722,723,308.09 | - | 2,896,606,190.52 | - |
固定资产和投资性房地产折旧 | 97,443,422.65 | - | 233,924,834.07 | - |
固定资产折旧、油气资产折耗、生产性生物资产折旧 | 97,280,834.05 | - | 233,599,656.87 | - |
无形资产及长期待摊费用等摊销 | 150,311,715.9 | - | 311,126,418.82 | - |
其中:无形资产摊销 | 135,267,403.51 | - | 274,880,529.38 | - |
长期待摊费用摊销 | 15,044,312.39 | - | 36,245,889.44 | - |
处置固定资产、无形资产和其他长期资产的损失 | -216,652.05 | - | 722,015.42 | - |
公允价值变动损失 | 400,175,445.75 | - | -545,395,286.29 | - |
投资损失 | -191,069,363.24 | - | -365,816,261.05 | - |
汇兑损失 | -56,795,984.16 | - | -2,957,126.78 | - |
递延所得税 | -208,323,060.08 | - | -332,610,510.65 | - |
其中:递延所得税资产减少 | -207,466,540.31 | - | -232,645,035.42 | - |
递延所得税负债增加 | -856,519.77 | - | -99,965,475.23 | - |
交易性金融资产的减少 | 4,472,278,541.38 | - | 3,424,813,398.31 | - |
经营性应收项目的减少 | -1,622,619,030.96 | - | 5,494,583,410.45 | - |
经营性应付项目的增加 | -7,057,862,409.57 | - | 12,242,333,055.12 | - |
经营活动产生的现金流量净额其他项目 | 204,783,589 | - | 511,561,195.45 | - |
经营活动产生的现金流量净额 | -1,967,179,542.93 | - | 24,143,006,376.01 | - |
加:现金等价物的期末余额 | 80,057,221,153.33 | - | 86,862,900,608.45 | - |
减:现金等价物的期初余额 | 86,862,900,608.45 | - | 75,296,984,165.78 | - |
现金及现金等价物的净增加额 | -6,805,679,455.12 | - | 11,565,916,442.67 | - |
公告日期 | 2025-08-30 | 2025-04-26 | 2025-04-26 | 2024-10-31 |
审计意见(境内) | 标准无保留意见 |